carpalla films limited

Live EstablishedMicroRapid

carpalla films limited Company Information

Share CARPALLA FILMS LIMITED

Company Number

09393105

Shareholders

margaret monteith

white & company nominees

View All

Group Structure

View All

Industry

Motion picture production activities

 

Registered Address

c/o eam london ltd, 215-221 borough high street, london, SE1 1JA

Website

-

carpalla films limited Estimated Valuation

£174k

Pomanda estimates the enterprise value of CARPALLA FILMS LIMITED at £174k based on a Turnover of £326.7k and 0.53x industry multiple (adjusted for size and gross margin).

carpalla films limited Estimated Valuation

£4.4k

Pomanda estimates the enterprise value of CARPALLA FILMS LIMITED at £4.4k based on an EBITDA of £1.6k and a 2.77x industry multiple (adjusted for size and gross margin).

carpalla films limited Estimated Valuation

£771.4k

Pomanda estimates the enterprise value of CARPALLA FILMS LIMITED at £771.4k based on Net Assets of £542.5k and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Carpalla Films Limited Overview

Carpalla Films Limited is a live company located in london, SE1 1JA with a Companies House number of 09393105. It operates in the motion picture production activities sector, SIC Code 59111. Founded in January 2015, it's largest shareholder is margaret monteith with a 40% stake. Carpalla Films Limited is a established, micro sized company, Pomanda has estimated its turnover at £326.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Carpalla Films Limited Health Check

Pomanda's financial health check has awarded Carpalla Films Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £326.7k, make it smaller than the average company (£2.4m)

£326.7k - Carpalla Films Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (5.9%)

42% - Carpalla Films Limited

5.9% - Industry AVG

production

Production

with a gross margin of -1%, this company has a comparable cost of product (-1%)

-1% - Carpalla Films Limited

-1% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it more profitable than the average company (-2.1%)

0.5% - Carpalla Films Limited

-2.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Carpalla Films Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)

£52.8k - Carpalla Films Limited

£52.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £326.7k, this is equally as efficient (£326.7k)

£326.7k - Carpalla Films Limited

£326.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Carpalla Films Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Carpalla Films Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Carpalla Films Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Carpalla Films Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.5%, this is a lower level of debt than the average (91%)

10.5% - Carpalla Films Limited

91% - Industry AVG

CARPALLA FILMS LIMITED financials

EXPORTms excel logo

Carpalla Films Limited's latest turnover from December 2023 is estimated at £326.7 thousand and the company has net assets of £542.5 thousand. According to their latest financial statements, Carpalla Films Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jan 2018Jan 2016
Turnover326,729281,523198,496114,260179,45419,15816,436369,561
Other Income Or Grants
Cost Of Sales330,047281,380196,699111,973175,97717,44214,681312,677
Gross Profit-3,3181431,7982,2873,4771,7171,75456,884
Admin Expenses-4,9181,7224,01299,810143,47699,79334,667373,471
Operating Profit1,600-1,579-2,214-97,523-139,999-98,076-32,913-316,587
Interest Payable
Interest Receivable799229228990010,299
Pre-Tax Profit1,600-1,500-2,205-97,521-139,707-97,787-32,013-306,288
Tax-400
Profit After Tax1,200-1,500-2,205-97,521-139,707-97,787-32,013-306,288
Dividends Paid
Retained Profit1,200-1,500-2,205-97,521-139,707-97,787-32,013-306,288
Employee Costs52,84252,28351,20246,63143,78245,83945,439101,474
Number Of Employees11111112
EBITDA*1,600-1,579-2,214-97,523-139,999-98,076-32,913-316,587

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jan 2018Jan 2016
Tangible Assets
Intangible Assets
Investments & Other482,496482,496482,496490,4964,585,8534,489,6044,252,600425,000
Debtors (Due After 1 year)29,20129,20126,49826,49823,99868,84462,000
Total Fixed Assets511,697511,697508,994516,9944,609,8514,558,4484,314,600425,000
Stock & work in progress
Trade Debtors25,015
Group Debtors89,36489,36489,36489,36489,364213,506239,364
Misc Debtors5,0005,0005,0005,30021,71222,2566,0054,000
Cash4,5032,77172377,028360,1334,119,697
misc current assets
total current assets94,36494,36498,86797,435111,799312,790605,5024,148,712
total assets606,061606,061607,861614,4294,721,6504,871,2384,920,1024,573,712
Bank overdraft
Bank loan
Trade Creditors 1,800810810
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,2001,5001,5003,00017,86471,305
total current liabilities1,2001,5003,3003,00018,67472,115
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities63,58163,58163,58166,14476,14470,351
provisions
total long term liabilities63,58163,58163,58166,14476,14470,351
total liabilities63,58164,78165,08169,44479,14489,02572,115
net assets542,480541,280542,780544,9854,642,5064,782,2134,847,9874,573,712
total shareholders funds542,480541,280542,780544,9854,642,5064,782,2134,847,9874,573,712
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jan 2018Jan 2016
Operating Activities
Operating Profit1,600-1,579-2,214-97,523-139,999-98,076-32,913-316,587
Depreciation
Amortisation
Tax-400
Stock
Debtors2,703-300-13,912-169,532304,606307,36929,015
Creditors-1,8001,800-810810810
Accruals and Deferred Income-1,200-300-1,500-14,86417,86471,305
Deferred Taxes & Provisions
Cash flow from operations-4,582-3,714-83,31113,859-384,008-268,167-345,602
Investing Activities
capital expenditure
Change in Investments-8,000-4,095,35796,2494,489,6044,252,600425,000
cash flow from investments8,0004,095,357-96,249-4,489,604-4,252,600-425,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,563-10,0005,79370,351
share issue-4,000,0004,880,0004,880,0004,880,000
interest799229228990010,299
cash flow from financing79-2,554-4,009,9986,0854,950,6404,880,9004,890,299
cash and cash equivalents
cash-4,5031,7322,048-76,30577,028360,1334,119,697
overdraft
change in cash-4,5031,7322,048-76,30577,028360,1334,119,697

carpalla films limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for carpalla films limited. Get real-time insights into carpalla films limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Carpalla Films Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for carpalla films limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.

carpalla films limited Ownership

CARPALLA FILMS LIMITED group structure

Carpalla Films Limited has no subsidiary companies.

Ultimate parent company

CARPALLA FILMS LIMITED

09393105

CARPALLA FILMS LIMITED Shareholders

margaret monteith 40%
white & company nominees 10%
michael irwin jan wise 6.5%
jessica cornish 3.25%
abdul razack 2.85%
vikas kapoor 2.75%
john dickinson 2.5%
sameh dimitri 2.35%
anoop chauhan 2.25%
matthias erdmann 2.25%

carpalla films limited directors

Carpalla Films Limited currently has 1 director, Ms Margaret Monteith serving since Jan 2015.

officercountryagestartendrole
Ms Margaret Monteith67 years Jan 2015- Director

P&L

December 2023

turnover

326.7k

+16%

operating profit

1.6k

0%

gross margin

-1%

-2097.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

542.5k

0%

total assets

606.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

carpalla films limited company details

company number

09393105

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

EAM LONDON LIMITED

auditor

-

address

c/o eam london ltd, 215-221 borough high street, london, SE1 1JA

Bank

-

Legal Advisor

-

carpalla films limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to carpalla films limited.

carpalla films limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARPALLA FILMS LIMITED. This can take several minutes, an email will notify you when this has completed.

carpalla films limited Companies House Filings - See Documents

datedescriptionview/download