webnicer ltd

Live EstablishedMicroHigh

webnicer ltd Company Information

Share WEBNICER LTD

Company Number

09381679

Shareholders

daria ciolek

jacek ciolek

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

unit 1 derwent business centre, clarke street, derby, DE1 2BU

Website

-

webnicer ltd Estimated Valuation

£196.1k

Pomanda estimates the enterprise value of WEBNICER LTD at £196.1k based on a Turnover of £292.4k and 0.67x industry multiple (adjusted for size and gross margin).

webnicer ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WEBNICER LTD at £0 based on an EBITDA of £-26.7k and a 4.09x industry multiple (adjusted for size and gross margin).

webnicer ltd Estimated Valuation

£248.1k

Pomanda estimates the enterprise value of WEBNICER LTD at £248.1k based on Net Assets of £104.4k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Webnicer Ltd Overview

Webnicer Ltd is a live company located in derby, DE1 2BU with a Companies House number of 09381679. It operates in the business and domestic software development sector, SIC Code 62012. Founded in January 2015, it's largest shareholder is daria ciolek with a 50% stake. Webnicer Ltd is a established, micro sized company, Pomanda has estimated its turnover at £292.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Webnicer Ltd Health Check

Pomanda's financial health check has awarded Webnicer Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £292.4k, make it smaller than the average company (£3.8m)

£292.4k - Webnicer Ltd

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (10.5%)

15% - Webnicer Ltd

10.5% - Industry AVG

production

Production

with a gross margin of 42.4%, this company has a higher cost of product (73.6%)

42.4% - Webnicer Ltd

73.6% - Industry AVG

profitability

Profitability

an operating margin of -9.1% make it less profitable than the average company (4%)

-9.1% - Webnicer Ltd

4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (35)

2 - Webnicer Ltd

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.1k, the company has an equivalent pay structure (£69.1k)

£69.1k - Webnicer Ltd

£69.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £146.2k, this is more efficient (£121.1k)

£146.2k - Webnicer Ltd

£121.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 157 days, this is later than average (58 days)

157 days - Webnicer Ltd

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is slower than average (39 days)

52 days - Webnicer Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Webnicer Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Webnicer Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.8%, this is a lower level of debt than the average (59.8%)

18.8% - Webnicer Ltd

59.8% - Industry AVG

WEBNICER LTD financials

EXPORTms excel logo

Webnicer Ltd's latest turnover from January 2024 is estimated at £292.4 thousand and the company has net assets of £104.4 thousand. According to their latest financial statements, Webnicer Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Turnover292,382336,248259,826190,625219,750222,619171,559187,51236,312
Other Income Or Grants
Cost Of Sales168,367193,501145,134110,066128,791132,616101,493109,35921,057
Gross Profit124,015142,747114,69180,56090,95990,00370,06678,15415,255
Admin Expenses150,76388,35491,92287,24587,62163,95463,08658,768-22,586
Operating Profit-26,74854,39322,769-6,6853,33826,0496,98019,38637,841
Interest Payable
Interest Receivable4998
Pre-Tax Profit-26,74854,39322,769-6,6853,33826,0496,98019,43537,939
Tax-10,335-4,326-634-4,949-1,326-3,887-7,588
Profit After Tax-26,74844,05818,443-6,6852,70421,1005,65415,54830,351
Dividends Paid
Retained Profit-26,74844,05818,443-6,6852,70421,1005,65415,54830,351
Employee Costs138,179134,343124,438114,019117,841121,280115,597113,71253,950
Number Of Employees222222221
EBITDA*-26,74854,39322,769-6,6853,33826,0496,98019,38638,221

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Tangible Assets2,0202,5041,3741,379917966515502379
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,0202,5041,3741,379917966515502379
Stock & work in progress
Trade Debtors126,497167,083121,69486,83198,06298,78469,27261,90910,095
Group Debtors
Misc Debtors
Cash39,287
misc current assets
total current assets126,497167,083121,69486,83198,06298,78469,27261,90949,382
total assets128,517169,587123,06888,21098,97999,75069,78762,41149,761
Bank overdraft
Bank loan
Trade Creditors 24,09238,41435,95319,53823,62227,09718,23416,51219,400
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities24,09238,41435,95319,53823,62227,09718,23416,51219,400
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities24,09238,41435,95319,53823,62227,09718,23416,51219,400
net assets104,425131,17387,11568,67275,35772,65351,55345,89930,361
total shareholders funds104,425131,17387,11568,67275,35772,65351,55345,89930,361
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Operating Activities
Operating Profit-26,74854,39322,769-6,6853,33826,0496,98019,38637,841
Depreciation380
Amortisation
Tax-10,335-4,326-634-4,949-1,326-3,887-7,588
Stock
Debtors-40,58645,38934,863-11,231-72229,5127,36351,81410,095
Creditors-14,3222,46116,415-4,084-3,4758,8631,722-2,88819,400
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-4841,130-5462-4945113-39,20339,938
Investing Activities
capital expenditure484-1,1305-46249-451-13-123-759
Change in Investments
cash flow from investments484-1,1305-46249-451-13-123-759
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1010
interest4998
cash flow from financing39108
cash and cash equivalents
cash-39,28739,287
overdraft
change in cash-39,28739,287

webnicer ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for webnicer ltd. Get real-time insights into webnicer ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Webnicer Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for webnicer ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in DE1 area or any other competitors across 12 key performance metrics.

webnicer ltd Ownership

WEBNICER LTD group structure

Webnicer Ltd has no subsidiary companies.

Ultimate parent company

WEBNICER LTD

09381679

WEBNICER LTD Shareholders

daria ciolek 50%
jacek ciolek 50%

webnicer ltd directors

Webnicer Ltd currently has 2 directors. The longest serving directors include Mr Jacek Ciolek (Jan 2015) and Mrs Daria Ciolek (Oct 2022).

officercountryagestartendrole
Mr Jacek CiolekEngland49 years Jan 2015- Director
Mrs Daria CiolekEngland38 years Oct 2022- Director

P&L

January 2024

turnover

292.4k

-13%

operating profit

-26.7k

0%

gross margin

42.5%

-0.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

104.4k

-0.2%

total assets

128.5k

-0.24%

cash

0

0%

net assets

Total assets minus all liabilities

webnicer ltd company details

company number

09381679

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

unit 1 derwent business centre, clarke street, derby, DE1 2BU

Bank

-

Legal Advisor

-

webnicer ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to webnicer ltd.

webnicer ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WEBNICER LTD. This can take several minutes, an email will notify you when this has completed.

webnicer ltd Companies House Filings - See Documents

datedescriptionview/download