lewis stoneworks limited

Live EstablishedMicroLow

lewis stoneworks limited Company Information

Share LEWIS STONEWORKS LIMITED

Company Number

09391151

Shareholders

scott lewis

penelope le mesurier

Group Structure

View All

Industry

Cutting, shaping and finishing of stone

 

Registered Address

14a albany road, weymouth, dorset, DT4 9TH

Website

-

lewis stoneworks limited Estimated Valuation

£57.3k

Pomanda estimates the enterprise value of LEWIS STONEWORKS LIMITED at £57.3k based on a Turnover of £116.4k and 0.49x industry multiple (adjusted for size and gross margin).

lewis stoneworks limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEWIS STONEWORKS LIMITED at £0 based on an EBITDA of £-1.9k and a 3.72x industry multiple (adjusted for size and gross margin).

lewis stoneworks limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEWIS STONEWORKS LIMITED at £0 based on Net Assets of £-14.6k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lewis Stoneworks Limited Overview

Lewis Stoneworks Limited is a live company located in dorset, DT4 9TH with a Companies House number of 09391151. It operates in the cutting, shaping and finishing of stone sector, SIC Code 23700. Founded in January 2015, it's largest shareholder is scott lewis with a 75% stake. Lewis Stoneworks Limited is a established, micro sized company, Pomanda has estimated its turnover at £116.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lewis Stoneworks Limited Health Check

Pomanda's financial health check has awarded Lewis Stoneworks Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £116.4k, make it smaller than the average company (£1.4m)

£116.4k - Lewis Stoneworks Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8.6%)

4% - Lewis Stoneworks Limited

8.6% - Industry AVG

production

Production

with a gross margin of 35.3%, this company has a comparable cost of product (35.3%)

35.3% - Lewis Stoneworks Limited

35.3% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (5%)

-1.6% - Lewis Stoneworks Limited

5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (36)

1 - Lewis Stoneworks Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)

£33.7k - Lewis Stoneworks Limited

£33.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.4k, this is equally as efficient (£116.4k)

£116.4k - Lewis Stoneworks Limited

£116.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lewis Stoneworks Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lewis Stoneworks Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lewis Stoneworks Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is more cash available to meet short term requirements (13 weeks)

17 weeks - Lewis Stoneworks Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 132.9%, this is a higher level of debt than the average (49.7%)

132.9% - Lewis Stoneworks Limited

49.7% - Industry AVG

LEWIS STONEWORKS LIMITED financials

EXPORTms excel logo

Lewis Stoneworks Limited's latest turnover from March 2024 is estimated at £116.4 thousand and the company has net assets of -£14.6 thousand. According to their latest financial statements, Lewis Stoneworks Limited has 1 employee and maintains cash reserves of £16.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover116,35898,86070,469103,98650,31130,69847,21284,89384,861
Other Income Or Grants
Cost Of Sales75,31957,40636,20574,16225,71815,49924,91446,47645,440
Gross Profit41,03941,45434,26429,82524,59315,19922,29938,41739,421
Admin Expenses42,91448,91847,10540,79334,9412,23516,03323,10739,061
Operating Profit-1,875-7,464-12,841-10,968-10,34812,9646,26615,310360
Interest Payable1,754914
Interest Receivable1,0651,36233431292811458092
Pre-Tax Profit-2,564-7,016-12,507-10,937-10,31913,2466,41115,390453
Tax-2,517-1,218-3,078-90
Profit After Tax-2,564-7,016-12,507-10,937-10,31910,7295,19312,312362
Dividends Paid
Retained Profit-2,564-7,016-12,507-10,937-10,31910,7295,19312,312362
Employee Costs33,65433,26727,42124,86530,77541,68838,31031,94533,388
Number Of Employees111111111
EBITDA*-1,875-6,282-11,856-9,741-9,29014,2087,73017,0332,824

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets27,28411,7365,3786,3636,5967,0548,2989,76211,485
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets27,28411,7365,3786,3636,5967,0548,2989,76211,485
Stock & work in progress
Trade Debtors1,6306,5149362,969540602
Group Debtors
Misc Debtors4421,1526361,817
Cash16,78923,78840,28848,83312,92244,37630,66127,34636,891
misc current assets
total current assets17,23123,78841,91848,83319,43646,46434,26629,70337,493
total assets44,51535,52447,29655,19626,03253,51842,56439,46548,978
Bank overdraft5,0005,000
Bank loan
Trade Creditors 33,70321,5476,40246,219
Group/Directors Accounts43,54126,87316,82011,90510,335
other short term finances
hp & lease commitments
other current liabilities1,2651,9146,66211,11514,404
total current liabilities49,80633,78733,70321,5476,40223,48223,02024,73946,219
loans8,36112,825
hp & lease commitments
Accruals and Deferred Income
other liabilities17,63825,000
provisions9959951,0221,2091,2531,3401,5771,9522,297
total long term liabilities9,35613,82018,66026,2091,2531,3401,5771,9522,297
total liabilities59,16247,60752,36347,7567,65524,82224,59726,69148,516
net assets-14,647-12,083-5,0677,44018,37728,69617,96712,774462
total shareholders funds-14,647-12,083-5,0677,44018,37728,69617,96712,774462
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-1,875-7,464-12,841-10,968-10,34812,9646,26615,310360
Depreciation1,1829851,2271,0581,2441,4641,7232,464
Amortisation
Tax-2,517-1,218-3,078-90
Stock
Debtors442-1,6301,630-6,5144,426-1,5171,2481,755602
Creditors-33,70312,15615,1456,402-46,21946,219
Accruals and Deferred Income-6491,914-6,662-4,453-3,28914,404
Deferred Taxes & Provisions-27-187-44-87-237-375-3452,297
Cash flow from operations-2,966-36,468-1,51711,874-14,0638,5181,600-19,96050,648
Investing Activities
capital expenditure-15,548-7,540-994-600-13,949
Change in Investments
cash flow from investments-15,548-7,540-994-600-13,949
Financing Activities
Bank loans
Group/Directors Accounts16,66826,873-16,8204,9151,57010,335
Other Short Term Loans
Long term loans-4,46412,825
Hire Purchase and Lease Commitments
other long term liabilities-17,638-7,36225,000
share issue100
interest-68944833431292811458092
cash flow from financing11,51522,508-7,02825,031-16,7915,1961,71510,415192
cash and cash equivalents
cash-6,999-16,500-8,54535,911-31,45413,7153,315-9,54536,891
overdraft5,000
change in cash-6,999-21,500-8,54535,911-31,45413,7153,315-9,54536,891

lewis stoneworks limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lewis stoneworks limited. Get real-time insights into lewis stoneworks limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lewis Stoneworks Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lewis stoneworks limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in DT4 area or any other competitors across 12 key performance metrics.

lewis stoneworks limited Ownership

LEWIS STONEWORKS LIMITED group structure

Lewis Stoneworks Limited has no subsidiary companies.

Ultimate parent company

LEWIS STONEWORKS LIMITED

09391151

LEWIS STONEWORKS LIMITED Shareholders

scott lewis 75%
penelope le mesurier 25%

lewis stoneworks limited directors

Lewis Stoneworks Limited currently has 2 directors. The longest serving directors include Mr Scott Lewis (Jan 2015) and Ms Penelope Le Mesurier (Jan 2015).

officercountryagestartendrole
Mr Scott LewisEngland52 years Jan 2015- Director
Ms Penelope Le MesurierEngland55 years Jan 2015- Director

P&L

March 2024

turnover

116.4k

+18%

operating profit

-1.9k

0%

gross margin

35.3%

-15.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-14.6k

+0.21%

total assets

44.5k

+0.25%

cash

16.8k

-0.29%

net assets

Total assets minus all liabilities

lewis stoneworks limited company details

company number

09391151

Type

Private limited with Share Capital

industry

23700 - Cutting, shaping and finishing of stone

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ADVOCO (SW) LTD

auditor

-

address

14a albany road, weymouth, dorset, DT4 9TH

Bank

-

Legal Advisor

-

lewis stoneworks limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lewis stoneworks limited.

lewis stoneworks limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEWIS STONEWORKS LIMITED. This can take several minutes, an email will notify you when this has completed.

lewis stoneworks limited Companies House Filings - See Documents

datedescriptionview/download