privacy crowd limited
privacy crowd limited Company Information
Group Structure
View All
Industry
Specialised design activities
+2Registered Address
7 eland road, london, SW11 5JX
Website
privacycrowd.comprivacy crowd limited Estimated Valuation
Pomanda estimates the enterprise value of PRIVACY CROWD LIMITED at £327.4k based on a Turnover of £617.3k and 0.53x industry multiple (adjusted for size and gross margin).
privacy crowd limited Estimated Valuation
Pomanda estimates the enterprise value of PRIVACY CROWD LIMITED at £590.5k based on an EBITDA of £163.2k and a 3.62x industry multiple (adjusted for size and gross margin).
privacy crowd limited Estimated Valuation
Pomanda estimates the enterprise value of PRIVACY CROWD LIMITED at £271.7k based on Net Assets of £122.3k and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Privacy Crowd Limited Overview
Privacy Crowd Limited is a live company located in london, SW11 5JX with a Companies House number of 09396884. It operates in the specialised design activities sector, SIC Code 74100. Founded in January 2015, it's largest shareholder is nicola mckilligan with a 100% stake. Privacy Crowd Limited is a established, small sized company, Pomanda has estimated its turnover at £617.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Privacy Crowd Limited Health Check
Pomanda's financial health check has awarded Privacy Crowd Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £617.3k, make it smaller than the average company (£1.7m)
- Privacy Crowd Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 68%, show it is growing at a faster rate (9.7%)
- Privacy Crowd Limited
9.7% - Industry AVG
Production
with a gross margin of 31.7%, this company has a higher cost of product (56.6%)
- Privacy Crowd Limited
56.6% - Industry AVG
Profitability
an operating margin of 26.4% make it more profitable than the average company (6.3%)
- Privacy Crowd Limited
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
1 - Privacy Crowd Limited
15 - Industry AVG
Pay Structure
on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)
- Privacy Crowd Limited
£51.9k - Industry AVG
Efficiency
resulting in sales per employee of £617.3k, this is more efficient (£117.1k)
- Privacy Crowd Limited
£117.1k - Industry AVG
Debtor Days
it gets paid by customers after 182 days, this is later than average (61 days)
- Privacy Crowd Limited
61 days - Industry AVG
Creditor Days
its suppliers are paid after 161 days, this is slower than average (35 days)
- Privacy Crowd Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Privacy Crowd Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Privacy Crowd Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.4%, this is a similar level of debt than the average (56.7%)
60.4% - Privacy Crowd Limited
56.7% - Industry AVG
PRIVACY CROWD LIMITED financials
Privacy Crowd Limited's latest turnover from January 2024 is estimated at £617.3 thousand and the company has net assets of £122.3 thousand. According to their latest financial statements, Privacy Crowd Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 2 | 2 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 614 | 435 | 3,314 | 5,755 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 614 | 435 | 3,314 | 5,755 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 308,468 | 101,476 | 75,158 | 54,409 | 77,996 | 99,574 | 35,400 | 42,970 | 18,058 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 19,430 | 15,144 | 0 | 1,263 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 308,468 | 101,476 | 75,158 | 54,409 | 77,996 | 119,004 | 50,544 | 42,970 | 19,321 |
| total assets | 309,082 | 101,911 | 78,472 | 60,164 | 77,996 | 119,004 | 50,544 | 42,970 | 19,321 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 186,772 | 102,032 | 77,755 | 60,141 | 57,342 | 81,278 | 40,736 | 42,689 | 18,927 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 186,772 | 102,032 | 77,755 | 60,141 | 57,342 | 81,278 | 40,736 | 42,689 | 18,927 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 186,772 | 102,032 | 77,755 | 60,141 | 57,342 | 81,278 | 40,736 | 42,689 | 18,927 |
| net assets | 122,310 | -121 | 717 | 23 | 20,654 | 37,726 | 9,808 | 281 | 394 |
| total shareholders funds | 122,310 | -121 | 717 | 23 | 20,654 | 37,726 | 9,808 | 281 | 394 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | |||||
| Amortisation | 0 | 0 | 0 | 0 | |||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 206,992 | 26,318 | 20,749 | -23,587 | -21,578 | 64,174 | -7,570 | 24,912 | 18,058 |
| Creditors | 84,740 | 24,277 | 17,614 | 2,799 | -23,936 | 40,542 | -1,953 | 23,762 | 18,927 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | -19,430 | 4,286 | 15,144 | -1,263 | 1,263 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -19,430 | 4,286 | 15,144 | -1,263 | 1,263 |
privacy crowd limited Credit Report and Business Information
Privacy Crowd Limited Competitor Analysis
Perform a competitor analysis for privacy crowd limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SW11 area or any other competitors across 12 key performance metrics.
privacy crowd limited Ownership
PRIVACY CROWD LIMITED group structure
Privacy Crowd Limited has no subsidiary companies.
Ultimate parent company
PRIVACY CROWD LIMITED
09396884
privacy crowd limited directors
Privacy Crowd Limited currently has 1 director, Ms Nicola McKilligan serving since Jan 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Nicola McKilligan | 55 years | Jan 2015 | - | Director |
P&L
January 2024turnover
617.3k
+189%
operating profit
163.2k
0%
gross margin
31.7%
-0.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
122.3k
-1011.83%
total assets
309.1k
+2.03%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
privacy crowd limited company details
company number
09396884
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
74100 - Specialised design activities
62020 - Computer consultancy activities
incorporation date
January 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
7 eland road, london, SW11 5JX
Bank
-
Legal Advisor
-
privacy crowd limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to privacy crowd limited.
privacy crowd limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRIVACY CROWD LIMITED. This can take several minutes, an email will notify you when this has completed.
privacy crowd limited Companies House Filings - See Documents
| date | description | view/download |
|---|
