225 london road, burgess hill, west sussex, RH15 9QU
Website
-
lj eighty limitedEstimated Valuation
£90.7k
Pomanda estimates the enterprise value of LJ EIGHTY LIMITED at £90.7k based on a Turnover of £317.3k and 0.29x industry multiple (adjusted for size and gross margin).
lj eighty limitedEstimated Valuation
£13.2k
Pomanda estimates the enterprise value of LJ EIGHTY LIMITED at £13.2k based on an EBITDA of £8.9k and a 1.48x industry multiple (adjusted for size and gross margin).
lj eighty limitedEstimated Valuation
£64.3k
Pomanda estimates the enterprise value of LJ EIGHTY LIMITED at £64.3k based on Net Assets of £45.2k and 1.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lj Eighty LimitedOverview
Lj Eighty Limited is a live company located in west sussex, RH15 9QU with a Companies House number of 09378661. It operates in the motion picture production activities sector, SIC Code 59111. Founded in January 2015, it's largest shareholder is
natalie cecilia hume
with a 50% stake. Lj Eighty Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£317.3k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Lj Eighty Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £317.3k, make it smaller than the average company (£1.8m)
£317.3k - Lj Eighty Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (8.4%)
12% - Lj Eighty Limited
8.4% - Industry AVG
Production
with a gross margin of 0%, this company has a comparable cost of product (0%)
0% - Lj Eighty Limited
0% - Industry AVG
Profitability
an operating margin of -7.7% make it less profitable than the average company (-0.7%)
-7.7% - Lj Eighty Limited
-0.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Lj Eighty Limited
7 - Industry AVG
Pay Structure
on an average salary of £51.4k, the company has an equivalent pay structure (£51.4k)
£51.4k - Lj Eighty Limited
£51.4k - Industry AVG
Efficiency
resulting in sales per employee of £158.7k, this is less efficient (£340.5k)
£158.7k - Lj Eighty Limited
£340.5k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (24 days)
4 days - Lj Eighty Limited
24 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Lj Eighty Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lj Eighty Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 15 weeks, this is more cash available to meet short term requirements (11 weeks)
15 weeks - Lj Eighty Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.9%, this is a lower level of debt than the average (88.6%)
66.9% - Lj Eighty Limited
88.6% - Industry AVG
LJ EIGHTY LIMITED financials
EXPORT
Lj Eighty Limited's latest turnover from January 2024 is estimated at £317.3 thousand and the company has net assets of £45.2 thousand. According to their latest financial statements, Lj Eighty Limited has 2 employees and maintains cash reserves of £17.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Turnover
317,345
270,681
118,684
226,454
218,367
176,214
141,541
135,971
2,370
Other Income Or Grants
Cost Of Sales
317,264
270,450
117,735
224,211
217,995
169,291
126,431
115,071
2,005
Gross Profit
81
231
949
2,243
373
6,924
15,109
20,900
365
Admin Expenses
24,406
-34,260
-13,166
26,553
-33,506
-17,011
31,282
16,933
-27,252
Operating Profit
-24,325
34,491
14,115
-24,310
33,879
23,935
-16,173
3,967
27,617
Interest Payable
1,575
1,933
725
508
508
Interest Receivable
1,236
1,300
98
48
354
151
71
63
75
Pre-Tax Profit
-24,664
33,858
13,488
-24,262
33,726
23,578
-16,102
4,030
27,691
Tax
-6,433
-2,563
-6,408
-4,480
-806
-5,538
Profit After Tax
-24,664
27,425
10,925
-24,262
27,318
19,098
-16,102
3,224
22,153
Dividends Paid
Retained Profit
-24,664
27,425
10,925
-24,262
27,318
19,098
-16,102
3,224
22,153
Employee Costs
102,877
103,397
94,535
92,740
86,765
86,041
90,878
92,537
50,737
Number Of Employees
2
2
2
2
2
2
2
2
1
EBITDA*
8,907
58,925
29,290
-10,999
44,799
38,028
-5,220
14,040
28,569
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Tangible Assets
106,869
101,624
60,596
52,295
31,295
46,799
36,400
39,067
29,781
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
106,869
101,624
60,596
52,295
31,295
46,799
36,400
39,067
29,781
Stock & work in progress
Trade Debtors
3,657
4,514
3,828
11,423
7,270
4,894
4,542
7,606
Group Debtors
Misc Debtors
9,075
2,900
4,408
1,343
3,988
2,206
903
1,430
4,815
Cash
17,052
30,025
44,284
33,889
61,761
32,754
7,414
20,789
29,895
misc current assets
total current assets
29,784
37,439
52,520
46,655
73,019
39,854
12,859
29,825
34,710
total assets
136,653
139,063
113,116
98,950
104,314
86,653
49,259
68,892
64,491
Bank overdraft
15,042
Bank loan
Trade Creditors
250
160
312
150
Group/Directors Accounts
11,388
6,522
5,633
other short term finances
hp & lease commitments
1,099
3,739
3,739
3,739
other current liabilities
57,491
32,375
35,694
56,386
42,577
22,858
26,617
19,265
17,634
total current liabilities
57,491
32,375
35,944
57,485
42,577
49,288
30,516
29,838
27,156
loans
10,500
17,500
23,205
hp & lease commitments
3,738
7,478
11,217
Accruals and Deferred Income
other liabilities
provisions
23,447
19,309
11,513
9,936
5,946
8,892
5,630
6,099
3,865
total long term liabilities
33,947
36,809
34,718
9,936
5,946
8,892
9,368
13,577
15,082
total liabilities
91,438
69,184
70,662
67,421
48,523
58,180
39,884
43,415
42,238
net assets
45,215
69,879
42,454
31,529
55,791
28,473
9,375
25,477
22,253
total shareholders funds
45,215
69,879
42,454
31,529
55,791
28,473
9,375
25,477
22,253
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Operating Activities
Operating Profit
-24,325
34,491
14,115
-24,310
33,879
23,935
-16,173
3,967
27,617
Depreciation
33,232
24,434
15,175
13,311
10,920
14,093
10,953
10,073
952
Amortisation
Tax
-6,433
-2,563
-6,408
-4,480
-806
-5,538
Stock
Debtors
5,318
-822
-4,530
1,508
4,158
1,655
-3,591
4,221
4,815
Creditors
-250
250
-160
-152
162
150
Accruals and Deferred Income
25,116
-3,319
-20,692
13,809
19,719
-3,759
7,352
1,631
17,634
Deferred Taxes & Provisions
4,138
7,796
1,577
3,990
-2,946
3,262
-469
2,234
3,865
Cash flow from operations
32,843
57,541
12,392
5,292
51,006
31,236
5,102
13,040
39,865
Investing Activities
capital expenditure
-38,477
-65,462
-23,476
-34,311
4,584
-24,492
-8,286
-19,359
-30,733
Change in Investments
cash flow from investments
-38,477
-65,462
-23,476
-34,311
4,584
-24,492
-8,286
-19,359
-30,733
Financing Activities
Bank loans
Group/Directors Accounts
-11,388
11,388
-6,522
889
5,633
Other Short Term Loans
Long term loans
-7,000
-5,705
23,205
Hire Purchase and Lease Commitments
-1,099
1,099
-7,477
-3,740
-3,739
14,956
other long term liabilities
share issue
100
interest
-339
-633
-627
48
-154
-357
71
63
75
cash flow from financing
-7,339
-6,338
21,479
1,147
-11,542
3,554
-10,191
-2,787
20,764
cash and cash equivalents
cash
-12,973
-14,259
10,395
-27,872
29,007
25,340
-13,375
-9,106
29,895
overdraft
-15,042
15,042
change in cash
-12,973
-14,259
10,395
-27,872
44,049
10,298
-13,375
-9,106
29,895
lj eighty limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lj eighty limited. Get real-time insights into lj eighty limited's credit score, group structure and payment trends.
Perform a competitor analysis for lj eighty limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in RH15 area or any other competitors across 12 key performance metrics.
lj eighty limited Ownership
LJ EIGHTY LIMITED group structure
Lj Eighty Limited has no subsidiary companies.
Ultimate parent company
LJ EIGHTY LIMITED
09378661
LJ EIGHTY LIMITED Shareholders
The largest shareholders in Lj Eighty Limited include Natalie Cecilia Hume and Lewis James Hume.
natalie cecilia hume
50%
lewis james hume
50%
lj eighty limited directors
Lj Eighty Limited currently has 2 directors.
The longest serving directors include
Mr Lewis Hume (Jan 2015) and
Dr Natalie Hume (Jan 2015).
225 london road, burgess hill, west sussex, RH15 9QU
Bank
-
Legal Advisor
-
lj eighty limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lj eighty limited.
lj eighty limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LJ EIGHTY LIMITED. This can take several minutes, an email will notify you when this has completed.
lj eighty limitedCompanies House Filings - See Documents
