clarence capital ltd

Live EstablishedMicroDeclining

clarence capital ltd Company Information

Share CLARENCE CAPITAL LTD

Company Number

09382637

Shareholders

shaun pacey

eva lena larsson

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

50 herbert gardens, london, NW10 3BU

clarence capital ltd Estimated Valuation

£3.6k

Pomanda estimates the enterprise value of CLARENCE CAPITAL LTD at £3.6k based on a Turnover of £4.3k and 0.84x industry multiple (adjusted for size and gross margin).

clarence capital ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CLARENCE CAPITAL LTD at £0 based on an EBITDA of £0 and a 2.9x industry multiple (adjusted for size and gross margin).

clarence capital ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CLARENCE CAPITAL LTD at £0 based on Net Assets of £-4.9k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clarence Capital Ltd Overview

Clarence Capital Ltd is a live company located in london, NW10 3BU with a Companies House number of 09382637. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in January 2015, it's largest shareholder is shaun pacey with a 51% stake. Clarence Capital Ltd is a established, micro sized company, Pomanda has estimated its turnover at £4.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clarence Capital Ltd Health Check

Pomanda's financial health check has awarded Clarence Capital Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £4.3k, make it smaller than the average company (£4.6m)

£4.3k - Clarence Capital Ltd

£4.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.7%)

-3% - Clarence Capital Ltd

3.7% - Industry AVG

production

Production

with a gross margin of 16%, this company has a higher cost of product (56.1%)

16% - Clarence Capital Ltd

56.1% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Clarence Capital Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Clarence Capital Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £75.3k, the company has an equivalent pay structure (£75.3k)

£75.3k - Clarence Capital Ltd

£75.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.3k, this is less efficient (£201k)

£4.3k - Clarence Capital Ltd

£201k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Clarence Capital Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 533 days, this is slower than average (47 days)

533 days - Clarence Capital Ltd

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clarence Capital Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Clarence Capital Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1353.9%, this is a higher level of debt than the average (68.6%)

1353.9% - Clarence Capital Ltd

68.6% - Industry AVG

CLARENCE CAPITAL LTD financials

EXPORTms excel logo

Clarence Capital Ltd's latest turnover from June 2023 is estimated at £4.3 thousand and the company has net assets of -£4.9 thousand. According to their latest financial statements, we estimate that Clarence Capital Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover4,3323,9934,8164,7474,2471,3284,963328
Other Income Or Grants00000000
Cost Of Sales3,6383,3173,9783,8103,4431,0393,911224
Gross Profit6946768389368042901,052104
Admin Expenses6946768389347188655,577-21
Operating Profit000286-575-4,525125
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit000286-575-4,525125
Tax0000-1600-25
Profit After Tax000270-575-4,525100
Dividends Paid00000000
Retained Profit000270-575-4,525100
Employee Costs75,26673,98168,65468,78468,75167,18963,96861,875
Number Of Employees11111111
EBITDA*000286-575-4,525125

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets3933933933933933935240
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets3933933933933933935240
Stock & work in progress00000000
Trade Debtors00000531,276100
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets00000531,276100
total assets3933933933933934461,800100
Bank overdraft00000000
Bank loan00000000
Trade Creditors 5,3215,3215,3215,3215,3235,3265,3250
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities5,3215,3215,3215,3215,3235,3265,3250
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income000001209000
other liabilities00000000
provisions00000000
total long term liabilities000001209000
total liabilities5,3215,3215,3215,3215,3235,4466,2250
net assets-4,928-4,928-4,928-4,928-4,930-5,000-4,425100
total shareholders funds-4,928-4,928-4,928-4,928-4,930-5,000-4,425100
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit000286-575-4,525125
Depreciation00000000
Amortisation00000000
Tax0000-1600-25
Stock00000000
Debtors0000-53-1,2231,176100
Creditors000-2-315,3250
Accruals and Deferred Income0000-120-7809000
Deferred Taxes & Provisions00000000
Cash flow from operations00000-1315240
Investing Activities
capital expenditure00000131-5240
Change in Investments00000000
cash flow from investments00000131-5240
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000000
interest00000000
cash flow from financing00000000
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

clarence capital ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clarence capital ltd. Get real-time insights into clarence capital ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clarence Capital Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clarence capital ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in NW10 area or any other competitors across 12 key performance metrics.

clarence capital ltd Ownership

CLARENCE CAPITAL LTD group structure

Clarence Capital Ltd has no subsidiary companies.

Ultimate parent company

CLARENCE CAPITAL LTD

09382637

CLARENCE CAPITAL LTD Shareholders

shaun pacey 51%
eva lena larsson 49%

clarence capital ltd directors

Clarence Capital Ltd currently has 2 directors. The longest serving directors include Ms Eva Larsson (Jan 2015) and Mr Shaun Pacey (Jan 2015).

officercountryagestartendrole
Ms Eva LarssonEngland58 years Jan 2015- Director
Mr Shaun Pacey54 years Jan 2015- Director

P&L

June 2023

turnover

4.3k

+9%

operating profit

0

0%

gross margin

16.1%

-5.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-4.9k

0%

total assets

393

0%

cash

0

0%

net assets

Total assets minus all liabilities

clarence capital ltd company details

company number

09382637

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

50 herbert gardens, london, NW10 3BU

Bank

-

Legal Advisor

-

clarence capital ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clarence capital ltd.

clarence capital ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLARENCE CAPITAL LTD. This can take several minutes, an email will notify you when this has completed.

clarence capital ltd Companies House Filings - See Documents

datedescriptionview/download