access painting ltd

Live EstablishedSmallLow

access painting ltd Company Information

Share ACCESS PAINTING LTD

Company Number

09374802

Directors

Geoffrey Laing

Brian Rose

View All

Shareholders

carl lambie

geoffrey lang

View All

Group Structure

View All

Industry

Painting

 

Registered Address

woodhouse farm church lane, lea marston, sutton coldfield, B76 0BJ

access painting ltd Estimated Valuation

£317.2k

Pomanda estimates the enterprise value of ACCESS PAINTING LTD at £317.2k based on a Turnover of £943.2k and 0.34x industry multiple (adjusted for size and gross margin).

access painting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ACCESS PAINTING LTD at £0 based on an EBITDA of £-53.2k and a 4.76x industry multiple (adjusted for size and gross margin).

access painting ltd Estimated Valuation

£933.9k

Pomanda estimates the enterprise value of ACCESS PAINTING LTD at £933.9k based on Net Assets of £390.1k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Access Painting Ltd Overview

Access Painting Ltd is a live company located in sutton coldfield, B76 0BJ with a Companies House number of 09374802. It operates in the painting sector, SIC Code 43341. Founded in January 2015, it's largest shareholder is carl lambie with a 16.7% stake. Access Painting Ltd is a established, small sized company, Pomanda has estimated its turnover at £943.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Access Painting Ltd Health Check

Pomanda's financial health check has awarded Access Painting Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £943.2k, make it larger than the average company (£152k)

£943.2k - Access Painting Ltd

£152k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (15.8%)

3% - Access Painting Ltd

15.8% - Industry AVG

production

Production

with a gross margin of 20%, this company has a higher cost of product (34.1%)

20% - Access Painting Ltd

34.1% - Industry AVG

profitability

Profitability

an operating margin of -7.1% make it less profitable than the average company (6.9%)

-7.1% - Access Painting Ltd

6.9% - Industry AVG

employees

Employees

with 14 employees, this is above the industry average (3)

14 - Access Painting Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.9k, the company has an equivalent pay structure (£33.9k)

£33.9k - Access Painting Ltd

£33.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.4k, this is less efficient (£91k)

£67.4k - Access Painting Ltd

£91k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 106 days, this is later than average (49 days)

106 days - Access Painting Ltd

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is slower than average (24 days)

34 days - Access Painting Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Access Painting Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 106 weeks, this is more cash available to meet short term requirements (24 weeks)

106 weeks - Access Painting Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.3%, this is a lower level of debt than the average (67.2%)

15.3% - Access Painting Ltd

67.2% - Industry AVG

ACCESS PAINTING LTD financials

EXPORTms excel logo

Access Painting Ltd's latest turnover from March 2024 is estimated at £943.2 thousand and the company has net assets of £390.1 thousand. According to their latest financial statements, Access Painting Ltd has 14 employees and maintains cash reserves of £143.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jan 2016
Turnover943,221826,658677,363853,7971,053,966833,3851,526,998781,722686,731
Other Income Or Grants
Cost Of Sales754,308655,545546,685689,850845,042671,9311,206,858608,778547,563
Gross Profit188,913171,114130,679163,947208,924161,454320,139172,945139,168
Admin Expenses256,230144,840140,72118,10179,75143,277235,614134,332126,426
Operating Profit-67,31726,274-10,042145,846129,173118,17784,52538,61312,742
Interest Payable
Interest Receivable9,3527,9221,217152143549145135124
Pre-Tax Profit-57,96534,196-8,825145,998129,316118,72684,67038,74812,866
Tax-6,497-27,740-24,570-22,558-16,087-7,749-2,573
Profit After Tax-57,96527,699-8,825118,258104,74696,16868,58330,99810,293
Dividends Paid
Retained Profit-57,96527,699-8,825118,258104,74696,16868,58330,99810,293
Employee Costs474,094351,750351,793321,454366,674249,338283,793163,596124,493
Number Of Employees14121211117854
EBITDA*-53,19645,10315,063164,352140,793118,17784,52538,61313,866

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jan 2016
Tangible Assets42,36456,48575,31478,01951,52538,1454,4275,9037,871
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets42,36456,48575,31478,01951,52538,1454,4275,9037,871
Stock & work in progress
Trade Debtors274,514259,781270,935307,048296,402212,415360,410170,787100,524
Group Debtors
Misc Debtors
Cash143,706212,555160,259164,309139,399146,35058,12549,553
misc current assets
total current assets418,220472,336431,194471,357435,801358,765360,410228,912150,077
total assets460,584528,821506,508549,376487,326396,910364,837234,815157,948
Bank overdraft
Bank loan
Trade Creditors 70,48580,75786,143120,186176,418190,748254,963193,404147,575
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities70,48580,75786,143120,186176,418190,748254,963193,404147,575
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities70,48580,75786,143120,186176,418190,748254,963193,404147,575
net assets390,099448,064420,365429,190310,908206,162109,87441,41110,373
total shareholders funds390,099448,064420,365429,190310,908206,162109,87441,41110,373
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jan 2016
Operating Activities
Operating Profit-67,31726,274-10,042145,846129,173118,17784,52538,61312,742
Depreciation14,12118,82925,10518,50611,6201,124
Amortisation
Tax-6,497-27,740-24,570-22,558-16,087-7,749-2,573
Stock
Debtors14,733-11,154-36,11310,64683,987-147,995189,62370,263100,524
Creditors-10,272-5,386-34,043-56,232-14,330-64,21561,55945,829147,575
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-78,20144,37417,13369,73417,906179,399-59,6266,43058,344
Investing Activities
capital expenditure-22,400-45,000-25,000-33,7181,4761,968-8,995
Change in Investments
cash flow from investments-22,400-45,000-25,000-33,7181,4761,968-8,995
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue24120-1204080
interest9,3527,9221,217152143549145135124
cash flow from financing9,3527,9221,21717614366925175204
cash and cash equivalents
cash-68,84952,296-4,05024,910-6,951146,350-58,1258,57249,553
overdraft
change in cash-68,84952,296-4,05024,910-6,951146,350-58,1258,57249,553

access painting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for access painting ltd. Get real-time insights into access painting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Access Painting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for access painting ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in B76 area or any other competitors across 12 key performance metrics.

access painting ltd Ownership

ACCESS PAINTING LTD group structure

Access Painting Ltd has no subsidiary companies.

Ultimate parent company

ACCESS PAINTING LTD

09374802

ACCESS PAINTING LTD Shareholders

carl lambie 16.67%
geoffrey lang 16.67%
brian rose 16.67%
jonathan barrett 16.67%
lewis rose 16.67%
jordan rose 16.67%

access painting ltd directors

Access Painting Ltd currently has 6 directors. The longest serving directors include Mr Geoffrey Laing (Jan 2015) and Mr Brian Rose (Jan 2015).

officercountryagestartendrole
Mr Geoffrey LaingUnited Kingdom61 years Jan 2015- Director
Mr Brian RoseUnited Kingdom65 years Jan 2015- Director
Mr Jonathan BarrettUnited Kingdom57 years Jan 2015- Director
Mr Lewis RoseEngland34 years Sep 2016- Director
Mr Jordan RoseEngland41 years Sep 2016- Director
Mr Carl LambieEngland56 years Apr 2018- Director

P&L

March 2024

turnover

943.2k

+14%

operating profit

-67.3k

0%

gross margin

20.1%

-3.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

390.1k

-0.13%

total assets

460.6k

-0.13%

cash

143.7k

-0.32%

net assets

Total assets minus all liabilities

access painting ltd company details

company number

09374802

Type

Private limited with Share Capital

industry

43341 - Painting

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

woodhouse farm church lane, lea marston, sutton coldfield, B76 0BJ

Bank

-

Legal Advisor

-

access painting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to access painting ltd.

access painting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACCESS PAINTING LTD. This can take several minutes, an email will notify you when this has completed.

access painting ltd Companies House Filings - See Documents

datedescriptionview/download