kbt heating ltd

Live EstablishedMicroDeclining

kbt heating ltd Company Information

Share KBT HEATING LTD

Company Number

09387315

Shareholders

kudzanai matiza

Group Structure

View All

Industry

Plumbing, heat and air-conditioning installation

 

Registered Address

4 matthew court, shenley church end, milton keynes, bedfordshire, MK5 6HJ

Website

-

kbt heating ltd Estimated Valuation

£17.1k

Pomanda estimates the enterprise value of KBT HEATING LTD at £17.1k based on a Turnover of £41.4k and 0.41x industry multiple (adjusted for size and gross margin).

kbt heating ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KBT HEATING LTD at £0 based on an EBITDA of £-5.5k and a 3.49x industry multiple (adjusted for size and gross margin).

kbt heating ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KBT HEATING LTD at £0 based on Net Assets of £-5.4k and 2.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kbt Heating Ltd Overview

Kbt Heating Ltd is a live company located in milton keynes, MK5 6HJ with a Companies House number of 09387315. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in January 2015, it's largest shareholder is kudzanai matiza with a 100% stake. Kbt Heating Ltd is a established, micro sized company, Pomanda has estimated its turnover at £41.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kbt Heating Ltd Health Check

Pomanda's financial health check has awarded Kbt Heating Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £41.4k, make it smaller than the average company (£376.2k)

£41.4k - Kbt Heating Ltd

£376.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (10.9%)

-12% - Kbt Heating Ltd

10.9% - Industry AVG

production

Production

with a gross margin of 18.4%, this company has a higher cost of product (29.5%)

18.4% - Kbt Heating Ltd

29.5% - Industry AVG

profitability

Profitability

an operating margin of -13.4% make it less profitable than the average company (6.1%)

-13.4% - Kbt Heating Ltd

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Kbt Heating Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.4k, the company has an equivalent pay structure (£31.4k)

£31.4k - Kbt Heating Ltd

£31.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.4k, this is less efficient (£115.5k)

£41.4k - Kbt Heating Ltd

£115.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (52 days)

87 days - Kbt Heating Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is quicker than average (45 days)

39 days - Kbt Heating Ltd

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kbt Heating Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kbt Heating Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 142.4%, this is a higher level of debt than the average (63.3%)

142.4% - Kbt Heating Ltd

63.3% - Industry AVG

KBT HEATING LTD financials

EXPORTms excel logo

Kbt Heating Ltd's latest turnover from January 2024 is estimated at £41.4 thousand and the company has net assets of -£5.4 thousand. According to their latest financial statements, Kbt Heating Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Turnover41,37653,53456,88161,57347,26936,99321,5446,27810,387
Other Income Or Grants
Cost Of Sales33,77944,35347,10950,36738,71829,48616,9874,8808,203
Gross Profit7,5979,1819,77311,2068,5517,5074,5561,3982,184
Admin Expenses13,1309,1819,77311,2068,5517,5074,5561,3042,153
Operating Profit-5,5339431
Interest Payable
Interest Receivable
Pre-Tax Profit-5,5339431
Tax-19-6
Profit After Tax-5,5337525
Dividends Paid
Retained Profit-5,5337525
Employee Costs31,39633,45533,90832,94535,03335,00133,91735,18935,815
Number Of Employees111111111
EBITDA*-5,5339431

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Tangible Assets2,8581,2931,5761,9222,3452,8603,4875,4205,913
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,8581,2931,5761,9222,3452,8603,4875,4205,913
Stock & work in progress
Trade Debtors9,95916,84321,12023,95210,4769,4224,6716751
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets9,95916,84321,12023,95210,4769,4224,6716751
total assets12,81718,13622,69625,87412,82112,2828,1585,4266,664
Bank overdraft
Bank loan
Trade Creditors 3,6504,2867,4213,7999,4469,6576,2584,2766,039
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,6504,2867,4213,7999,4469,6576,2584,2766,039
loans
hp & lease commitments
Accruals and Deferred Income4,6253,7754,2253,7253,2752,5251,8001,050600
other liabilities9,9759,97510,95018,250
provisions
total long term liabilities14,60013,75015,17521,9753,2752,5251,8001,050600
total liabilities18,25018,03622,59625,77412,72112,1828,0585,3266,639
net assets-5,43310010010010010010010025
total shareholders funds-5,43310010010010010010010025
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Operating Activities
Operating Profit-5,5339431
Depreciation
Amortisation
Tax-19-6
Stock
Debtors-6,884-4,277-2,83213,4761,0544,7514,665-745751
Creditors-636-3,1353,622-5,647-2113,3991,982-1,7636,039
Accruals and Deferred Income850-450500450750725750450600
Deferred Taxes & Provisions
Cash flow from operations1,5656926,954-18,673-515-627-1,933-4935,913
Investing Activities
capital expenditure-1,5652833464235156271,933493-5,913
Change in Investments
cash flow from investments-1,5652833464235156271,933493-5,913
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-975-7,30018,250
share issue
interest
cash flow from financing-975-7,30018,250
cash and cash equivalents
cash
overdraft
change in cash

kbt heating ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kbt heating ltd. Get real-time insights into kbt heating ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kbt Heating Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kbt heating ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in MK5 area or any other competitors across 12 key performance metrics.

kbt heating ltd Ownership

KBT HEATING LTD group structure

Kbt Heating Ltd has no subsidiary companies.

Ultimate parent company

KBT HEATING LTD

09387315

KBT HEATING LTD Shareholders

kudzanai matiza 100%

kbt heating ltd directors

Kbt Heating Ltd currently has 1 director, Mr Kudzanai Matiza serving since Jan 2015.

officercountryagestartendrole
Mr Kudzanai MatizaUnited Kingdom53 years Jan 2015- Director

P&L

January 2024

turnover

41.4k

-23%

operating profit

-5.5k

0%

gross margin

18.4%

+7.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-5.4k

-55.33%

total assets

12.8k

-0.29%

cash

0

0%

net assets

Total assets minus all liabilities

kbt heating ltd company details

company number

09387315

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

4 matthew court, shenley church end, milton keynes, bedfordshire, MK5 6HJ

Bank

-

Legal Advisor

-

kbt heating ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kbt heating ltd.

kbt heating ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KBT HEATING LTD. This can take several minutes, an email will notify you when this has completed.

kbt heating ltd Companies House Filings - See Documents

datedescriptionview/download