buchanan consulting services ltd

Live EstablishedMicroDeclining

buchanan consulting services ltd Company Information

Share BUCHANAN CONSULTING SERVICES LTD

Company Number

09385392

Shareholders

christopher buchanan

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

empress house 43a binley road, coventry, west midlands, CV3 1HU

Website

-

buchanan consulting services ltd Estimated Valuation

£86.8k

Pomanda estimates the enterprise value of BUCHANAN CONSULTING SERVICES LTD at £86.8k based on a Turnover of £129.2k and 0.67x industry multiple (adjusted for size and gross margin).

buchanan consulting services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BUCHANAN CONSULTING SERVICES LTD at £0 based on an EBITDA of £-72.5k and a 4.73x industry multiple (adjusted for size and gross margin).

buchanan consulting services ltd Estimated Valuation

£382.7k

Pomanda estimates the enterprise value of BUCHANAN CONSULTING SERVICES LTD at £382.7k based on Net Assets of £167.4k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Buchanan Consulting Services Ltd Overview

Buchanan Consulting Services Ltd is a live company located in west midlands, CV3 1HU with a Companies House number of 09385392. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in January 2015, it's largest shareholder is christopher buchanan with a 100% stake. Buchanan Consulting Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £129.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Buchanan Consulting Services Ltd Health Check

Pomanda's financial health check has awarded Buchanan Consulting Services Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £129.2k, make it smaller than the average company (£1.2m)

£129.2k - Buchanan Consulting Services Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (9.1%)

-16% - Buchanan Consulting Services Ltd

9.1% - Industry AVG

production

Production

with a gross margin of 47.1%, this company has a comparable cost of product (47.1%)

47.1% - Buchanan Consulting Services Ltd

47.1% - Industry AVG

profitability

Profitability

an operating margin of -57.8% make it less profitable than the average company (6.2%)

-57.8% - Buchanan Consulting Services Ltd

6.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Buchanan Consulting Services Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.8k, the company has an equivalent pay structure (£58.8k)

£58.8k - Buchanan Consulting Services Ltd

£58.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.2k, this is equally as efficient (£129.2k)

£129.2k - Buchanan Consulting Services Ltd

£129.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Buchanan Consulting Services Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Buchanan Consulting Services Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Buchanan Consulting Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1391 weeks, this is more cash available to meet short term requirements (17 weeks)

1391 weeks - Buchanan Consulting Services Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.4%, this is a lower level of debt than the average (55.8%)

3.4% - Buchanan Consulting Services Ltd

55.8% - Industry AVG

BUCHANAN CONSULTING SERVICES LTD financials

EXPORTms excel logo

Buchanan Consulting Services Ltd's latest turnover from January 2024 is estimated at £129.2 thousand and the company has net assets of £167.4 thousand. According to their latest financial statements, Buchanan Consulting Services Ltd has 1 employee and maintains cash reserves of £143.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Turnover129,24245,193118,444218,022398,231653,349175,652124,661
Other Income Or Grants
Cost Of Sales68,31222,99762,446103,619185,615299,23671,04250,539
Gross Profit60,92922,19555,999114,403212,617354,113104,61074,122
Admin Expenses135,692105,549122,84899,232-101,315267,73660,475102,716-39,544
Operating Profit-74,763-83,354-66,84915,171313,93286,37744,135-28,59439,544
Interest Payable
Interest Receivable8,8566,044473196862421163149252
Pre-Tax Profit-65,907-77,310-66,37615,367314,79486,79844,298-28,44539,796
Tax-2,920-59,811-16,492-8,417-7,959
Profit After Tax-65,907-77,310-66,37612,447254,98370,30635,881-28,44531,837
Dividends Paid
Retained Profit-65,907-77,310-66,37612,447254,98370,30635,881-28,44531,837
Employee Costs58,79356,59452,37095,29397,154112,860102,57957,054
Number Of Employees11122221
EBITDA*-72,521-81,741-64,82317,507316,51486,98844,438-28,59439,544

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Tangible Assets2,9263,115562,0824,251920606
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,9263,115562,0824,251920606
Stock & work in progress
Trade Debtors196,053172,19029,038
Group Debtors23,45328,2536,00014,400
Misc Debtors3,85230,455179,320290,856202,410525
Cash143,097194,274151,120227,323164,12465,68746,54018,646100,791
misc current assets
total current assets170,402252,983336,440532,579462,587238,40275,57818,646100,791
total assets173,328256,098336,496534,661466,838239,32276,18418,646100,791
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts3,128
other short term finances
hp & lease commitments
other current liabilities5,34619,04525,843157,246101,458129,55836,78615,24468,944
total current liabilities5,34622,17325,843157,246101,458129,55836,78615,24468,944
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions55659210396808175115
total long term liabilities55659210396808175115
total liabilities5,90222,76525,853157,642102,266129,73336,90115,24468,944
net assets167,426233,333310,643377,019364,572109,58939,2833,40231,847
total shareholders funds167,426233,333310,643377,019364,572109,58939,2833,40231,847
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Operating Activities
Operating Profit-74,763-83,354-66,84915,171313,93286,37744,135-28,59439,544
Depreciation2,2421,6132,0262,3362,582611303
Amortisation
Tax-2,920-59,811-16,492-8,417-7,959
Stock
Debtors-31,404-126,611-119,9366,793125,748143,67729,038
Creditors
Accruals and Deferred Income-13,699-6,798-131,40355,788-28,10092,77221,542-53,70068,944
Deferred Taxes & Provisions-36582-386-41263360115
Cash flow from operations-54,85238,654-76,67663,170103,48819,65128,640-82,294100,529
Investing Activities
capital expenditure-2,053-4,672-167-5,913-925-909
Change in Investments
cash flow from investments-2,053-4,672-167-5,913-925-909
Financing Activities
Bank loans
Group/Directors Accounts-3,1283,128
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10
interest8,8566,044473196862421163149252
cash flow from financing5,7289,172473196862421163149262
cash and cash equivalents
cash-51,17743,154-76,20363,19998,43719,14727,894-82,145100,791
overdraft
change in cash-51,17743,154-76,20363,19998,43719,14727,894-82,145100,791

buchanan consulting services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for buchanan consulting services ltd. Get real-time insights into buchanan consulting services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Buchanan Consulting Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for buchanan consulting services ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CV3 area or any other competitors across 12 key performance metrics.

buchanan consulting services ltd Ownership

BUCHANAN CONSULTING SERVICES LTD group structure

Buchanan Consulting Services Ltd has no subsidiary companies.

Ultimate parent company

BUCHANAN CONSULTING SERVICES LTD

09385392

BUCHANAN CONSULTING SERVICES LTD Shareholders

christopher buchanan 100%

buchanan consulting services ltd directors

Buchanan Consulting Services Ltd currently has 1 director, Mr Christopher Buchanan serving since Jan 2015.

officercountryagestartendrole
Mr Christopher BuchananEngland70 years Jan 2015- Director

P&L

January 2024

turnover

129.2k

+186%

operating profit

-74.8k

0%

gross margin

47.2%

-4.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

167.4k

-0.28%

total assets

173.3k

-0.32%

cash

143.1k

-0.26%

net assets

Total assets minus all liabilities

buchanan consulting services ltd company details

company number

09385392

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

WALKER THOMPSON LTD

auditor

-

address

empress house 43a binley road, coventry, west midlands, CV3 1HU

Bank

-

Legal Advisor

-

buchanan consulting services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to buchanan consulting services ltd.

buchanan consulting services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUCHANAN CONSULTING SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

buchanan consulting services ltd Companies House Filings - See Documents

datedescriptionview/download