performance rights limited

Live EstablishedMidHigh

performance rights limited Company Information

Share PERFORMANCE RIGHTS LIMITED

Company Number

09392172

Shareholders

andrew mcqueen

david loader

View All

Group Structure

View All

Industry

Support activities to performing arts

 

Registered Address

15 marroway marroway, weston turville, aylesbury, HP22 5TQ

performance rights limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of PERFORMANCE RIGHTS LIMITED at £3.1m based on a Turnover of £6.7m and 0.47x industry multiple (adjusted for size and gross margin).

performance rights limited Estimated Valuation

£131.1k

Pomanda estimates the enterprise value of PERFORMANCE RIGHTS LIMITED at £131.1k based on an EBITDA of £21.7k and a 6.04x industry multiple (adjusted for size and gross margin).

performance rights limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PERFORMANCE RIGHTS LIMITED at £0 based on Net Assets of £-18.7k and 0.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Performance Rights Limited Overview

Performance Rights Limited is a live company located in aylesbury, HP22 5TQ with a Companies House number of 09392172. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in January 2015, it's largest shareholder is andrew mcqueen with a 25% stake. Performance Rights Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Performance Rights Limited Health Check

Pomanda's financial health check has awarded Performance Rights Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £6.7m, make it larger than the average company (£320.4k)

£6.7m - Performance Rights Limited

£320.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (11.2%)

26% - Performance Rights Limited

11.2% - Industry AVG

production

Production

with a gross margin of 12.6%, this company has a higher cost of product (38.8%)

12.6% - Performance Rights Limited

38.8% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (3.3%)

0.3% - Performance Rights Limited

3.3% - Industry AVG

employees

Employees

with 51 employees, this is above the industry average (5)

51 - Performance Rights Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)

£29.4k - Performance Rights Limited

£29.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £131.4k, this is more efficient (£73.1k)

£131.4k - Performance Rights Limited

£73.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is later than average (15 days)

48 days - Performance Rights Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (23 days)

56 days - Performance Rights Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Performance Rights Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Performance Rights Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.1%, this is a higher level of debt than the average (31.6%)

102.1% - Performance Rights Limited

31.6% - Industry AVG

PERFORMANCE RIGHTS LIMITED financials

EXPORTms excel logo

Performance Rights Limited's latest turnover from March 2024 is estimated at £6.7 million and the company has net assets of -£18.7 thousand. According to their latest financial statements, we estimate that Performance Rights Limited has 51 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover6,703,8694,305,0984,402,6473,381,0835,077,1257,037,9025,221,9664,421,020804,031
Other Income Or Grants
Cost Of Sales5,858,1643,788,0834,178,1203,173,1154,491,5806,186,3014,630,3393,688,401672,614
Gross Profit845,706517,016224,527207,968585,545851,601591,628732,619131,417
Admin Expenses823,990510,565212,028178,137554,918801,964642,279731,873222,613
Operating Profit21,7166,45112,49929,83130,62749,637-50,651746-91,196
Interest Payable
Interest Receivable6311,262
Pre-Tax Profit21,7166,45112,49929,83130,62749,637-50,6511,378-89,934
Tax-5,429-1,226-2,375-5,668-5,819-9,431-275
Profit After Tax16,2875,22510,12424,16324,80840,206-50,6511,102-89,934
Dividends Paid
Retained Profit16,2875,22510,12424,16324,80840,206-50,6511,102-89,934
Employee Costs1,501,676947,368977,334108,593106,9861,333,612904,218682,625143,515
Number Of Employees513436445139296
EBITDA*21,7166,45112,49929,83130,62749,637-50,651746-91,196

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets381508677902199265353
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets381508677902199265353
Stock & work in progress
Trade Debtors885,528608,598809,461788,181923,768928,585845,304710,855699
Group Debtors
Misc Debtors
Cash504,944
misc current assets1,254
total current assets885,528608,598809,461788,181923,768928,585845,304712,109505,643
total assets885,528608,979809,969788,858924,670928,784845,569712,462505,643
Bank overdraft
Bank loan
Trade Creditors 904,198643,936850,151839,164999,1391,028,061985,052801,294595,573
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities904,198643,936850,151839,164999,1391,028,061985,052801,294595,573
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities904,198643,936850,151839,164999,1391,028,061985,052801,294595,573
net assets-18,670-34,957-40,182-50,306-74,469-99,277-139,483-88,832-89,930
total shareholders funds-18,670-34,957-40,182-50,306-74,469-99,277-139,483-88,832-89,930
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit21,7166,45112,49929,83130,62749,637-50,651746-91,196
Depreciation
Amortisation
Tax-5,429-1,226-2,375-5,668-5,819-9,431-275
Stock
Debtors276,930-200,86321,280-135,587-4,81783,281134,449710,156699
Creditors260,262-206,21510,987-159,975-28,92243,009183,758205,721595,573
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-381-127-169-225703-66-1,342-503,964503,678
Investing Activities
capital expenditure381127169225-7036688-353
Change in Investments
cash flow from investments381127169225-7036688-353
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-44
interest6311,262
cash flow from financing6271,266
cash and cash equivalents
cash-504,944504,944
overdraft
change in cash-504,944504,944

performance rights limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for performance rights limited. Get real-time insights into performance rights limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Performance Rights Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for performance rights limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mid companies, companies in HP22 area or any other competitors across 12 key performance metrics.

performance rights limited Ownership

PERFORMANCE RIGHTS LIMITED group structure

Performance Rights Limited has no subsidiary companies.

Ultimate parent company

PERFORMANCE RIGHTS LIMITED

09392172

PERFORMANCE RIGHTS LIMITED Shareholders

andrew mcqueen 25%
david loader 25%
andrew bailey 25%
richard goldman 25%

performance rights limited directors

Performance Rights Limited currently has 4 directors. The longest serving directors include Mr Richard Goldman (Jan 2015) and Mr David Loader (Jan 2015).

officercountryagestartendrole
Mr Richard Goldman56 years Jan 2015- Director
Mr David Loader75 years Jan 2015- Director
Mr Andrew McQueenEngland60 years Jan 2015- Director
Mr Andrew BaileyEngland62 years Jan 2015- Director

P&L

March 2024

turnover

6.7m

+56%

operating profit

21.7k

0%

gross margin

12.7%

+5.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-18.7k

-0.47%

total assets

885.5k

+0.45%

cash

0

0%

net assets

Total assets minus all liabilities

performance rights limited company details

company number

09392172

Type

Private limited with Share Capital

industry

90020 - Support activities to performing arts

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

15 marroway marroway, weston turville, aylesbury, HP22 5TQ

Bank

-

Legal Advisor

-

performance rights limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to performance rights limited.

performance rights limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PERFORMANCE RIGHTS LIMITED. This can take several minutes, an email will notify you when this has completed.

performance rights limited Companies House Filings - See Documents

datedescriptionview/download