riverside qs services limited

5

riverside qs services limited Company Information

Share RIVERSIDE QS SERVICES LIMITED
Live 
YoungMicroRapid

Company Number

09384559

Registered Address

low barn llancayo business park, usk, monmouthshire, NP15 1HY

Industry

Quantity surveying activities

 

Telephone

-

Next Accounts Due

6 days late

Group Structure

View All

Directors

Jonathan Seth9 Years

Richard Tannahill9 Years

View All

Shareholders

jonathan seth 25%

shaun pettitt 25%

View All

riverside qs services limited Estimated Valuation

£181.1k

Pomanda estimates the enterprise value of RIVERSIDE QS SERVICES LIMITED at £181.1k based on a Turnover of £394k and 0.46x industry multiple (adjusted for size and gross margin).

riverside qs services limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of RIVERSIDE QS SERVICES LIMITED at £2m based on an EBITDA of £547.4k and a 3.64x industry multiple (adjusted for size and gross margin).

riverside qs services limited Estimated Valuation

£263.9k

Pomanda estimates the enterprise value of RIVERSIDE QS SERVICES LIMITED at £263.9k based on Net Assets of £91.9k and 2.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Riverside Qs Services Limited Overview

Riverside Qs Services Limited is a live company located in monmouthshire, NP15 1HY with a Companies House number of 09384559. It operates in the quantity surveying activities sector, SIC Code 74902. Founded in January 2015, it's largest shareholder is jonathan seth with a 25% stake. Riverside Qs Services Limited is a young, micro sized company, Pomanda has estimated its turnover at £394k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Riverside Qs Services Limited Health Check

Pomanda's financial health check has awarded Riverside Qs Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £394k, make it larger than the average company (£161.7k)

£394k - Riverside Qs Services Limited

£161.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (3.1%)

34% - Riverside Qs Services Limited

3.1% - Industry AVG

production

Production

with a gross margin of 27.7%, this company has a higher cost of product (52.3%)

27.7% - Riverside Qs Services Limited

52.3% - Industry AVG

profitability

Profitability

an operating margin of 138.9% make it more profitable than the average company (16.6%)

138.9% - Riverside Qs Services Limited

16.6% - Industry AVG

employees

Employees

with 3 employees, this is above the industry average (2)

3 - Riverside Qs Services Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £35k, the company has an equivalent pay structure (£35k)

£35k - Riverside Qs Services Limited

£35k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £131.3k, this is more efficient (£91.6k)

£131.3k - Riverside Qs Services Limited

£91.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 139 days, this is later than average (86 days)

139 days - Riverside Qs Services Limited

86 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (20 days)

65 days - Riverside Qs Services Limited

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Riverside Qs Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Riverside Qs Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.6%, this is a lower level of debt than the average (67.8%)

46.6% - Riverside Qs Services Limited

67.8% - Industry AVG

RIVERSIDE QS SERVICES LIMITED financials

EXPORTms excel logo

Riverside Qs Services Limited's latest turnover from January 2023 is estimated at £394 thousand and the company has net assets of £91.9 thousand. According to their latest financial statements, we estimate that Riverside Qs Services Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Turnover393,997296,468243,291164,875185,565149,680109,87160,777
Other Income Or Grants00000000
Cost Of Sales284,920218,048175,261112,354131,25795,18866,36044,410
Gross Profit109,07878,42068,03052,52154,30854,49243,51116,368
Admin Expenses-438,294484,287-16,12686,31753,99743,42640,5475,943
Operating Profit547,372-405,86784,156-33,79631111,0662,96410,425
Interest Payable00000000
Interest Receivable00000674218
Pre-Tax Profit547,372-405,86784,156-33,79631111,1333,00610,443
Tax-104,0010-15,9900-59-2,115-601-2,088
Profit After Tax443,371-405,86768,166-33,7962529,0182,4058,354
Dividends Paid00000000
Retained Profit443,371-405,86768,166-33,7962529,0182,4058,354
Employee Costs104,98882,704110,27283,20656,76580,27256,29652,174
Number Of Employees33442211
EBITDA*547,372-405,86784,156-33,79631111,0662,96410,425

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Tangible Assets15,273113,02221,04719,77220,98127,97500
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets15,273113,02221,04719,77220,98127,97500
Stock & work in progress00000000
Trade Debtors150,490129,223130,53263,73358,13255,17237,86014,928
Group Debtors00000000
Misc Debtors6,2640000000
Cash00000026,9077,030
misc current assets00000000
total current assets156,754129,223130,53263,73358,13255,17264,76721,958
total assets172,027242,245151,57983,50579,11383,14764,76721,958
Bank overdraft00000000
Bank loan00000000
Trade Creditors 51,157555,18097,18054,97156,23460,5201,5740
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000052,43013,600
total current liabilities51,157555,18097,18054,97156,23460,52054,00413,600
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00042,3012,8502,85000
other liabilities28,96738,533000000
provisions00000000
total long term liabilities28,96738,533042,3012,8502,85000
total liabilities80,124593,71397,18097,27259,08463,37054,00413,600
net assets91,903-351,46854,399-13,76720,02919,77710,7638,358
total shareholders funds91,903-351,46854,399-13,76720,02919,77710,7638,358
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Operating Activities
Operating Profit547,372-405,86784,156-33,79631111,0662,96410,425
Depreciation00000000
Amortisation00000000
Tax-104,0010-15,9900-59-2,115-601-2,088
Stock00000000
Debtors27,531-1,30966,7995,6012,96017,31222,93214,928
Creditors-504,023458,00042,209-1,263-4,28658,9461,5740
Accruals and Deferred Income00-42,30139,4510-49,58038,83013,600
Deferred Taxes & Provisions00000000
Cash flow from operations-88,18353,4421,275-1,209-6,9941,00519,8357,009
Investing Activities
capital expenditure97,749-91,975-1,2751,2096,994-27,97500
Change in Investments00000000
cash flow from investments97,749-91,975-1,2751,2096,994-27,97500
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-9,56638,533000000
share issue00000-404
interest00000674218
cash flow from financing-9,56638,533000634222
cash and cash equivalents
cash00000-26,90719,8777,030
overdraft00000000
change in cash00000-26,90719,8777,030

riverside qs services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for riverside qs services limited. Get real-time insights into riverside qs services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Riverside Qs Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for riverside qs services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NP15 area or any other competitors across 12 key performance metrics.

riverside qs services limited Ownership

RIVERSIDE QS SERVICES LIMITED group structure

Riverside Qs Services Limited has no subsidiary companies.

Ultimate parent company

RIVERSIDE QS SERVICES LIMITED

09384559

RIVERSIDE QS SERVICES LIMITED Shareholders

jonathan seth 25%
shaun pettitt 25%
richard tannahill 25%
sharon fowler 25%

riverside qs services limited directors

Riverside Qs Services Limited currently has 4 directors. The longest serving directors include Mr Jonathan Seth (Jan 2015) and Mr Richard Tannahill (Jan 2015).

officercountryagestartendrole
Mr Jonathan SethUnited Kingdom57 years Jan 2015- Director
Mr Richard TannahillUnited Kingdom54 years Jan 2015- Director
Mr Shaun PettittUnited Kingdom53 years Jan 2015- Director
Mrs Sharon FowlerUnited Kingdom55 years Jan 2015- Director

P&L

January 2023

turnover

394k

+33%

operating profit

547.4k

0%

gross margin

27.7%

+4.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

91.9k

-1.26%

total assets

172k

-0.29%

cash

0

0%

net assets

Total assets minus all liabilities

riverside qs services limited company details

company number

09384559

Type

Private limited with Share Capital

industry

74902 - Quantity surveying activities

incorporation date

January 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2023

previous names

N/A

accountant

-

auditor

-

address

low barn llancayo business park, usk, monmouthshire, NP15 1HY

Bank

-

Legal Advisor

-

riverside qs services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to riverside qs services limited.

charges

riverside qs services limited Companies House Filings - See Documents

datedescriptionview/download