silverdollarsolutions ltd
silverdollarsolutions ltd Company Information
Company Number
09394909
Website
-Registered Address
16 pritchard tce phillipstown, new tredegar, gwent, NP24 6BR
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Gerald Bevan9 Years
Shareholders
gerald bevan 100%
silverdollarsolutions ltd Estimated Valuation
Pomanda estimates the enterprise value of SILVERDOLLARSOLUTIONS LTD at £60k based on a Turnover of £90.1k and 0.67x industry multiple (adjusted for size and gross margin).
silverdollarsolutions ltd Estimated Valuation
Pomanda estimates the enterprise value of SILVERDOLLARSOLUTIONS LTD at £7.9k based on an EBITDA of £1.7k and a 4.75x industry multiple (adjusted for size and gross margin).
silverdollarsolutions ltd Estimated Valuation
Pomanda estimates the enterprise value of SILVERDOLLARSOLUTIONS LTD at £5.1k based on Net Assets of £1.9k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Silverdollarsolutions Ltd Overview
Silverdollarsolutions Ltd is a dissolved company that was located in gwent, NP24 6BR with a Companies House number of 09394909. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2015, it's largest shareholder was gerald bevan with a 100% stake. The last turnover for Silverdollarsolutions Ltd was estimated at £90.1k.
Upgrade for unlimited company reports & a free credit check
Silverdollarsolutions Ltd Health Check
Pomanda's financial health check has awarded Silverdollarsolutions Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £90.1k, make it smaller than the average company (£160.5k)
- Silverdollarsolutions Ltd
£160.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 74%, show it is growing at a faster rate (5.9%)
- Silverdollarsolutions Ltd
5.9% - Industry AVG
Production
with a gross margin of 62.4%, this company has a comparable cost of product (62.4%)
- Silverdollarsolutions Ltd
62.4% - Industry AVG
Profitability
an operating margin of 1.6% make it less profitable than the average company (11.8%)
- Silverdollarsolutions Ltd
11.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Silverdollarsolutions Ltd
7 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
- Silverdollarsolutions Ltd
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £45k, this is less efficient (£120.6k)
- Silverdollarsolutions Ltd
£120.6k - Industry AVG
Debtor Days
it gets paid by customers after 11 days, this is earlier than average (76 days)
- Silverdollarsolutions Ltd
76 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Silverdollarsolutions Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Silverdollarsolutions Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (29 weeks)
5 weeks - Silverdollarsolutions Ltd
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.1%, this is a lower level of debt than the average (55.9%)
50.1% - Silverdollarsolutions Ltd
55.9% - Industry AVG
SILVERDOLLARSOLUTIONS LTD financials
Silverdollarsolutions Ltd's latest turnover from January 2019 is estimated at £90.1 thousand and the company has net assets of £1.9 thousand. According to their latest financial statements, Silverdollarsolutions Ltd has 2 employees and maintains cash reserves of £191 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 2 | 1 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|
| Tangible Assets | 663 | 289 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 663 | 289 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,940 | 2,870 | 3,108 | 3,480 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 360 | 0 | 0 |
| Cash | 191 | 613 | 2,424 | 2,701 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 3,131 | 3,843 | 5,532 | 6,181 |
| total assets | 3,794 | 4,132 | 5,532 | 6,181 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 1 |
| Group/Directors Accounts | 0 | 0 | 654 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 1,776 | 3,364 | 4,195 | 5,696 |
| total current liabilities | 1,776 | 3,364 | 4,849 | 5,697 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 126 | 55 | 0 | 0 |
| total long term liabilities | 126 | 55 | 0 | 0 |
| total liabilities | 1,902 | 3,419 | 4,849 | 5,697 |
| net assets | 1,892 | 713 | 683 | 484 |
| total shareholders funds | 1,892 | 713 | 683 | 484 |
| Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 205 | 86 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -290 | 122 | -372 | 3,480 |
| Creditors | 0 | 0 | -1 | 1 |
| Accruals and Deferred Income | -1,588 | -831 | -1,501 | 5,696 |
| Deferred Taxes & Provisions | 71 | 55 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -654 | 654 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | -422 | -1,811 | -277 | 2,701 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | -422 | -1,811 | -277 | 2,701 |
silverdollarsolutions ltd Credit Report and Business Information
Silverdollarsolutions Ltd Competitor Analysis
Perform a competitor analysis for silverdollarsolutions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in NP24 area or any other competitors across 12 key performance metrics.
silverdollarsolutions ltd Ownership
SILVERDOLLARSOLUTIONS LTD group structure
Silverdollarsolutions Ltd has no subsidiary companies.
Ultimate parent company
SILVERDOLLARSOLUTIONS LTD
09394909
silverdollarsolutions ltd directors
Silverdollarsolutions Ltd currently has 1 director, Mr Gerald Bevan serving since Jan 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gerald Bevan | Wales | 39 years | Jan 2015 | - | Director |
P&L
January 2019turnover
90.1k
+87%
operating profit
1.5k
0%
gross margin
62.5%
-3.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2019net assets
1.9k
+1.65%
total assets
3.8k
-0.08%
cash
191
-0.69%
net assets
Total assets minus all liabilities
Similar Companies
silverdollarsolutions ltd company details
company number
09394909
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
January 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2019
previous names
N/A
accountant
EST ACCOUNTANTS LTD
auditor
-
address
16 pritchard tce phillipstown, new tredegar, gwent, NP24 6BR
Bank
-
Legal Advisor
-
silverdollarsolutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to silverdollarsolutions ltd.
silverdollarsolutions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
