ace safes (uk) ltd

Live EstablishedMicroHealthy

ace safes (uk) ltd Company Information

Share ACE SAFES (UK) LTD

Company Number

09378499

Directors

Colin Hookey

Shareholders

mr robert john ayres

joanne kathryn ayres

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

towngate house, 2-8 parkstone road, poole, BH15 2PW

ace safes (uk) ltd Estimated Valuation

£172.1k

Pomanda estimates the enterprise value of ACE SAFES (UK) LTD at £172.1k based on a Turnover of £316k and 0.54x industry multiple (adjusted for size and gross margin).

ace safes (uk) ltd Estimated Valuation

£365

Pomanda estimates the enterprise value of ACE SAFES (UK) LTD at £365 based on an EBITDA of £91 and a 3.99x industry multiple (adjusted for size and gross margin).

ace safes (uk) ltd Estimated Valuation

£112.7k

Pomanda estimates the enterprise value of ACE SAFES (UK) LTD at £112.7k based on Net Assets of £52.8k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ace Safes (uk) Ltd Overview

Ace Safes (uk) Ltd is a live company located in poole, BH15 2PW with a Companies House number of 09378499. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2015, it's largest shareholder is mr robert john ayres with a 51% stake. Ace Safes (uk) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £316k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ace Safes (uk) Ltd Health Check

Pomanda's financial health check has awarded Ace Safes (Uk) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £316k, make it smaller than the average company (£3.7m)

£316k - Ace Safes (uk) Ltd

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (8.2%)

10% - Ace Safes (uk) Ltd

8.2% - Industry AVG

production

Production

with a gross margin of 38%, this company has a comparable cost of product (38%)

38% - Ace Safes (uk) Ltd

38% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (5.7%)

-0.1% - Ace Safes (uk) Ltd

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (22)

3 - Ace Safes (uk) Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Ace Safes (uk) Ltd

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.3k, this is less efficient (£146k)

£105.3k - Ace Safes (uk) Ltd

£146k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is earlier than average (36 days)

27 days - Ace Safes (uk) Ltd

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 84 days, this is slower than average (33 days)

84 days - Ace Safes (uk) Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 62 days, this is more than average (28 days)

62 days - Ace Safes (uk) Ltd

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (26 weeks)

14 weeks - Ace Safes (uk) Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.6%, this is a similar level of debt than the average (58.7%)

64.6% - Ace Safes (uk) Ltd

58.7% - Industry AVG

ACE SAFES (UK) LTD financials

EXPORTms excel logo

Ace Safes (Uk) Ltd's latest turnover from March 2024 is estimated at £316 thousand and the company has net assets of £52.8 thousand. According to their latest financial statements, Ace Safes (Uk) Ltd has 3 employees and maintains cash reserves of £20.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover316,002294,509333,271236,249275,989290,932249,206233,625265,386
Other Income Or Grants
Cost Of Sales196,046181,072206,804148,177171,169181,396154,771142,794165,553
Gross Profit119,957113,437126,46788,072104,820109,53594,43590,83199,833
Admin Expenses120,416108,970129,63380,884128,69397,91071,727154,159-38,332
Operating Profit-4594,467-3,1667,188-23,87311,62522,708-63,328138,165
Interest Payable2,1353,0941,525392377175182
Interest Receivable1,1791,31228431191691357693
Pre-Tax Profit7203,643-5,9765,694-23,85411,40222,467-63,426138,076
Tax-180-692-1,082-2,166-4,269-27,615
Profit After Tax5402,951-5,9764,612-23,8549,23618,198-63,426110,461
Dividends Paid
Retained Profit5402,951-5,9764,612-23,8549,23618,198-63,426110,461
Employee Costs139,407134,367169,119120,710119,342115,75272,732142,155142,548
Number Of Employees334333244
EBITDA*925,203-2,1878,494-22,13113,94824,975-59,569143,178

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets1,6522,2032,9393,9185,2246,9666,80311,28015,039
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,6522,2032,9393,9185,2246,9666,80311,28015,039
Stock & work in progress33,50016,00015,00015,00015,00015,00015,00015,00015,000
Trade Debtors24,01229,58228,89023,19010,91918,22020,08112,39025,135
Group Debtors
Misc Debtors69,69473,59474,71285,72298,065125,544128,382130,550104,552
Cash20,39924,52237,20038,49323,00215,06030,13024,02137,117
misc current assets
total current assets147,605143,698155,802162,405146,986173,824193,593181,961181,804
total assets149,257145,901158,741166,323152,210180,790200,396193,241196,843
Bank overdraft11,603
Bank loan8,415
Trade Creditors 45,30037,02650,36725,48467,74565,05759,46227,12513,861
Group/Directors Accounts
other short term finances11,160
hp & lease commitments5,7478,186
other current liabilities26,36126,91517,35635,51233,75041,16463,998113,23458,650
total current liabilities71,66163,94178,88369,411101,495106,221135,063146,10680,697
loans30,50741,5855,585
hp & lease commitments
Accruals and Deferred Income
other liabilities24,75429,658
provisions
total long term liabilities24,75429,65830,50741,5855,585
total liabilities96,41593,599109,390110,996101,495106,221135,063146,10686,282
net assets52,84252,30249,35155,32750,71574,56965,33347,135110,561
total shareholders funds52,84252,30249,35155,32750,71574,56965,33347,135110,561
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-4594,467-3,1667,188-23,87311,62522,708-63,328138,165
Depreciation5517369791,3061,7422,3232,2673,7595,013
Amortisation
Tax-180-692-1,082-2,166-4,269-27,615
Stock17,5001,00015,000
Debtors-9,470-426-5,310-72-34,780-4,6995,52313,253129,687
Creditors8,274-13,34124,883-42,2612,6885,59532,33713,26413,861
Accruals and Deferred Income-5549,559-18,1561,762-7,414-22,834-49,23654,58458,650
Deferred Taxes & Provisions
Cash flow from operations-3981559,850-33,0157,923-758-1,716-4,97443,387
Investing Activities
capital expenditure-2,4862,210-20,052
Change in Investments
cash flow from investments-2,4862,210-20,052
Financing Activities
Bank loans-8,4158,415
Group/Directors Accounts
Other Short Term Loans -11,16011,160
Long term loans-30,507-11,07841,585-5,5855,585
Hire Purchase and Lease Commitments-5,747-2,4398,186
other long term liabilities-4,90429,658
share issue100
interest1,179-823-2,810-1,49419-223-242-99-89
cash flow from financing-3,725-12,832-11,14348,50619-223-5,989-8,12313,782
cash and cash equivalents
cash-4,123-12,678-1,29315,4917,942-15,0706,109-13,09637,117
overdraft-11,60311,603
change in cash-4,123-12,678-1,29315,4917,942-3,467-5,494-13,09637,117

ace safes (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ace safes (uk) ltd. Get real-time insights into ace safes (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ace Safes (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ace safes (uk) ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BH15 area or any other competitors across 12 key performance metrics.

ace safes (uk) ltd Ownership

ACE SAFES (UK) LTD group structure

Ace Safes (Uk) Ltd has no subsidiary companies.

Ultimate parent company

ACE SAFES (UK) LTD

09378499

ACE SAFES (UK) LTD Shareholders

mr robert john ayres 51%
joanne kathryn ayres 49%

ace safes (uk) ltd directors

Ace Safes (Uk) Ltd currently has 1 director, Mr Colin Hookey serving since May 2017.

officercountryagestartendrole
Mr Colin Hookey74 years May 2017- Director

P&L

March 2024

turnover

316k

+7%

operating profit

-459.2

0%

gross margin

38%

-1.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

52.8k

+0.01%

total assets

149.3k

+0.02%

cash

20.4k

-0.17%

net assets

Total assets minus all liabilities

ace safes (uk) ltd company details

company number

09378499

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

towngate house, 2-8 parkstone road, poole, BH15 2PW

Bank

-

Legal Advisor

-

ace safes (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ace safes (uk) ltd.

ace safes (uk) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACE SAFES (UK) LTD. This can take several minutes, an email will notify you when this has completed.

ace safes (uk) ltd Companies House Filings - See Documents

datedescriptionview/download