living london property management ltdEstimated Valuation
£1.3m
Pomanda estimates the enterprise value of LIVING LONDON PROPERTY MANAGEMENT LTD at £1.3m based on a Turnover of £404.9k and 3.25x industry multiple (adjusted for size and gross margin).
living london property management ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LIVING LONDON PROPERTY MANAGEMENT LTD at £0 based on an EBITDA of £-32.2k and a 6.33x industry multiple (adjusted for size and gross margin).
living london property management ltdEstimated Valuation
£151.1k
Pomanda estimates the enterprise value of LIVING LONDON PROPERTY MANAGEMENT LTD at £151.1k based on Net Assets of £89.8k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Living London Property Management LtdOverview
Living London Property Management Ltd is a live company located in london, SW15 2PA with a Companies House number of 09386976. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2015, it's largest shareholder is
alex freeland
with a 33.3% stake. Living London Property Management Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£404.9k with
healthy
growth in recent years.
Living London Property Management Ltd Health Check
Pomanda's financial health check has awarded Living London Property Management Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
5 Strong
2 Regular
4 Weak
Size
annual sales of £404.9k, make it smaller than the average company (£922k)
£404.9k - Living London Property Management Ltd
£922k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.9%)
11% - Living London Property Management Ltd
4.9% - Industry AVG
Production
with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)
75.3% - Living London Property Management Ltd
75.3% - Industry AVG
Profitability
an operating margin of -9.4% make it less profitable than the average company (29.3%)
-9.4% - Living London Property Management Ltd
29.3% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
6 - Living London Property Management Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
£32.3k - Living London Property Management Ltd
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £67.5k, this is less efficient (£177k)
£67.5k - Living London Property Management Ltd
£177k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (30 days)
15 days - Living London Property Management Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 52 days, this is slower than average (38 days)
52 days - Living London Property Management Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Living London Property Management Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 25 weeks, this is more cash available to meet short term requirements (11 weeks)
25 weeks - Living London Property Management Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.8%, this is a higher level of debt than the average (64.6%)
85.8% - Living London Property Management Ltd
64.6% - Industry AVG
LIVING LONDON PROPERTY MANAGEMENT LTD financials
EXPORT
Living London Property Management Ltd's latest turnover from March 2024 is estimated at £404.9 thousand and the company has net assets of £89.8 thousand. According to their latest financial statements, Living London Property Management Ltd has 6 employees and maintains cash reserves of £250.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Turnover
404,897
329,376
321,774
294,129
322,747
288,420
176,223
112,498
25,650
Other Income Or Grants
Cost Of Sales
100,033
82,942
80,312
73,253
83,399
76,849
44,192
28,500
7,313
Gross Profit
304,864
246,434
241,461
220,876
239,348
211,572
132,032
83,999
18,337
Admin Expenses
342,814
172,690
199,620
111,106
138,259
239,850
132,816
151,657
68,424
Operating Profit
-37,950
73,744
41,841
109,770
101,089
-28,278
-784
-67,658
-50,087
Interest Payable
4,791
5,390
4,376
2,430
Interest Receivable
14,453
10,271
1,222
111
77
481
251
94
73
Pre-Tax Profit
-28,289
78,625
38,686
107,452
101,165
-27,797
-533
-67,564
-50,014
Tax
-14,939
-7,350
-20,416
-19,221
Profit After Tax
-28,289
63,686
31,336
87,036
81,944
-27,797
-533
-67,564
-50,014
Dividends Paid
Retained Profit
-28,289
63,686
31,336
87,036
81,944
-27,797
-533
-67,564
-50,014
Employee Costs
193,930
182,240
178,158
161,312
164,363
162,344
130,462
76,717
26,257
Number Of Employees
6
6
6
6
6
6
5
3
1
EBITDA*
-32,235
87,595
59,225
128,867
117,247
-14,793
2,537
-66,166
-50,087
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Tangible Assets
17,854
13,296
38,520
36,000
59,143
52,571
49,770
20,892
Intangible Assets
2,475
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
20,329
13,296
38,520
36,000
59,143
52,571
49,770
20,892
Stock & work in progress
851
Trade Debtors
17,233
7,386
13,737
14,032
14,060
7,627
574
1,159
Group Debtors
Misc Debtors
342,424
352,601
320,190
301,312
302,475
257,068
189,496
124,898
66,155
Cash
250,252
300,325
183,028
142,725
79,810
73,389
54,928
45,608
29,323
misc current assets
total current assets
609,909
660,312
516,955
458,069
396,345
338,084
245,849
171,665
95,478
total assets
630,238
673,608
555,475
494,069
455,488
390,655
295,619
192,557
95,478
Bank overdraft
15,178
29,660
Bank loan
10,000
10,000
10,000
Trade Creditors
14,273
11,894
15,638
3,759
9,635
8,557
6,603
4,247
10,200
Group/Directors Accounts
15,499
18,821
21,244
15,055
other short term finances
hp & lease commitments
other current liabilities
476,353
462,865
407,597
365,680
486,233
502,694
375,512
288,216
135,289
total current liabilities
516,125
518,758
454,479
414,154
495,868
511,251
382,115
292,463
145,489
loans
20,000
30,000
40,000
50,000
hp & lease commitments
19,005
25,309
31,612
17,669
Accruals and Deferred Income
other liabilities
4,576
provisions
4,305
6,753
6,585
6,840
total long term liabilities
24,305
36,753
46,585
56,840
23,581
25,309
31,612
17,669
total liabilities
540,430
555,511
501,064
470,994
519,449
536,560
413,727
310,132
145,489
net assets
89,808
118,097
54,411
23,075
-63,961
-145,905
-118,108
-117,575
-50,011
total shareholders funds
89,808
118,097
54,411
23,075
-63,961
-145,905
-118,108
-117,575
-50,011
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Operating Activities
Operating Profit
-37,950
73,744
41,841
109,770
101,089
-28,278
-784
-67,658
-50,087
Depreciation
5,440
13,851
17,384
19,097
16,158
13,485
3,321
1,492
Amortisation
275
Tax
-14,939
-7,350
-20,416
-19,221
Stock
-851
851
Debtors
-330
26,060
18,583
-1,191
51,840
74,625
64,013
59,902
66,155
Creditors
2,379
-3,744
11,879
-5,876
1,078
1,954
2,356
-5,953
10,200
Accruals and Deferred Income
13,488
55,268
41,917
-120,553
-16,461
127,182
87,296
152,927
135,289
Deferred Taxes & Provisions
-2,448
168
-255
6,840
Cash flow from operations
-18,486
98,288
86,833
-9,947
30,803
40,569
27,325
20,906
29,247
Investing Activities
capital expenditure
-12,748
11,373
-19,904
4,046
-22,730
-16,286
-32,199
-22,384
Change in Investments
cash flow from investments
-12,748
11,373
-19,904
4,046
-22,730
-16,286
-32,199
-22,384
Financing Activities
Bank loans
10,000
Group/Directors Accounts
-3,322
-2,423
6,189
15,055
Other Short Term Loans
Long term loans
-10,000
-10,000
-10,000
50,000
Hire Purchase and Lease Commitments
-19,005
-6,304
-6,303
13,943
17,669
other long term liabilities
-4,576
4,576
share issue
3
interest
9,662
4,881
-3,154
-2,319
77
481
251
94
73
cash flow from financing
-3,660
-7,542
3,035
39,155
-1,651
-5,822
14,194
17,763
76
cash and cash equivalents
cash
-50,073
117,297
40,303
62,915
6,421
18,461
9,320
16,285
29,323
overdraft
-15,178
15,178
-29,660
29,660
change in cash
-34,895
102,119
69,963
33,255
6,421
18,461
9,320
16,285
29,323
living london property management ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for living london property management ltd. Get real-time insights into living london property management ltd's credit score, group structure and payment trends.
Living London Property Management Ltd Competitor Analysis
Perform a competitor analysis for living london property management ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW15 area or any other competitors across 12 key performance metrics.
living london property management ltd Ownership
LIVING LONDON PROPERTY MANAGEMENT LTD group structure
Living London Property Management Ltd has no subsidiary companies.
Ultimate parent company
LIVING LONDON PROPERTY MANAGEMENT LTD
09386976
LIVING LONDON PROPERTY MANAGEMENT LTD Shareholders
The largest shareholders in Living London Property Management Ltd include Alex Freeland and Floyd Barnes.
alex freeland
33.33%
floyd barnes
33.33%
rhiannon brewster
33.33%
living london property management ltd directors
Living London Property Management Ltd currently has 3 directors.
The longest serving directors include
Miss Rhiannon Brewster (Jan 2015) and
Mr Alexander Freeland (Jan 2015).
living london property management ltd company details
company number
09386976
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
RAY BARTLETT & CO
auditor
-
address
6 st georges court, 131 putney bridge road, london, SW15 2PA
Bank
-
Legal Advisor
-
living london property management ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to living london property management ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
living london property management ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LIVING LONDON PROPERTY MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.
living london property management ltdCompanies House Filings - See Documents
