post op home physio limited
post op home physio limited Company Information
Company Number
09385220
Next Accounts
Oct 2025
Industry
Other human health activities
Directors
Shareholders
mark wilkinson
Group Structure
View All
Contact
Registered Address
post op home physio, 86-90 paul street, london, EC2A 4NE
Website
mwphysiotherapy.co.ukpost op home physio limited Estimated Valuation
Pomanda estimates the enterprise value of POST OP HOME PHYSIO LIMITED at £195.6k based on a Turnover of £191.3k and 1.02x industry multiple (adjusted for size and gross margin).
post op home physio limited Estimated Valuation
Pomanda estimates the enterprise value of POST OP HOME PHYSIO LIMITED at £231.1k based on an EBITDA of £29.6k and a 7.81x industry multiple (adjusted for size and gross margin).
post op home physio limited Estimated Valuation
Pomanda estimates the enterprise value of POST OP HOME PHYSIO LIMITED at £14.3k based on Net Assets of £5.8k and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Post Op Home Physio Limited Overview
Post Op Home Physio Limited is a live company located in london, EC2A 4NE with a Companies House number of 09385220. It operates in the other human health activities sector, SIC Code 86900. Founded in January 2015, it's largest shareholder is mark wilkinson with a 100% stake. Post Op Home Physio Limited is a young, micro sized company, Pomanda has estimated its turnover at £191.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Post Op Home Physio Limited Health Check
Pomanda's financial health check has awarded Post Op Home Physio Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £191.3k, make it smaller than the average company (£638.8k)
£191.3k - Post Op Home Physio Limited
£638.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 73%, show it is growing at a faster rate (7.2%)
73% - Post Op Home Physio Limited
7.2% - Industry AVG
Production
with a gross margin of 94%, this company has a lower cost of product (36.2%)
94% - Post Op Home Physio Limited
36.2% - Industry AVG
Profitability
an operating margin of 15.5% make it more profitable than the average company (5.5%)
15.5% - Post Op Home Physio Limited
5.5% - Industry AVG
Employees
with 5 employees, this is below the industry average (17)
- Post Op Home Physio Limited
17 - Industry AVG
Pay Structure
on an average salary of £25.6k, the company has an equivalent pay structure (£25.6k)
- Post Op Home Physio Limited
£25.6k - Industry AVG
Efficiency
resulting in sales per employee of £38.3k, this is less efficient (£46.6k)
- Post Op Home Physio Limited
£46.6k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is later than average (22 days)
33 days - Post Op Home Physio Limited
22 days - Industry AVG
Creditor Days
its suppliers are paid after 53 days, this is slower than average (18 days)
53 days - Post Op Home Physio Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Post Op Home Physio Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Post Op Home Physio Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.2%, this is a higher level of debt than the average (24.7%)
67.2% - Post Op Home Physio Limited
24.7% - Industry AVG
POST OP HOME PHYSIO LIMITED financials
Post Op Home Physio Limited's latest turnover from January 2024 is £191.3 thousand and the company has net assets of £5.8 thousand. According to their latest financial statements, we estimate that Post Op Home Physio Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 191,323 | 120,554 | 73,445 | 37,053 | 61,115 | 10,272 | 21,667 | 34,400 | |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cost Of Sales | 11,416 | 2,055 | 9,651 | 10,856 | 5,560 | 5,471 | 7,886 | 7,332 | |
| Gross Profit | 179,907 | 118,499 | 63,794 | 26,197 | 55,555 | 4,801 | 13,781 | 27,068 | |
| Admin Expenses | 150,323 | 100,951 | 41,200 | 35,433 | 18,843 | 3,179 | 4,628 | 7,422 | |
| Operating Profit | 29,584 | 17,548 | 22,594 | -9,236 | 36,712 | 1,622 | 9,153 | 19,646 | |
| Interest Payable | 17 | 0 | 229 | 0 | 0 | 0 | 0 | 0 | |
| Interest Receivable | 85 | 3 | 0 | 1 | 10 | 0 | 0 | 0 | |
| Pre-Tax Profit | 29,652 | 17,551 | 22,365 | -9,235 | 36,722 | 1,622 | 9,153 | 19,646 | |
| Tax | -5,634 | -3,335 | -2,494 | 0 | -6,977 | -308 | -1,754 | -3,929 | |
| Profit After Tax | 24,018 | 14,216 | 19,871 | -9,235 | 29,745 | 1,314 | 7,399 | 15,717 | |
| Dividends Paid | 25,551 | 13,047 | 4,588 | 0 | 29,611 | 2,000 | 7,987 | 15,169 | |
| Retained Profit | -1,533 | 1,169 | 15,283 | -9,235 | 134 | -686 | -588 | 548 | |
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | |||||||
| EBITDA* | 29,584 | 17,548 | 35,201 | 3,371 | 37,619 | 1,622 | 9,153 | 19,646 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 17,727 | 11,454 | 2,507 | 1,006 | 6,310 | 0 | 0 | 0 | 1,170 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 2,040 | 0 | 524 | 0 | 1,803 | 0 |
| Cash | 0 | 493 | 7,392 | 853 | 1,506 | 389 | 3,245 | 4,119 | 6,022 |
| misc current assets | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 17,727 | 11,948 | 9,900 | 3,899 | 7,816 | 913 | 3,245 | 5,922 | 7,192 |
| total assets | 17,727 | 11,948 | 9,900 | 3,899 | 7,816 | 913 | 3,245 | 5,922 | 7,192 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,682 | 0 | 0 | 0 | 700 | 600 | 800 | 714 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 9,602 | 4,494 | 3,575 | 995 | 6,977 | 308 | 1,754 | 3,929 | 6,461 |
| total current liabilities | 11,284 | 4,494 | 3,575 | 995 | 7,677 | 908 | 2,554 | 4,643 | 6,461 |
| loans | 0 | 0 | 0 | 12,000 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 620 | 98 | 138 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 620 | 98 | 138 | 12,000 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 11,904 | 4,592 | 3,713 | 12,995 | 7,677 | 908 | 2,554 | 4,643 | 6,461 |
| net assets | 5,823 | 7,356 | 6,187 | -9,096 | 139 | 5 | 691 | 1,279 | 731 |
| total shareholders funds | 5,823 | 7,356 | 6,187 | -9,096 | 139 | 5 | 691 | 1,279 | 731 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 29,584 | 17,548 | 22,594 | -9,236 | 36,712 | 1,622 | 9,153 | 19,646 | |
| Depreciation | 0 | 0 | 12,607 | 12,607 | 907 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -5,634 | -3,335 | -2,494 | 0 | -6,977 | -308 | -1,754 | -3,929 | |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 6,273 | 8,947 | -539 | -3,264 | 5,786 | 524 | -1,803 | 633 | 1,170 |
| Creditors | 1,682 | 0 | 0 | -700 | 100 | -200 | 86 | 714 | 0 |
| Accruals and Deferred Income | 5,108 | 919 | 2,580 | -5,982 | 6,669 | -1,446 | -2,175 | -2,532 | 6,461 |
| Deferred Taxes & Provisions | 522 | -40 | 138 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 24,989 | 6,145 | 35,964 | -47 | 31,625 | -856 | 7,113 | 13,266 | |
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | -12,000 | 12,000 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | 68 | 3 | -229 | 1 | 10 | 0 | 0 | 0 | |
| cash flow from financing | 68 | 3 | -12,229 | 12,001 | 10 | 0 | 0 | 0 | |
| cash and cash equivalents | |||||||||
| cash | -493 | -6,899 | 6,539 | -653 | 1,117 | -2,856 | -874 | -1,903 | 6,022 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -493 | -6,899 | 6,539 | -653 | 1,117 | -2,856 | -874 | -1,903 | 6,022 |
post op home physio limited Credit Report and Business Information
Post Op Home Physio Limited Competitor Analysis
Perform a competitor analysis for post op home physio limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.
post op home physio limited Ownership
POST OP HOME PHYSIO LIMITED group structure
Post Op Home Physio Limited has no subsidiary companies.
Ultimate parent company
POST OP HOME PHYSIO LIMITED
09385220
post op home physio limited directors
Post Op Home Physio Limited currently has 1 director, Mr Mark Wilkinson serving since Jan 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Wilkinson | England | 37 years | Jan 2015 | - | Director |
P&L
January 2024turnover
191.3k
+59%
operating profit
29.6k
+69%
gross margin
94.1%
-4.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
5.8k
-0.21%
total assets
17.7k
+0.48%
cash
0
-1%
net assets
Total assets minus all liabilities
post op home physio limited company details
company number
09385220
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
January 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
mw physiotherapy limited (August 2020)
accountant
ST JAMES BOOKKEEPING LIMITED
auditor
-
address
post op home physio, 86-90 paul street, london, EC2A 4NE
Bank
-
Legal Advisor
-
post op home physio limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to post op home physio limited.
post op home physio limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for POST OP HOME PHYSIO LIMITED. This can take several minutes, an email will notify you when this has completed.
post op home physio limited Companies House Filings - See Documents
| date | description | view/download |
|---|
