
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
+1Registered Address
349 bury old road, prestwich, manchester, M25 1PY
Website
-Pomanda estimates the enterprise value of JPJW PROPERTIES LIMITED at £1.9m based on a Turnover of £854k and 2.17x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JPJW PROPERTIES LIMITED at £204.9k based on an EBITDA of £46.3k and a 4.42x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JPJW PROPERTIES LIMITED at £218.4k based on Net Assets of £136.7k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jpjw Properties Limited is a live company located in manchester, M25 1PY with a Companies House number of 09403625. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2015, it's largest shareholder is john wilcock with a 100% stake. Jpjw Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £854k with low growth in recent years.
Pomanda's financial health check has awarded Jpjw Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £854k, make it in line with the average company (£875.8k)
- Jpjw Properties Limited
£875.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.9%)
- Jpjw Properties Limited
3.9% - Industry AVG
Production
with a gross margin of 29.1%, this company has a higher cost of product (71.1%)
- Jpjw Properties Limited
71.1% - Industry AVG
Profitability
an operating margin of 5.4% make it less profitable than the average company (25.2%)
- Jpjw Properties Limited
25.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
- Jpjw Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)
- Jpjw Properties Limited
£34.7k - Industry AVG
Efficiency
resulting in sales per employee of £427k, this is more efficient (£185.9k)
- Jpjw Properties Limited
£185.9k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (29 days)
- Jpjw Properties Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 1327 days, this is slower than average (34 days)
- Jpjw Properties Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jpjw Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jpjw Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.2%, this is a higher level of debt than the average (66.8%)
94.2% - Jpjw Properties Limited
66.8% - Industry AVG
Jpjw Properties Limited's latest turnover from January 2024 is estimated at £854 thousand and the company has net assets of £136.7 thousand. According to their latest financial statements, we estimate that Jpjw Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,333,700 | 1,962,900 | 1,962,900 | 2,137,950 | 2,137,950 | 2,137,950 | 2,137,950 | 678,000 | 583,000 |
Intangible Assets | |||||||||
Investments & Other | |||||||||
Debtors (Due After 1 year) | |||||||||
Total Fixed Assets | 2,333,700 | 1,962,900 | 1,962,900 | 2,137,950 | 2,137,950 | 2,137,950 | 2,137,950 | 678,000 | 583,000 |
Stock & work in progress | |||||||||
Trade Debtors | 7,189 | 241,981 | 289,690 | 58,609 | 21,415 | 24,758 | 3,686 | 13,278 | |
Group Debtors | |||||||||
Misc Debtors | |||||||||
Cash | 95,949 | ||||||||
misc current assets | |||||||||
total current assets | 7,189 | 241,981 | 289,690 | 58,609 | 21,415 | 24,758 | 3,686 | 13,278 | 95,949 |
total assets | 2,340,889 | 2,204,881 | 2,252,590 | 2,196,559 | 2,159,365 | 2,162,708 | 2,141,636 | 691,278 | 678,949 |
Bank overdraft | |||||||||
Bank loan | |||||||||
Trade Creditors | 2,203,074 | 2,101,821 | 2,099,372 | 2,098,003 | 2,107,723 | 2,165,649 | 2,200,679 | 693,519 | |
Group/Directors Accounts | |||||||||
other short term finances | |||||||||
hp & lease commitments | |||||||||
other current liabilities | |||||||||
total current liabilities | 2,203,074 | 2,101,821 | 2,099,372 | 2,098,003 | 2,107,723 | 2,165,649 | 2,200,679 | 693,519 | |
loans | |||||||||
hp & lease commitments | |||||||||
Accruals and Deferred Income | 1,080 | 1,080 | 990 | 990 | 990 | 990 | 990 | 900 | |
other liabilities | 685,900 | ||||||||
provisions | |||||||||
total long term liabilities | 1,080 | 1,080 | 990 | 990 | 990 | 990 | 990 | 900 | 685,900 |
total liabilities | 2,204,154 | 2,102,901 | 2,100,362 | 2,098,993 | 2,108,713 | 2,166,639 | 2,201,669 | 694,419 | 685,900 |
net assets | 136,735 | 101,980 | 152,228 | 97,566 | 50,652 | -3,931 | -60,033 | -3,141 | -6,951 |
total shareholders funds | 136,735 | 101,980 | 152,228 | 97,566 | 50,652 | -3,931 | -60,033 | -3,141 | -6,951 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | |||||||||
Amortisation | |||||||||
Tax | |||||||||
Stock | |||||||||
Debtors | -234,792 | -47,709 | 231,081 | 37,194 | -3,343 | 21,072 | -9,592 | 13,278 | |
Creditors | 101,253 | 2,449 | 1,369 | -9,720 | -57,926 | -35,030 | 1,507,160 | 693,519 | |
Accruals and Deferred Income | 90 | 90 | 900 | ||||||
Deferred Taxes & Provisions | |||||||||
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | |||||||||
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | |||||||||
Group/Directors Accounts | |||||||||
Other Short Term Loans | |||||||||
Long term loans | |||||||||
Hire Purchase and Lease Commitments | |||||||||
other long term liabilities | -685,900 | 685,900 | |||||||
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | -95,949 | 95,949 | |||||||
overdraft | |||||||||
change in cash | -95,949 | 95,949 |
Perform a competitor analysis for jpjw properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M25 area or any other competitors across 12 key performance metrics.
JPJW PROPERTIES LIMITED group structure
Jpjw Properties Limited has no subsidiary companies.
Ultimate parent company
JPJW PROPERTIES LIMITED
09403625
Jpjw Properties Limited currently has 1 director, Mr John Wilcock serving since Jan 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Wilcock | England | 40 years | Jan 2015 | - | Director |
P&L
January 2024turnover
854k
-45%
operating profit
46.3k
0%
gross margin
29.1%
+4.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
136.7k
+0.34%
total assets
2.3m
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
company number
09403625
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
January 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
WARENTS FEINGOLD & CO
auditor
-
address
349 bury old road, prestwich, manchester, M25 1PY
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jpjw properties limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JPJW PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|