eastgate properties limited

Live EstablishedMicroDeclining

eastgate properties limited Company Information

Share EASTGATE PROPERTIES LIMITED

Company Number

09386107

Shareholders

midos gc limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

147 stamford hill, london, N16 5LG

Website

-

eastgate properties limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of EASTGATE PROPERTIES LIMITED at £1.5m based on a Turnover of £488.3k and 3.07x industry multiple (adjusted for size and gross margin).

eastgate properties limited Estimated Valuation

£11.4k

Pomanda estimates the enterprise value of EASTGATE PROPERTIES LIMITED at £11.4k based on an EBITDA of £1.7k and a 6.59x industry multiple (adjusted for size and gross margin).

eastgate properties limited Estimated Valuation

£848.6k

Pomanda estimates the enterprise value of EASTGATE PROPERTIES LIMITED at £848.6k based on Net Assets of £538.8k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eastgate Properties Limited Overview

Eastgate Properties Limited is a live company located in london, N16 5LG with a Companies House number of 09386107. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2015, it's largest shareholder is midos gc limited with a 100% stake. Eastgate Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £488.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eastgate Properties Limited Health Check

Pomanda's financial health check has awarded Eastgate Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £488.3k, make it smaller than the average company (£786.3k)

£488.3k - Eastgate Properties Limited

£786.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (3.3%)

-8% - Eastgate Properties Limited

3.3% - Industry AVG

production

Production

with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)

70.3% - Eastgate Properties Limited

70.3% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (26.7%)

0.4% - Eastgate Properties Limited

26.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Eastgate Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)

£40.5k - Eastgate Properties Limited

£40.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £162.8k, this is equally as efficient (£185k)

£162.8k - Eastgate Properties Limited

£185k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (24 days)

0 days - Eastgate Properties Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1091 days, this is slower than average (33 days)

1091 days - Eastgate Properties Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eastgate Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Eastgate Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65%, this is a similar level of debt than the average (64.6%)

65% - Eastgate Properties Limited

64.6% - Industry AVG

EASTGATE PROPERTIES LIMITED financials

EXPORTms excel logo

Eastgate Properties Limited's latest turnover from April 2024 is estimated at £488.3 thousand and the company has net assets of £538.8 thousand. According to their latest financial statements, we estimate that Eastgate Properties Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Turnover488,262547,492561,370623,829565,313573,626292,620583,720
Other Income Or Grants
Cost Of Sales144,893172,625186,622201,800186,360178,44196,875191,308
Gross Profit343,369374,868374,748422,029378,953395,186195,744392,411
Admin Expenses341,640379,573295,035446,959270,442-321,396258,556485,083
Operating Profit1,729-4,70579,713-24,930108,511716,582-62,812-92,672
Interest Payable3,0853,8173,1081,525
Interest Receivable108251537
Pre-Tax Profit-1,356-8,41576,630-26,454108,516716,619-62,812-92,672
Tax-14,560-20,618-136,158
Profit After Tax-1,356-8,41562,070-26,45487,898580,461-62,812-92,672
Dividends Paid
Retained Profit-1,356-8,41562,070-26,45487,898580,461-62,812-92,672
Employee Costs121,402105,472110,366143,486121,089116,32574,150107,400
Number Of Employees33343323
EBITDA*1,729-4,70579,713-24,930108,511716,582-62,812-92,672

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets
Intangible Assets
Investments & Other300,000300,000300,000300,0001,227,2921,675,9624,175,9623,038,145
Debtors (Due After 1 year)
Total Fixed Assets300,000300,000300,000300,0001,227,2921,675,9624,175,9623,038,145
Stock & work in progress
Trade Debtors37049037037037015,1003,359
Group Debtors899,134906,321913,416925,416
Misc Debtors337,931341,917342,050345,263345,72617,74133,31751,020100
Cash15,0651,47319,812
misc current assets
total current assets1,237,4351,248,7291,260,9011,272,522346,09742,65336,67651,020100
total assets1,537,4351,548,7291,560,9011,572,5221,573,3891,718,6154,212,6383,089,165100
Bank overdraft22,45032,38842,09450,000
Bank loan
Trade Creditors 433,101433,101433,820497,774503,386407,302248,524179,754
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities543,064543,064536,396538,227557,028886,2364,119,4983,001,983
total current liabilities998,6151,008,5531,012,3101,086,0011,060,4141,293,5384,368,0223,181,737
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities998,6151,008,5531,012,3101,086,0011,060,4141,293,5384,368,0223,181,737
net assets538,820540,176548,591486,521512,975425,077-155,384-92,572100
total shareholders funds538,820540,176548,591486,521512,975425,077-155,384-92,572100
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit1,729-4,70579,713-24,930108,511716,582-62,812-92,672
Depreciation
Amortisation
Tax-14,560-20,618-136,158
Stock
Debtors-11,293-7,108-15,213924,953313,255-3,835-14,34450,920100
Creditors-719-63,954-5,61296,084158,77868,770179,754
Accruals and Deferred Income6,668-1,831-18,801-329,208-3,233,2621,117,5153,001,983
Deferred Taxes & Provisions
Cash flow from operations13,0228,35214,581-974,296-458,486-2,490,2251,137,8173,038,145-100
Investing Activities
capital expenditure
Change in Investments-927,292-448,670-2,500,0001,137,8173,038,145
cash flow from investments927,292448,6702,500,000-1,137,817-3,038,145
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-3,085-3,709-3,083-1,524537
cash flow from financing-3,085-3,709-3,083-1,524537100
cash and cash equivalents
cash-1-5,0643,5921,472-9,8119,812
overdraft-9,938-9,706-7,90650,000
change in cash9,9374,64211,498-48,528-9,8119,812

eastgate properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eastgate properties limited. Get real-time insights into eastgate properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eastgate Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eastgate properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

eastgate properties limited Ownership

EASTGATE PROPERTIES LIMITED group structure

Eastgate Properties Limited has 1 subsidiary company.

Ultimate parent company

2 parents

EASTGATE PROPERTIES LIMITED

09386107

1 subsidiary

EASTGATE PROPERTIES LIMITED Shareholders

midos gc limited 100%

eastgate properties limited directors

Eastgate Properties Limited currently has 1 director, Mr Moses Schreiber serving since May 2016.

officercountryagestartendrole
Mr Moses SchreiberEngland38 years May 2016- Director

P&L

April 2024

turnover

488.3k

-11%

operating profit

1.7k

0%

gross margin

70.4%

+2.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

538.8k

0%

total assets

1.5m

-0.01%

cash

0

-1%

net assets

Total assets minus all liabilities

eastgate properties limited company details

company number

09386107

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

bergholt properties limited (September 2016)

yapi home limited (January 2016)

accountant

VENITT & GREAVES

auditor

-

address

147 stamford hill, london, N16 5LG

Bank

-

Legal Advisor

-

eastgate properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to eastgate properties limited. Currently there are 2 open charges and 1 have been satisfied in the past.

eastgate properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EASTGATE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

eastgate properties limited Companies House Filings - See Documents

datedescriptionview/download