bramble technologies ltd
bramble technologies ltd Company Information
Company Number
09393802
Next Accounts
Oct 2025
Shareholders
daniel houldsworth
william chambers
View AllGroup Structure
View All
Industry
Business and domestic software development
Registered Address
unit 211, the lightbox, 111 power road, london, W4 5PY
Website
about.bramble.iobramble technologies ltd Estimated Valuation
Pomanda estimates the enterprise value of BRAMBLE TECHNOLOGIES LTD at £181.5k based on a Turnover of £265.9k and 0.68x industry multiple (adjusted for size and gross margin).
bramble technologies ltd Estimated Valuation
Pomanda estimates the enterprise value of BRAMBLE TECHNOLOGIES LTD at £0 based on an EBITDA of £-122k and a 4.16x industry multiple (adjusted for size and gross margin).
bramble technologies ltd Estimated Valuation
Pomanda estimates the enterprise value of BRAMBLE TECHNOLOGIES LTD at £250.8k based on Net Assets of £105.6k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bramble Technologies Ltd Overview
Bramble Technologies Ltd is a live company located in london, W4 5PY with a Companies House number of 09393802. It operates in the business and domestic software development sector, SIC Code 62012. Founded in January 2015, it's largest shareholder is daniel houldsworth with a 60% stake. Bramble Technologies Ltd is a established, micro sized company, Pomanda has estimated its turnover at £265.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bramble Technologies Ltd Health Check
Pomanda's financial health check has awarded Bramble Technologies Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £265.9k, make it smaller than the average company (£3.8m)
- Bramble Technologies Ltd
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (10.5%)
- Bramble Technologies Ltd
10.5% - Industry AVG
Production
with a gross margin of 43.1%, this company has a higher cost of product (73.6%)
- Bramble Technologies Ltd
73.6% - Industry AVG
Profitability
an operating margin of -52.4% make it less profitable than the average company (4%)
- Bramble Technologies Ltd
4% - Industry AVG
Employees
with 4 employees, this is below the industry average (36)
4 - Bramble Technologies Ltd
36 - Industry AVG
Pay Structure
on an average salary of £69k, the company has an equivalent pay structure (£69k)
- Bramble Technologies Ltd
£69k - Industry AVG
Efficiency
resulting in sales per employee of £66.5k, this is less efficient (£121.3k)
- Bramble Technologies Ltd
£121.3k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (58 days)
- Bramble Technologies Ltd
58 days - Industry AVG
Creditor Days
its suppliers are paid after 180 days, this is slower than average (39 days)
- Bramble Technologies Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bramble Technologies Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (17 weeks)
40 weeks - Bramble Technologies Ltd
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.5%, this is a lower level of debt than the average (59.9%)
41.5% - Bramble Technologies Ltd
59.9% - Industry AVG
BRAMBLE TECHNOLOGIES LTD financials
Bramble Technologies Ltd's latest turnover from January 2024 is estimated at £265.9 thousand and the company has net assets of £105.6 thousand. According to their latest financial statements, Bramble Technologies Ltd has 4 employees and maintains cash reserves of £58.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 43,432 | 3,134 | 5,081 | 6,601 | 5,039 | 900 | 3,796 | 2,700 | |
| Intangible Assets | 514 | 1,029 | 5,270 | ||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 43,432 | 3,134 | 5,081 | 6,601 | 5,039 | 1,414 | 4,825 | 7,970 | |
| Stock & work in progress | |||||||||
| Trade Debtors | 78,806 | 154,156 | 122,310 | 75,051 | 45,629 | 7,075 | 4,871 | 2,378 | |
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | 58,171 | 136,249 | 147,432 | 106,343 | 314,416 | 492,309 | 956 | 85 | |
| misc current assets | |||||||||
| total current assets | 136,977 | 290,405 | 269,742 | 181,394 | 360,045 | 499,384 | 5,827 | 2,463 | |
| total assets | 180,409 | 293,539 | 274,823 | 187,995 | 365,084 | 500,798 | 10,652 | 10,433 | |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 74,840 | 53,781 | 17,580 | 21,341 | 3,583 | 28,389 | 31,407 | 19,937 | |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 74,840 | 53,781 | 17,580 | 21,341 | 3,583 | 28,389 | 31,407 | 19,937 | |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 74,840 | 53,781 | 17,580 | 21,341 | 3,583 | 28,389 | 31,407 | 19,937 | |
| net assets | 105,569 | 239,758 | 257,243 | 166,654 | 361,501 | 472,409 | -20,755 | -9,504 | |
| total shareholders funds | 105,569 | 239,758 | 257,243 | 166,654 | 361,501 | 472,409 | -20,755 | -9,504 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 17,318 | 1,947 | 1,946 | 3,640 | 2,366 | 900 | 1,565 | 900 | |
| Amortisation | 514 | 515 | 727 | 1,757 | |||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -75,350 | 31,846 | 47,259 | 29,422 | 38,554 | 2,204 | 2,493 | 2,378 | |
| Creditors | 21,059 | 36,201 | -3,761 | 17,758 | -24,806 | -3,018 | 11,470 | 19,937 | |
| Accruals and Deferred Income | |||||||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -78,078 | -11,183 | 41,089 | -208,073 | -177,893 | 491,353 | 871 | 85 | |
| overdraft | |||||||||
| change in cash | -78,078 | -11,183 | 41,089 | -208,073 | -177,893 | 491,353 | 871 | 85 |
bramble technologies ltd Credit Report and Business Information
Bramble Technologies Ltd Competitor Analysis
Perform a competitor analysis for bramble technologies ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W 4 area or any other competitors across 12 key performance metrics.
bramble technologies ltd Ownership
BRAMBLE TECHNOLOGIES LTD group structure
Bramble Technologies Ltd has no subsidiary companies.
Ultimate parent company
BRAMBLE TECHNOLOGIES LTD
09393802
bramble technologies ltd directors
Bramble Technologies Ltd currently has 2 directors. The longest serving directors include Mr Daniel Houldsworth (Jan 2015) and Mr John Houldsworth (Jan 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Houldsworth | 49 years | Jan 2015 | - | Director | |
| Mr John Houldsworth | United Kingdom | 74 years | Jan 2024 | - | Director |
P&L
January 2024turnover
265.9k
-28%
operating profit
-139.3k
0%
gross margin
43.1%
+1.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
105.6k
-0.56%
total assets
180.4k
-0.39%
cash
58.2k
-0.57%
net assets
Total assets minus all liabilities
Similar Companies
bramble technologies ltd company details
company number
09393802
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
January 2015
age
10
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
January 2024
previous names
N/A
accountant
KNOW TAX ACCOUNTANTS
auditor
-
address
unit 211, the lightbox, 111 power road, london, W4 5PY
Bank
-
Legal Advisor
-
bramble technologies ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bramble technologies ltd.
bramble technologies ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRAMBLE TECHNOLOGIES LTD. This can take several minutes, an email will notify you when this has completed.
bramble technologies ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
