woodmass developments limited

woodmass developments limited Company Information

Share WOODMASS DEVELOPMENTS LIMITED
Live 
YoungMicroDeclining

Company Number

09387767

Industry

Other personal service activities n.e.c.

 

Shareholders

nigel woodmass

Group Structure

View All

Contact

Registered Address

suite 1 telford house, warwick road, carlisle, cumbria, CA1 2BT

Website

-

woodmass developments limited Estimated Valuation

£27.4k

Pomanda estimates the enterprise value of WOODMASS DEVELOPMENTS LIMITED at £27.4k based on a Turnover of £53.9k and 0.51x industry multiple (adjusted for size and gross margin).

woodmass developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WOODMASS DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-18.2k and a 3.04x industry multiple (adjusted for size and gross margin).

woodmass developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WOODMASS DEVELOPMENTS LIMITED at £0 based on Net Assets of £-37.3k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Woodmass Developments Limited Overview

Woodmass Developments Limited is a live company located in carlisle, CA1 2BT with a Companies House number of 09387767. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2015, it's largest shareholder is nigel woodmass with a 100% stake. Woodmass Developments Limited is a young, micro sized company, Pomanda has estimated its turnover at £53.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Woodmass Developments Limited Health Check

Pomanda's financial health check has awarded Woodmass Developments Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £53.9k, make it smaller than the average company (£851.3k)

£53.9k - Woodmass Developments Limited

£851.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (9%)

-10% - Woodmass Developments Limited

9% - Industry AVG

production

Production

with a gross margin of 19.8%, this company has a higher cost of product (40.2%)

19.8% - Woodmass Developments Limited

40.2% - Industry AVG

profitability

Profitability

an operating margin of -33.9% make it less profitable than the average company (6.3%)

-33.9% - Woodmass Developments Limited

6.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Woodmass Developments Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.2k, the company has an equivalent pay structure (£30.2k)

£30.2k - Woodmass Developments Limited

£30.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £26.9k, this is less efficient (£86.9k)

£26.9k - Woodmass Developments Limited

£86.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (29 days)

2 days - Woodmass Developments Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 318 days, this is slower than average (39 days)

318 days - Woodmass Developments Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Woodmass Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Woodmass Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9430%, this is a higher level of debt than the average (41.6%)

9430% - Woodmass Developments Limited

41.6% - Industry AVG

WOODMASS DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Woodmass Developments Limited's latest turnover from January 2024 is estimated at £53.9 thousand and the company has net assets of -£37.3 thousand. According to their latest financial statements, Woodmass Developments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Turnover53,85462,07069,34373,36641,37041,02538,66537,15716,759
Other Income Or Grants000000000
Cost Of Sales43,21049,59756,36760,07333,12133,11030,70029,40513,172
Gross Profit10,64412,47412,97613,2938,2497,9147,9657,7513,587
Admin Expenses28,88831,5513,83910,78811,19313,9358,5817,6023,552
Operating Profit-18,244-19,0779,1372,505-2,944-6,021-61614935
Interest Payable000000000
Interest Receivable000000024
Pre-Tax Profit-18,244-19,0779,1372,505-2,944-6,021-61615139
Tax00-1,736-476000-30-8
Profit After Tax-18,244-19,0777,4012,029-2,944-6,021-61612131
Dividends Paid000000000
Retained Profit-18,244-19,0777,4012,029-2,944-6,021-61612131
Employee Costs60,43458,33757,23427,00626,77952,94450,69051,13527,137
Number Of Employees222112221
EBITDA*-18,244-19,0779,1372,505-2,944-6,021-616149773

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Tangible Assets010,93314,5771,4111,8812,5083,3451,6592,212
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets010,93314,5771,4111,8812,5083,3451,6592,212
Stock & work in progress000000000
Trade Debtors4005,71813,32320,7197,5813,4973,9973,6482,706
Group Debtors000000000
Misc Debtors000000000
Cash000000001,523
misc current assets000000000
total current assets4005,71813,32320,7197,5813,4973,9973,6484,229
total assets40016,65127,90022,1309,4626,0057,3425,3076,441
Bank overdraft000000000
Bank loan000000000
Trade Creditors 37,72035,72727,89929,53018,89112,2507,6264,7356,402
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities37,72035,72727,89929,53018,89112,2507,6264,7356,402
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000002401804200
other liabilities000000000
provisions000000007
total long term liabilities000002401804207
total liabilities37,72035,72727,89929,53018,89112,4907,8065,1556,409
net assets-37,320-19,0761-7,400-9,429-6,485-46415232
total shareholders funds-37,320-19,0761-7,400-9,429-6,485-46415232
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Operating Activities
Operating Profit-18,244-19,0779,1372,505-2,944-6,021-61614935
Depreciation00000000738
Amortisation000000000
Tax00-1,736-476000-30-8
Stock000000000
Debtors-5,318-7,605-7,39613,1384,084-5003499422,706
Creditors1,9937,828-1,63110,6396,6414,6242,891-1,6676,402
Accruals and Deferred Income0000-24060-2404200
Deferred Taxes & Provisions0000000-77
Cash flow from operations-10,933-3,64413,166-470-627-8371,686-2,0774,468
Investing Activities
capital expenditure10,9333,644-13,166470627837-1,686553-2,950
Change in Investments000000000
cash flow from investments10,9333,644-13,166470627837-1,686553-2,950
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0000000-11
interest000000024
cash flow from financing000000015
cash and cash equivalents
cash0000000-1,5231,523
overdraft000000000
change in cash0000000-1,5231,523

woodmass developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for woodmass developments limited. Get real-time insights into woodmass developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Woodmass Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for woodmass developments limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in CA1 area or any other competitors across 12 key performance metrics.

woodmass developments limited Ownership

WOODMASS DEVELOPMENTS LIMITED group structure

Woodmass Developments Limited has no subsidiary companies.

Ultimate parent company

WOODMASS DEVELOPMENTS LIMITED

09387767

WOODMASS DEVELOPMENTS LIMITED Shareholders

nigel woodmass 100%

woodmass developments limited directors

Woodmass Developments Limited currently has 1 director, Mr Nigel Woodmass serving since Jan 2015.

officercountryagestartendrole
Mr Nigel WoodmassEngland55 years Jan 2015- Director

P&L

January 2024

turnover

53.9k

-13%

operating profit

-18.2k

0%

gross margin

19.8%

-1.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-37.3k

+0.96%

total assets

400

-0.98%

cash

0

0%

net assets

Total assets minus all liabilities

woodmass developments limited company details

company number

09387767

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

January 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

suite 1 telford house, warwick road, carlisle, cumbria, CA1 2BT

Bank

-

Legal Advisor

-

woodmass developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to woodmass developments limited.

woodmass developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WOODMASS DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

woodmass developments limited Companies House Filings - See Documents

datedescriptionview/download