supermassive games 2 limited
supermassive games 2 limited Company Information
Company Number
09403242
Next Accounts
Sep 2025
Shareholders
supermassive games ltd
Group Structure
View All
Industry
Ready-made interactive leisure and entertainment software development
Registered Address
new kings court tollgate, chandler's ford, eastleigh, hampshire, SO53 3LG
Website
www.supermassivegames.comsupermassive games 2 limited Estimated Valuation
Pomanda estimates the enterprise value of SUPERMASSIVE GAMES 2 LIMITED at £0 based on a Turnover of £0 and 0.68x industry multiple (adjusted for size and gross margin).
supermassive games 2 limited Estimated Valuation
Pomanda estimates the enterprise value of SUPERMASSIVE GAMES 2 LIMITED at £4.3m based on an EBITDA of £1m and a 4.1x industry multiple (adjusted for size and gross margin).
supermassive games 2 limited Estimated Valuation
Pomanda estimates the enterprise value of SUPERMASSIVE GAMES 2 LIMITED at £21.4m based on Net Assets of £10.3m and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Supermassive Games 2 Limited Overview
Supermassive Games 2 Limited is a live company located in eastleigh, SO53 3LG with a Companies House number of 09403242. It operates in the ready-made interactive leisure and entertainment software development sector, SIC Code 62011. Founded in January 2015, it's largest shareholder is supermassive games ltd with a 100% stake. Supermassive Games 2 Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Supermassive Games 2 Limited Health Check
Pomanda's financial health check has awarded Supermassive Games 2 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Supermassive Games 2 Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Supermassive Games 2 Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Supermassive Games 2 Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Supermassive Games 2 Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Supermassive Games 2 Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Supermassive Games 2 Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Supermassive Games 2 Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Supermassive Games 2 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Supermassive Games 2 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Supermassive Games 2 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Supermassive Games 2 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.5%, this is a lower level of debt than the average (48.6%)
- - Supermassive Games 2 Limited
- - Industry AVG
SUPERMASSIVE GAMES 2 LIMITED financials
Supermassive Games 2 Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £10.3 million. According to their latest financial statements, we estimate that Supermassive Games 2 Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 13,256,151 | 11,278,954 | 5,718,678 | 4,135,172 | 11,944,373 | 7,714,474 | 2,529,071 | ||
| Other Income Or Grants | |||||||||
| Cost Of Sales | 13,249,036 | 11,230,772 | 5,547,133 | 3,854,847 | 12,301,886 | 8,551,493 | 2,448,540 | ||
| Gross Profit | 7,115 | 48,182 | 171,545 | 280,325 | -357,513 | -837,019 | 80,531 | ||
| Admin Expenses | -1,824,239 | -1,200,984 | -1,023,211 | -770,109 | -2,023,343 | -1,699,073 | -430,026 | ||
| Operating Profit | 1,831,354 | 1,249,166 | 1,194,756 | 1,050,434 | 1,665,830 | 862,054 | 510,557 | ||
| Interest Payable | 2,682 | 200 | 4,300 | ||||||
| Interest Receivable | 71,000 | ||||||||
| Pre-Tax Profit | 1,831,354 | 1,249,166 | 1,194,756 | 1,121,434 | 1,663,148 | 861,854 | 506,257 | ||
| Tax | |||||||||
| Profit After Tax | 1,831,354 | 1,249,166 | 1,194,756 | 1,121,434 | 1,663,148 | 861,854 | 506,257 | ||
| Dividends Paid | |||||||||
| Retained Profit | 1,831,354 | 1,249,166 | 1,194,756 | 1,121,434 | 1,663,148 | 861,854 | 506,257 | ||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |||
| EBITDA* | 1,831,354 | 1,249,166 | 1,194,756 | 1,050,434 | 1,665,830 | 862,054 | 510,557 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | |||||||||
| Stock & work in progress | |||||||||
| Trade Debtors | |||||||||
| Group Debtors | 9,715,776 | 8,587,992 | 6,951,427 | 6,152,313 | 4,416,448 | 3,399,327 | 904,213 | ||
| Misc Debtors | 783,982 | 1,127,807 | 1,886,743 | 1,255,242 | 1,091,666 | 803,757 | 2,405,648 | 2,123,986 | 922,625 |
| Cash | 12,153 | 23,068 | 2,997 | 89,062 | 127,134 | 20,022 | 56,282 | ||
| misc current assets | |||||||||
| total current assets | 10,499,758 | 9,715,799 | 8,850,323 | 7,430,623 | 5,511,111 | 4,292,146 | 3,436,995 | 2,144,008 | 978,907 |
| total assets | 10,499,758 | 9,715,799 | 8,850,323 | 7,430,623 | 5,511,111 | 4,292,146 | 3,436,995 | 2,144,008 | 978,907 |
| Bank overdraft | 22 | ||||||||
| Bank loan | |||||||||
| Trade Creditors | 4,255 | 3,660 | 8,215 | ||||||
| Group/Directors Accounts | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 727,011 | 472,649 | ||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 258,098 | 674,007 | 1 | 139,452 | 405,735 | 40,670 | |||
| total current liabilities | 160,000 | 160,022 | 422,353 | 834,007 | 163,661 | 139,452 | 405,735 | 775,896 | 472,649 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 160,000 | 160,022 | 422,353 | 834,007 | 163,661 | 139,452 | 405,735 | 775,896 | 472,649 |
| net assets | 10,339,758 | 9,555,777 | 8,427,970 | 6,596,616 | 5,347,450 | 4,152,694 | 3,031,260 | 1,368,112 | 506,258 |
| total shareholders funds | 10,339,758 | 9,555,777 | 8,427,970 | 6,596,616 | 5,347,450 | 4,152,694 | 3,031,260 | 1,368,112 | 506,258 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 1,831,354 | 1,249,166 | 1,194,756 | 1,050,434 | 1,665,830 | 862,054 | 510,557 | ||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | 783,959 | 877,629 | 1,430,615 | 1,899,441 | 1,305,030 | 893,223 | 1,185,875 | 1,201,361 | 922,625 |
| Creditors | -4,255 | 4,255 | -3,660 | 3,660 | -8,215 | 8,215 | |||
| Accruals and Deferred Income | -258,098 | -415,909 | 674,006 | -139,451 | -266,283 | 365,065 | 40,670 | ||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | -10,915 | 20,071 | -246,065 | -109,072 | 836,805 | -290,422 | -412,068 | ||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | 160,000 | -727,011 | 254,362 | 472,649 | |||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | 71,000 | -2,682 | -200 | -4,300 | |||||
| cash flow from financing | 160,000 | 71,000 | -729,693 | 254,162 | 468,350 | ||||
| cash and cash equivalents | |||||||||
| cash | -12,153 | -10,915 | 20,071 | -86,065 | -38,072 | 107,112 | -36,260 | 56,282 | |
| overdraft | -22 | 22 | |||||||
| change in cash | 22 | -12,175 | -10,915 | 20,071 | -86,065 | -38,072 | 107,112 | -36,260 | 56,282 |
supermassive games 2 limited Credit Report and Business Information
Supermassive Games 2 Limited Competitor Analysis
Perform a competitor analysis for supermassive games 2 limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other established companies, companies in SO53 area or any other competitors across 12 key performance metrics.
supermassive games 2 limited Ownership
SUPERMASSIVE GAMES 2 LIMITED group structure
Supermassive Games 2 Limited has no subsidiary companies.
Ultimate parent company
1 parent
SUPERMASSIVE GAMES 2 LIMITED
09403242
supermassive games 2 limited directors
Supermassive Games 2 Limited currently has 2 directors. The longest serving directors include Mr Graeme Law (Jan 2024) and Mr Robert Henrysson (Jan 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Graeme Law | United Kingdom | 56 years | Jan 2024 | - | Director |
| Mr Robert Henrysson | Denmark | 50 years | Jan 2024 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
1m
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
10.3m
+0.08%
total assets
10.5m
+0.08%
cash
0
0%
net assets
Total assets minus all liabilities
supermassive games 2 limited company details
company number
09403242
Type
Private limited with Share Capital
industry
62011 - Ready-made interactive leisure and entertainment software development
incorporation date
January 2015
age
10
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
COOPER PARRY GROUP LIMITED
auditor
-
address
new kings court tollgate, chandler's ford, eastleigh, hampshire, SO53 3LG
Bank
METRO BANK PLC
Legal Advisor
-
supermassive games 2 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to supermassive games 2 limited. Currently there are 0 open charges and 1 have been satisfied in the past.
supermassive games 2 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SUPERMASSIVE GAMES 2 LIMITED. This can take several minutes, an email will notify you when this has completed.
supermassive games 2 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
