
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
22 ganton street, london, W1F 7FD
Website
www.helical.co.ukPomanda estimates the enterprise value of HELICAL (DALE HOUSE) LIMITED at £0 based on a Turnover of £0 and 3.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HELICAL (DALE HOUSE) LIMITED at £0 based on an EBITDA of £-42.6k and a 6.52x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HELICAL (DALE HOUSE) LIMITED at £1 based on Net Assets of £1 and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Helical (dale House) Limited is a live company located in london, W1F 7FD with a Companies House number of 09402999. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2015, it's largest shareholder is helical plc with a 100% stake. Helical (dale House) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
There is insufficient data available to calculate a health check for Helical (Dale House) Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Helical (dale House) Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (4.9%)
- - Helical (dale House) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Helical (dale House) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Helical (dale House) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Helical (dale House) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Helical (dale House) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Helical (dale House) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Helical (dale House) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Helical (dale House) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Helical (dale House) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Helical (dale House) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Helical (dale House) Limited
- - Industry AVG
Helical (Dale House) Limited's latest turnover from March 2024 is 0 and the company has net assets of £1. According to their latest financial statements, we estimate that Helical (Dale House) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | 546,394 | 877,453 | 698,338 | 283,141 | 391,327 | 488,890 | |||
Other Income Or Grants | |||||||||
Cost Of Sales | 42,582 | -2,917 | 25,281 | -4,947 | 120,968 | 117,104 | 370,963 | 183,733 | 32,595 |
Gross Profit | -42,582 | 2,917 | -25,281 | 551,341 | 756,485 | 581,234 | -87,822 | 207,594 | 456,295 |
Admin Expenses | 1,662 | 258,031 | -845,456 | -935,246 | -1,796,310 | 676,981 | 993,554 | ||
Operating Profit | -42,582 | 2,917 | -26,943 | 293,310 | 1,601,941 | 1,516,480 | 1,708,488 | -469,387 | -537,259 |
Interest Payable | 253,725 | 328,689 | 153,927 | 203,855 | 190,219 | 375,394 | |||
Interest Receivable | 1 | 61 | 196 | 106 | 63,184 | 27 | 63 | ||
Pre-Tax Profit | -42,582 | 2,917 | -26,942 | 39,646 | 1,273,448 | 1,362,659 | 1,567,817 | -640,041 | -912,590 |
Tax | 786,400 | -433,848 | -249,304 | -396,543 | 105,560 | 171,883 | |||
Profit After Tax | -42,582 | 2,917 | -26,942 | 826,046 | 839,600 | 1,113,355 | 1,171,274 | -534,481 | -740,707 |
Dividends Paid | 2,608,480 | ||||||||
Retained Profit | -2,651,062 | 2,917 | -26,942 | 826,046 | 839,600 | 1,113,355 | 1,171,274 | -534,481 | -740,707 |
Employee Costs | |||||||||
Number Of Employees | 3 | 2 | 3 | ||||||
EBITDA* | -42,582 | 2,917 | -26,943 | 293,310 | 1,601,941 | 1,516,480 | 1,708,488 | -469,387 | -537,259 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 17,228,549 | ||||||||
Intangible Assets | |||||||||
Investments & Other | 18,860,381 | 14,085,208 | 7,700,000 | 7,450,000 | |||||
Debtors (Due After 1 year) | |||||||||
Total Fixed Assets | 18,860,381 | 17,228,549 | 14,085,208 | 7,700,000 | 7,450,000 | ||||
Stock & work in progress | |||||||||
Trade Debtors | 42,794 | 64,397 | 118,879 | 295,675 | 90,859 | 20,038 | 355,207 | 236,311 | |
Group Debtors | 1 | 2,608,269 | 2,601,061 | 21,040,924 | 924,167 | 40,455 | |||
Misc Debtors | 3,995 | 995,376 | 1,065,941 | 1,197,651 | 296,747 | 171,883 | |||
Cash | 12,408 | 42,465 | 250,203 | 179,810 | 306,260 | 199,061 | 185,867 | ||
misc current assets | |||||||||
total current assets | 1 | 2,651,063 | 2,677,866 | 21,206,263 | 2,465,421 | 1,336,610 | 1,564,404 | 851,015 | 594,061 |
total assets | 1 | 2,651,063 | 2,677,866 | 21,206,263 | 21,325,802 | 18,565,159 | 15,649,612 | 8,551,015 | 8,044,061 |
Bank overdraft | |||||||||
Bank loan | |||||||||
Trade Creditors | 29,665 | 24,326 | 495,513 | 440,039 | 458,490 | 721,165 | 381,802 | ||
Group/Directors Accounts | 18,456,935 | 17,566,849 | 16,064,355 | 14,556,232 | 4,589,102 | 3,746,380 | |||
other short term finances | |||||||||
hp & lease commitments | |||||||||
other current liabilities | 55 | 49,914 | 627,998 | 682,919 | 619,703 | 95,854 | 190,301 | ||
total current liabilities | 29,720 | 18,531,175 | 18,690,360 | 17,187,313 | 15,634,425 | 5,406,121 | 4,318,483 | ||
loans | 4,420,081 | 4,466,284 | |||||||
hp & lease commitments | |||||||||
Accruals and Deferred Income | |||||||||
other liabilities | |||||||||
provisions | 786,400 | 368,404 | 119,100 | ||||||
total long term liabilities | 786,400 | 368,404 | 119,100 | 4,420,081 | 4,466,284 | ||||
total liabilities | 29,720 | 18,531,175 | 19,476,760 | 17,555,717 | 15,753,525 | 9,826,202 | 8,784,767 | ||
net assets | 1 | 2,651,063 | 2,648,146 | 2,675,088 | 1,849,042 | 1,009,442 | -103,913 | -1,275,187 | -740,706 |
total shareholders funds | 1 | 2,651,063 | 2,648,146 | 2,675,088 | 1,849,042 | 1,009,442 | -103,913 | -1,275,187 | -740,706 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | -42,582 | 2,917 | -26,943 | 293,310 | 1,601,941 | 1,516,480 | 1,708,488 | -469,387 | -537,259 |
Depreciation | |||||||||
Amortisation | |||||||||
Tax | 786,400 | -433,848 | -249,304 | -396,543 | 105,560 | 171,883 | |||
Stock | |||||||||
Debtors | -2,651,062 | -14,395 | -18,498,340 | 18,948,580 | 1,058,418 | -101,344 | 606,190 | 243,760 | 408,194 |
Creditors | -29,665 | 5,339 | -471,187 | 55,474 | -18,451 | -262,675 | 339,363 | 381,802 | |
Accruals and Deferred Income | -55 | -49,859 | -578,084 | -54,921 | 63,216 | 523,849 | -94,447 | 190,301 | |
Deferred Taxes & Provisions | -786,400 | 417,996 | 249,304 | 119,100 | |||||
Cash flow from operations | 2,608,480 | -12,408 | 18,426,877 | -19,704,541 | 528,224 | 1,662,589 | 1,086,029 | -362,671 | -201,467 |
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | -18,860,381 | 18,860,381 | -14,085,208 | 6,385,208 | 250,000 | 7,450,000 | |||
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | |||||||||
Group/Directors Accounts | -18,456,935 | 890,086 | 1,502,494 | 1,508,123 | 9,967,130 | 842,722 | 3,746,380 | ||
Other Short Term Loans | |||||||||
Long term loans | -4,420,081 | -46,203 | 4,466,284 | ||||||
Hire Purchase and Lease Commitments | |||||||||
other long term liabilities | |||||||||
share issue | |||||||||
interest | 1 | -253,664 | -328,493 | -153,821 | -140,671 | -190,192 | -375,331 | ||
cash flow from financing | -18,456,934 | 636,422 | 1,174,001 | 1,354,302 | 5,406,378 | 606,327 | 7,837,334 | ||
cash and cash equivalents | |||||||||
cash | -12,408 | -30,057 | -207,738 | 70,393 | -126,450 | 107,199 | 13,194 | 185,867 | |
overdraft | |||||||||
change in cash | -12,408 | -30,057 | -207,738 | 70,393 | -126,450 | 107,199 | 13,194 | 185,867 |
Perform a competitor analysis for helical (dale house) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in W1F area or any other competitors across 12 key performance metrics.
HELICAL (DALE HOUSE) LIMITED group structure
Helical (Dale House) Limited has no subsidiary companies.
Helical (Dale House) Limited currently has 1 director, Mr Timothy Murphy serving since Jan 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Timothy Murphy | England | 65 years | Jan 2015 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
-42.6k
-1560%
gross margin
null%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1
-1%
total assets
1
-1%
cash
0
0%
net assets
Total assets minus all liabilities
company number
09402999
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2015
age
10
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
22 ganton street, london, W1F 7FD
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to helical (dale house) limited. Currently there are 0 open charges and 6 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HELICAL (DALE HOUSE) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|