wiglesworth & co limited
wiglesworth & co limited Company Information
Company Number
09386092
Next Accounts
Dec 2024
Industry
Real estate agencies
Directors
Shareholders
christopher thomas
Group Structure
View All
Contact
Registered Address
14 euston place, leamington spa, CV32 4LJ
Website
www.wiglesworth.comwiglesworth & co limited Estimated Valuation
Pomanda estimates the enterprise value of WIGLESWORTH & CO LIMITED at £660.6k based on a Turnover of £471.5k and 1.4x industry multiple (adjusted for size and gross margin).
wiglesworth & co limited Estimated Valuation
Pomanda estimates the enterprise value of WIGLESWORTH & CO LIMITED at £0 based on an EBITDA of £-13.4k and a 5.33x industry multiple (adjusted for size and gross margin).
wiglesworth & co limited Estimated Valuation
Pomanda estimates the enterprise value of WIGLESWORTH & CO LIMITED at £227.5k based on Net Assets of £125.8k and 1.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wiglesworth & Co Limited Overview
Wiglesworth & Co Limited is a live company located in leamington spa, CV32 4LJ with a Companies House number of 09386092. It operates in the real estate agencies sector, SIC Code 68310. Founded in January 2015, it's largest shareholder is christopher thomas with a 100% stake. Wiglesworth & Co Limited is a young, micro sized company, Pomanda has estimated its turnover at £471.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wiglesworth & Co Limited Health Check
Pomanda's financial health check has awarded Wiglesworth & Co Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £471.5k, make it smaller than the average company (£1.2m)
- Wiglesworth & Co Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (5.1%)
- Wiglesworth & Co Limited
5.1% - Industry AVG
Production
with a gross margin of 43.8%, this company has a higher cost of product (83.2%)
- Wiglesworth & Co Limited
83.2% - Industry AVG
Profitability
an operating margin of -2.8% make it less profitable than the average company (9.2%)
- Wiglesworth & Co Limited
9.2% - Industry AVG
Employees
with 6 employees, this is below the industry average (14)
6 - Wiglesworth & Co Limited
14 - Industry AVG
Pay Structure
on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)
- Wiglesworth & Co Limited
£37.1k - Industry AVG
Efficiency
resulting in sales per employee of £78.6k, this is equally as efficient (£79.7k)
- Wiglesworth & Co Limited
£79.7k - Industry AVG
Debtor Days
it gets paid by customers after 144 days, this is later than average (31 days)
- Wiglesworth & Co Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 98 days, this is slower than average (43 days)
- Wiglesworth & Co Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wiglesworth & Co Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wiglesworth & Co Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.3%, this is a lower level of debt than the average (61.8%)
37.3% - Wiglesworth & Co Limited
61.8% - Industry AVG
WIGLESWORTH & CO LIMITED financials
Wiglesworth & Co Limited's latest turnover from March 2023 is estimated at £471.5 thousand and the company has net assets of £125.8 thousand. According to their latest financial statements, Wiglesworth & Co Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 6 | 6 | 6 | 7 | 10 | 11 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,970 | 10,815 | 5,825 | 6,582 | 37,292 | 68,338 | 97,437 | 9,085 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,970 | 10,815 | 5,825 | 6,582 | 37,292 | 68,338 | 97,437 | 129,085 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 186,036 | 199,175 | 267,891 | 72,952 | 204,328 | 168,058 | 181,818 | 42,846 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 8,511 | 7,297 | 7,699 | 78,252 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118,124 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 194,547 | 206,472 | 275,590 | 151,204 | 204,328 | 168,058 | 181,818 | 160,970 |
| total assets | 200,517 | 217,287 | 281,415 | 157,786 | 241,620 | 236,396 | 279,255 | 290,055 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 71,605 | 75,823 | 111,615 | 18,142 | 78,754 | 76,856 | 93,571 | 140,804 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 71,605 | 75,823 | 111,615 | 18,142 | 78,754 | 76,856 | 93,571 | 140,804 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 3,141 | 2,317 | 10,135 | 7,600 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 30,657 | 60,449 | 90,000 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,229 |
| total long term liabilities | 3,141 | 2,317 | 10,135 | 7,600 | 0 | 30,657 | 60,449 | 91,229 |
| total liabilities | 74,746 | 78,140 | 121,750 | 25,742 | 78,754 | 107,513 | 154,020 | 232,033 |
| net assets | 125,771 | 139,147 | 159,665 | 132,044 | 162,866 | 128,883 | 125,235 | 58,022 |
| total shareholders funds | 125,771 | 139,147 | 159,665 | 132,044 | 162,866 | 128,883 | 125,235 | 58,022 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 2,276 | |||||||
| Amortisation | 30,000 | |||||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -11,925 | -69,118 | 124,386 | -53,124 | 36,270 | -13,760 | 138,972 | 42,846 |
| Creditors | -4,218 | -35,792 | 93,473 | -60,612 | 1,898 | -16,715 | -47,233 | 140,804 |
| Accruals and Deferred Income | 824 | -7,818 | 2,535 | 7,600 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -1,229 | 1,229 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | -30,657 | -29,792 | -29,551 | 90,000 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -118,124 | 118,124 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -118,124 | 118,124 |
wiglesworth & co limited Credit Report and Business Information
Wiglesworth & Co Limited Competitor Analysis
Perform a competitor analysis for wiglesworth & co limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CV32 area or any other competitors across 12 key performance metrics.
wiglesworth & co limited Ownership
WIGLESWORTH & CO LIMITED group structure
Wiglesworth & Co Limited has no subsidiary companies.
Ultimate parent company
WIGLESWORTH & CO LIMITED
09386092
wiglesworth & co limited directors
Wiglesworth & Co Limited currently has 1 director, Mr Christopher Thomas serving since Jan 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Thomas | England | 58 years | Jan 2015 | - | Director |
P&L
March 2023turnover
471.5k
-13%
operating profit
-13.4k
0%
gross margin
43.9%
-14.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
125.8k
-0.1%
total assets
200.5k
-0.08%
cash
0
0%
net assets
Total assets minus all liabilities
wiglesworth & co limited company details
company number
09386092
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
January 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
14 euston place, leamington spa, CV32 4LJ
Bank
-
Legal Advisor
-
wiglesworth & co limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wiglesworth & co limited.
wiglesworth & co limited Companies House Filings - See Documents
| date | description | view/download |
|---|
