Pomanda estimates the enterprise value of STUDIO AUDIENCE LTD at £35.9k based on a Turnover of £70.4k and 0.51x industry multiple (adjusted for size and gross margin).
studio audience ltdEstimated Valuation
£44.9k
Pomanda estimates the enterprise value of STUDIO AUDIENCE LTD at £44.9k based on an EBITDA of £13.7k and a 3.28x industry multiple (adjusted for size and gross margin).
studio audience ltdEstimated Valuation
£33.6k
Pomanda estimates the enterprise value of STUDIO AUDIENCE LTD at £33.6k based on Net Assets of £15.5k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Studio Audience LtdOverview
Studio Audience Ltd is a live company located in hove, BN3 7GS with a Companies House number of 09393039. It operates in the other information technology service activities sector, SIC Code 62090. Founded in January 2015, it's largest shareholder is
daniel blackman
with a 100% stake. Studio Audience Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£70.4k with
high
growth in recent years.
Pomanda's financial health check has awarded Studio Audience Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £70.4k, make it smaller than the average company (£7.3m)
£70.4k - Studio Audience Ltd
£7.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (9%)
21% - Studio Audience Ltd
9% - Industry AVG
Production
with a gross margin of 25.2%, this company has a higher cost of product (50.2%)
25.2% - Studio Audience Ltd
50.2% - Industry AVG
Profitability
an operating margin of 19.4% make it more profitable than the average company (3.8%)
19.4% - Studio Audience Ltd
3.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (43)
1 - Studio Audience Ltd
43 - Industry AVG
Pay Structure
on an average salary of £73.8k, the company has an equivalent pay structure (£73.8k)
£73.8k - Studio Audience Ltd
£73.8k - Industry AVG
Efficiency
resulting in sales per employee of £70.4k, this is less efficient (£177.1k)
£70.4k - Studio Audience Ltd
£177.1k - Industry AVG
Debtor Days
it gets paid by customers after 89 days, this is later than average (52 days)
89 days - Studio Audience Ltd
52 days - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is slower than average (34 days)
47 days - Studio Audience Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Studio Audience Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Studio Audience Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.9%, this is a lower level of debt than the average (64%)
30.9% - Studio Audience Ltd
64% - Industry AVG
STUDIO AUDIENCE LTD financials
EXPORT
Studio Audience Ltd's latest turnover from January 2024 is estimated at £70.4 thousand and the company has net assets of £15.5 thousand. According to their latest financial statements, Studio Audience Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Turnover
70,398
43,392
53,546
40,196
86,436
67,745
64,335
180,648
46,038
Other Income Or Grants
Cost Of Sales
52,650
32,218
39,874
30,078
66,034
50,576
47,013
128,725
33,039
Gross Profit
17,749
11,174
13,672
10,119
20,403
17,169
17,322
51,923
12,999
Admin Expenses
4,061
15,814
16,517
12,178
6,815
12,562
48,052
34,550
-7,968
Operating Profit
13,688
-4,640
-2,845
-2,059
13,588
4,607
-30,730
17,373
20,967
Interest Payable
Interest Receivable
29
57
Pre-Tax Profit
13,688
-4,640
-2,845
-2,059
13,588
4,607
-30,730
17,401
21,024
Tax
-3,422
-2,582
-875
-3,480
-4,205
Profit After Tax
10,266
-4,640
-2,845
-2,059
11,006
3,732
-30,730
13,921
16,819
Dividends Paid
Retained Profit
10,266
-4,640
-2,845
-2,059
11,006
3,732
-30,730
13,921
16,819
Employee Costs
73,780
70,304
66,765
62,965
60,484
60,717
57,372
55,839
53,971
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
13,688
-4,640
-2,845
-2,059
13,588
4,607
-30,730
17,373
21,296
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Tangible Assets
5,027
653
1,004
1,580
839
2,499
4,489
5,056
4,860
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
5,027
653
1,004
1,580
839
2,499
4,489
5,056
4,860
Stock & work in progress
Trade Debtors
17,351
5,892
12,021
12,926
26,052
16,541
15,915
53,896
11,053
Group Debtors
Misc Debtors
1,400
2,268
Cash
22,876
misc current assets
total current assets
17,351
5,892
12,021
14,326
28,320
16,541
15,915
53,896
33,929
total assets
22,378
6,545
13,025
15,906
29,159
19,040
20,404
58,952
38,789
Bank overdraft
Bank loan
Trade Creditors
6,908
1,341
3,181
3,217
14,411
15,298
20,394
28,212
21,960
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
6,908
1,341
3,181
3,217
14,411
15,298
20,394
28,212
21,960
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
6,908
1,341
3,181
3,217
14,411
15,298
20,394
28,212
21,960
net assets
15,470
5,204
9,844
12,689
14,748
3,742
10
30,740
16,829
total shareholders funds
15,470
5,204
9,844
12,689
14,748
3,742
10
30,740
16,829
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Operating Activities
Operating Profit
13,688
-4,640
-2,845
-2,059
13,588
4,607
-30,730
17,373
20,967
Depreciation
329
Amortisation
Tax
-3,422
-2,582
-875
-3,480
-4,205
Stock
Debtors
11,459
-6,129
-2,305
-13,994
11,779
626
-37,981
42,843
11,053
Creditors
5,567
-1,840
-36
-11,194
-887
-5,096
-7,818
6,252
21,960
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
4,374
-351
-576
741
-1,660
-1,990
-567
-22,698
27,998
Investing Activities
capital expenditure
-4,374
351
576
-741
1,660
1,990
567
-196
-5,189
Change in Investments
cash flow from investments
-4,374
351
576
-741
1,660
1,990
567
-196
-5,189
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-10
10
interest
29
57
cash flow from financing
19
67
cash and cash equivalents
cash
-22,876
22,876
overdraft
change in cash
-22,876
22,876
studio audience ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for studio audience ltd. Get real-time insights into studio audience ltd's credit score, group structure and payment trends.
Perform a competitor analysis for studio audience ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BN3 area or any other competitors across 12 key performance metrics.
studio audience ltd Ownership
STUDIO AUDIENCE LTD group structure
Studio Audience Ltd has no subsidiary companies.
Ultimate parent company
STUDIO AUDIENCE LTD
09393039
STUDIO AUDIENCE LTD Shareholders
The sole shareholder of Studio Audience Ltd is Daniel Blackman.
daniel blackman
100%
studio audience ltd directors
Studio Audience Ltd currently has 1 director, Mr Daniel Blackman serving since Jan 2015.
62090 - Other information technology and computer service activities
incorporation date
January 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
w8a knoll business centre, 325-327 old shoreham road, hove, BN3 7GS
Bank
-
Legal Advisor
-
studio audience ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to studio audience ltd.
studio audience ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STUDIO AUDIENCE LTD. This can take several minutes, an email will notify you when this has completed.
studio audience ltdCompanies House Filings - See Documents
