
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
23a dawkins road, poole, dorset, BH15 4JY
Website
-Pomanda estimates the enterprise value of CORPORATE CAPITAL SOLUTIONS LIMITED at £928.3k based on a Turnover of £1.2m and 0.76x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CORPORATE CAPITAL SOLUTIONS LIMITED at £57k based on an EBITDA of £20.7k and a 2.76x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CORPORATE CAPITAL SOLUTIONS LIMITED at £97.2k based on Net Assets of £78.9k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Corporate Capital Solutions Limited is a live company located in dorset, BH15 4JY with a Companies House number of 09383579. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in January 2015, it's largest shareholder is janice manston with a 100% stake. Corporate Capital Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.
Pomanda's financial health check has awarded Corporate Capital Solutions Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£4.3m)
- Corporate Capital Solutions Limited
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.8%)
- Corporate Capital Solutions Limited
7.8% - Industry AVG
Production
with a gross margin of 17.7%, this company has a higher cost of product (60.7%)
- Corporate Capital Solutions Limited
60.7% - Industry AVG
Profitability
an operating margin of 1.7% make it less profitable than the average company (10.6%)
- Corporate Capital Solutions Limited
10.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (9)
2 - Corporate Capital Solutions Limited
9 - Industry AVG
Pay Structure
on an average salary of £76.6k, the company has an equivalent pay structure (£76.6k)
- Corporate Capital Solutions Limited
£76.6k - Industry AVG
Efficiency
resulting in sales per employee of £610.9k, this is more efficient (£220k)
- Corporate Capital Solutions Limited
£220k - Industry AVG
Debtor Days
it gets paid by customers after 201 days, this is later than average (31 days)
- Corporate Capital Solutions Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 215 days, this is slower than average (37 days)
- Corporate Capital Solutions Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Corporate Capital Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Corporate Capital Solutions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.3%, this is a higher level of debt than the average (56.5%)
88.3% - Corporate Capital Solutions Limited
56.5% - Industry AVG
Corporate Capital Solutions Limited's latest turnover from January 2025 is estimated at £1.2 million and the company has net assets of £78.9 thousand. According to their latest financial statements, Corporate Capital Solutions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 255 | 215 | 540 | 865 | ||||||
Intangible Assets | ||||||||||
Investments & Other | ||||||||||
Debtors (Due After 1 year) | ||||||||||
Total Fixed Assets | 255 | 215 | 540 | 865 | ||||||
Stock & work in progress | ||||||||||
Trade Debtors | 674,862 | 964,337 | 878,620 | 479,958 | 140,250 | 237,064 | 79,835 | 4,950 | 12,300 | 7,200 |
Group Debtors | ||||||||||
Misc Debtors | 720 | 720 | ||||||||
Cash | 177,101 | 69,723 | 137,666 | |||||||
misc current assets | ||||||||||
total current assets | 674,862 | 964,337 | 878,620 | 479,958 | 317,351 | 237,064 | 79,835 | 4,950 | 82,743 | 145,586 |
total assets | 675,117 | 964,337 | 878,835 | 480,498 | 318,216 | 237,064 | 79,835 | 4,950 | 82,743 | 145,586 |
Bank overdraft | ||||||||||
Bank loan | ||||||||||
Trade Creditors | 593,554 | 897,414 | 836,682 | 449,550 | 234,928 | 75,979 | 4,103 | |||
Group/Directors Accounts | 247,364 | 81,724 | 144,749 | |||||||
other short term finances | ||||||||||
hp & lease commitments | ||||||||||
other current liabilities | 59,730 | 82 | 174 | |||||||
total current liabilities | 593,554 | 897,414 | 836,682 | 449,550 | 307,094 | 234,928 | 75,979 | 4,103 | 81,806 | 144,923 |
loans | ||||||||||
hp & lease commitments | ||||||||||
Accruals and Deferred Income | 2,706 | 3,556 | 1,439 | 2,642 | 18 | 26 | ||||
other liabilities | 2,880 | |||||||||
provisions | ||||||||||
total long term liabilities | 2,706 | 3,556 | 1,439 | 2,642 | 2,898 | 26 | ||||
total liabilities | 596,260 | 900,970 | 838,121 | 452,192 | 307,094 | 234,928 | 78,877 | 4,129 | 81,806 | 144,923 |
net assets | 78,857 | 63,367 | 40,714 | 28,306 | 11,122 | 2,136 | 958 | 821 | 937 | 663 |
total shareholders funds | 78,857 | 63,367 | 40,714 | 28,306 | 11,122 | 2,136 | 958 | 821 | 937 | 663 |
Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 325 | |||||||||
Amortisation | ||||||||||
Tax | ||||||||||
Stock | ||||||||||
Debtors | -289,475 | 85,717 | 398,662 | 339,708 | -96,814 | 157,229 | 74,885 | -8,070 | 5,100 | 7,920 |
Creditors | -303,860 | 60,732 | 387,132 | 449,550 | -234,928 | 158,949 | 71,876 | 4,103 | ||
Accruals and Deferred Income | -850 | 2,117 | -1,203 | -57,088 | 59,730 | -18 | -8 | -56 | -92 | 174 |
Deferred Taxes & Provisions | ||||||||||
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | ||||||||||
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | ||||||||||
Group/Directors Accounts | -247,364 | 247,364 | -81,724 | -63,025 | 144,749 | |||||
Other Short Term Loans | ||||||||||
Long term loans | ||||||||||
Hire Purchase and Lease Commitments | ||||||||||
other long term liabilities | -2,880 | 2,880 | ||||||||
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -177,101 | 177,101 | -69,723 | -67,943 | 137,666 | |||||
overdraft | ||||||||||
change in cash | -177,101 | 177,101 | -69,723 | -67,943 | 137,666 |
Perform a competitor analysis for corporate capital solutions limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in BH15 area or any other competitors across 12 key performance metrics.
CORPORATE CAPITAL SOLUTIONS LIMITED group structure
Corporate Capital Solutions Limited has no subsidiary companies.
Ultimate parent company
CORPORATE CAPITAL SOLUTIONS LIMITED
09383579
Corporate Capital Solutions Limited currently has 1 director, Mr David Manston serving since Jan 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Manston | England | 65 years | Jan 2015 | - | Director |
P&L
January 2025turnover
1.2m
-27%
operating profit
20.7k
0%
gross margin
17.7%
+28.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2025net assets
78.9k
+0.24%
total assets
675.1k
-0.3%
cash
0
0%
net assets
Total assets minus all liabilities
company number
09383579
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
January 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2025
previous names
N/A
accountant
-
auditor
-
address
23a dawkins road, poole, dorset, BH15 4JY
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to corporate capital solutions limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CORPORATE CAPITAL SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|