corporate capital solutions limited

Live EstablishedSmallHealthy

corporate capital solutions limited Company Information

Share CORPORATE CAPITAL SOLUTIONS LIMITED

Company Number

09383579

Directors

David Manston

Shareholders

janice manston

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

23a dawkins road, poole, dorset, BH15 4JY

Website

-

corporate capital solutions limited Estimated Valuation

£928.3k

Pomanda estimates the enterprise value of CORPORATE CAPITAL SOLUTIONS LIMITED at £928.3k based on a Turnover of £1.2m and 0.76x industry multiple (adjusted for size and gross margin).

corporate capital solutions limited Estimated Valuation

£57k

Pomanda estimates the enterprise value of CORPORATE CAPITAL SOLUTIONS LIMITED at £57k based on an EBITDA of £20.7k and a 2.76x industry multiple (adjusted for size and gross margin).

corporate capital solutions limited Estimated Valuation

£97.2k

Pomanda estimates the enterprise value of CORPORATE CAPITAL SOLUTIONS LIMITED at £97.2k based on Net Assets of £78.9k and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Corporate Capital Solutions Limited Overview

Corporate Capital Solutions Limited is a live company located in dorset, BH15 4JY with a Companies House number of 09383579. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in January 2015, it's largest shareholder is janice manston with a 100% stake. Corporate Capital Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Corporate Capital Solutions Limited Health Check

Pomanda's financial health check has awarded Corporate Capital Solutions Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£4.3m)

£1.2m - Corporate Capital Solutions Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.8%)

14% - Corporate Capital Solutions Limited

7.8% - Industry AVG

production

Production

with a gross margin of 17.7%, this company has a higher cost of product (60.7%)

17.7% - Corporate Capital Solutions Limited

60.7% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (10.6%)

1.7% - Corporate Capital Solutions Limited

10.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Corporate Capital Solutions Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £76.6k, the company has an equivalent pay structure (£76.6k)

£76.6k - Corporate Capital Solutions Limited

£76.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £610.9k, this is more efficient (£220k)

£610.9k - Corporate Capital Solutions Limited

£220k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 201 days, this is later than average (31 days)

201 days - Corporate Capital Solutions Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 215 days, this is slower than average (37 days)

215 days - Corporate Capital Solutions Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Corporate Capital Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Corporate Capital Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.3%, this is a higher level of debt than the average (56.5%)

88.3% - Corporate Capital Solutions Limited

56.5% - Industry AVG

CORPORATE CAPITAL SOLUTIONS LIMITED financials

EXPORTms excel logo

Corporate Capital Solutions Limited's latest turnover from January 2025 is estimated at £1.2 million and the company has net assets of £78.9 thousand. According to their latest financial statements, Corporate Capital Solutions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2025Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Turnover1,221,7281,681,5291,486,974820,773333,882471,495167,50051,99770,16523,357
Other Income Or Grants
Cost Of Sales1,005,9771,449,6121,243,998680,154272,734380,081136,54241,05754,69415,950
Gross Profit215,750231,918242,976140,62061,14891,41430,95710,94015,4717,407
Admin Expenses195,097201,714227,657119,62550,14489,96030,78811,22915,3886,924
Operating Profit20,65330,20415,31920,99511,0041,454169-28983483
Interest Payable
Interest Receivable22189174259344
Pre-Tax Profit20,65330,20415,31921,21611,0931,454169-115343828
Tax-5,163-7,551-2,911-4,031-2,108-276-32-68-165
Profit After Tax15,49022,65312,40817,1858,9851,178137-115274662
Dividends Paid
Retained Profit15,49022,65312,40817,1858,9851,178137-115274662
Employee Costs153,120159,156147,815147,933139,622141,73269,35366,01662,64561,167
Number Of Employees2222221111
EBITDA*20,65330,20415,31921,32011,0041,454169-28983483

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2025Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Tangible Assets255215540865
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets255215540865
Stock & work in progress
Trade Debtors674,862964,337878,620479,958140,250237,06479,8354,95012,3007,200
Group Debtors
Misc Debtors720720
Cash177,10169,723137,666
misc current assets
total current assets674,862964,337878,620479,958317,351237,06479,8354,95082,743145,586
total assets675,117964,337878,835480,498318,216237,06479,8354,95082,743145,586
Bank overdraft
Bank loan
Trade Creditors 593,554897,414836,682449,550234,92875,9794,103
Group/Directors Accounts247,36481,724144,749
other short term finances
hp & lease commitments
other current liabilities59,73082174
total current liabilities593,554897,414836,682449,550307,094234,92875,9794,10381,806144,923
loans
hp & lease commitments
Accruals and Deferred Income2,7063,5561,4392,6421826
other liabilities2,880
provisions
total long term liabilities2,7063,5561,4392,6422,89826
total liabilities596,260900,970838,121452,192307,094234,92878,8774,12981,806144,923
net assets78,85763,36740,71428,30611,1222,136958821937663
total shareholders funds78,85763,36740,71428,30611,1222,136958821937663
Jan 2025Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Operating Activities
Operating Profit20,65330,20415,31920,99511,0041,454169-28983483
Depreciation325
Amortisation
Tax-5,163-7,551-2,911-4,031-2,108-276-32-68-165
Stock
Debtors-289,47585,717398,662339,708-96,814157,22974,885-8,0705,1007,920
Creditors-303,86060,732387,132449,550-234,928158,94971,8764,103
Accruals and Deferred Income-8502,117-1,203-57,08859,730-18-8-56-92174
Deferred Taxes & Provisions
Cash flow from operations255-215-32570,043-69,4882,880-2,88011,828-5,177-7,428
Investing Activities
capital expenditure-255215325-865
Change in Investments
cash flow from investments-255215325-865
Financing Activities
Bank loans
Group/Directors Accounts-247,364247,364-81,724-63,025144,749
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,8802,880
share issue-11-11
interest22189174259344
cash flow from financing-247,144247,454-2,8802,880-81,551-62,766145,094
cash and cash equivalents
cash-177,101177,101-69,723-67,943137,666
overdraft
change in cash-177,101177,101-69,723-67,943137,666

corporate capital solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for corporate capital solutions limited. Get real-time insights into corporate capital solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Corporate Capital Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for corporate capital solutions limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in BH15 area or any other competitors across 12 key performance metrics.

corporate capital solutions limited Ownership

CORPORATE CAPITAL SOLUTIONS LIMITED group structure

Corporate Capital Solutions Limited has no subsidiary companies.

Ultimate parent company

CORPORATE CAPITAL SOLUTIONS LIMITED

09383579

CORPORATE CAPITAL SOLUTIONS LIMITED Shareholders

janice manston 100%

corporate capital solutions limited directors

Corporate Capital Solutions Limited currently has 1 director, Mr David Manston serving since Jan 2015.

officercountryagestartendrole
Mr David ManstonEngland65 years Jan 2015- Director

P&L

January 2025

turnover

1.2m

-27%

operating profit

20.7k

0%

gross margin

17.7%

+28.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2025

net assets

78.9k

+0.24%

total assets

675.1k

-0.3%

cash

0

0%

net assets

Total assets minus all liabilities

corporate capital solutions limited company details

company number

09383579

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2025

previous names

N/A

accountant

-

auditor

-

address

23a dawkins road, poole, dorset, BH15 4JY

Bank

-

Legal Advisor

-

corporate capital solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to corporate capital solutions limited.

corporate capital solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CORPORATE CAPITAL SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

corporate capital solutions limited Companies House Filings - See Documents

datedescriptionview/download