snapdragon holdings limited

Live EstablishedSmallRapid

snapdragon holdings limited Company Information

Share SNAPDRAGON HOLDINGS LIMITED

Company Number

09408808

Shareholders

scott naish

christopher mckenzie

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

unit 19 broxhead house, 60 barbados road, bordon, GU35 0FX

Website

-

snapdragon holdings limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of SNAPDRAGON HOLDINGS LIMITED at £2m based on a Turnover of £3.5m and 0.57x industry multiple (adjusted for size and gross margin).

snapdragon holdings limited Estimated Valuation

£885.7k

Pomanda estimates the enterprise value of SNAPDRAGON HOLDINGS LIMITED at £885.7k based on an EBITDA of £193.9k and a 4.57x industry multiple (adjusted for size and gross margin).

snapdragon holdings limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of SNAPDRAGON HOLDINGS LIMITED at £1.7m based on Net Assets of £648.6k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Snapdragon Holdings Limited Overview

Snapdragon Holdings Limited is a live company located in bordon, GU35 0FX with a Companies House number of 09408808. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2015, it's largest shareholder is scott naish with a 49% stake. Snapdragon Holdings Limited is a established, small sized company, Pomanda has estimated its turnover at £3.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Snapdragon Holdings Limited Health Check

Pomanda's financial health check has awarded Snapdragon Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.5m, make it larger than the average company (£851k)

£3.5m - Snapdragon Holdings Limited

£851k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (8.5%)

49% - Snapdragon Holdings Limited

8.5% - Industry AVG

production

Production

with a gross margin of 58.7%, this company has a comparable cost of product (58.7%)

58.7% - Snapdragon Holdings Limited

58.7% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (7.3%)

3.7% - Snapdragon Holdings Limited

7.3% - Industry AVG

employees

Employees

with 19 employees, this is above the industry average (7)

19 - Snapdragon Holdings Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Snapdragon Holdings Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £184.8k, this is more efficient (£132.6k)

£184.8k - Snapdragon Holdings Limited

£132.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (64 days)

95 days - Snapdragon Holdings Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (25 days)

1 days - Snapdragon Holdings Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Snapdragon Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (24 weeks)

6 weeks - Snapdragon Holdings Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.7%, this is a similar level of debt than the average (55.9%)

50.7% - Snapdragon Holdings Limited

55.9% - Industry AVG

SNAPDRAGON HOLDINGS LIMITED financials

EXPORTms excel logo

Snapdragon Holdings Limited's latest turnover from December 2023 is estimated at £3.5 million and the company has net assets of £648.6 thousand. According to their latest financial statements, Snapdragon Holdings Limited has 19 employees and maintains cash reserves of £72.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Turnover3,510,8272,604,974597,4411,071,048762,806671,160268,238204,899220,127
Other Income Or Grants
Cost Of Sales1,449,3411,089,949247,335422,003277,765214,85083,24166,62875,588
Gross Profit2,061,4851,515,025350,106649,045485,041456,310184,997138,272144,539
Admin Expenses1,930,417813,582419,899678,820540,222327,598188,844187,17078,214
Operating Profit131,068701,443-69,793-29,775-55,181128,712-3,847-48,89866,325
Interest Payable12,16114,0525,176
Interest Receivable2,0361,1827857115
Pre-Tax Profit120,943688,573-74,891-29,775-55,181128,712-3,847-48,84166,440
Tax-30,236-130,829-24,455-13,288
Profit After Tax90,707557,744-74,891-29,775-55,181104,257-3,847-48,84153,152
Dividends Paid
Retained Profit90,707557,744-74,891-29,775-55,181104,257-3,847-48,84153,152
Employee Costs1,084,416549,852378,691507,619419,779367,302138,793103,948103,718
Number Of Employees191071097322
EBITDA*193,926732,909-38,327-29,775-55,181128,712-3,847-48,89868,587

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Tangible Assets222,531169,85163,98284,339107,16551,08042,70461,93024,883
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets222,531169,85163,98284,339107,16551,08042,70461,93024,883
Stock & work in progress
Trade Debtors919,320758,996118,679193,774127,783135,20253,98628,06634,376
Group Debtors
Misc Debtors101,274103,4638,00012,208
Cash72,1995,35562,16945,825
misc current assets7,624
total current assets1,092,793867,814196,472193,774139,991135,20253,98628,06680,201
total assets1,315,3241,037,665260,454278,113247,156186,28296,69089,996105,084
Bank overdraft
Bank loan43,75043,750118,750
Trade Creditors 4,79889,99325,273195,599152,61680,35764,75985,68551,832
Group/Directors Accounts1,2047,890
other short term finances
hp & lease commitments
other current liabilities575,939259,56569,401
total current liabilities624,487393,308213,424195,599152,61681,56172,64985,68551,832
loans42,23186,45846,875
hp & lease commitments
Accruals and Deferred Income7,568660
other liabilities45,00022,917
provisions
total long term liabilities42,23186,45846,8757,56845,00023,577
total liabilities666,718479,766260,299203,167197,61681,56196,22685,68551,832
net assets648,606557,89915574,94649,540104,7214644,31153,252
total shareholders funds648,606557,89915574,94649,540104,7214644,31153,252
Dec 2023Dec 2022Dec 2021Dec 2020Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Operating Activities
Operating Profit131,068701,443-69,793-29,775-55,181128,712-3,847-48,89866,325
Depreciation62,85831,46631,4662,262
Amortisation
Tax-30,236-130,829-24,455-13,288
Stock
Debtors158,135735,780-67,09558,5724,78981,21625,920-6,31034,376
Creditors-85,19564,720-170,326115,24272,25915,598-20,92633,85351,832
Accruals and Deferred Income316,374190,16461,8337,568-660660
Deferred Taxes & Provisions
Cash flow from operations236,734121,184-79,72534,46312,28937,979-50,033-8,73572,755
Investing Activities
capital expenditure-115,538-137,335-11,109-33,259-56,085-8,37619,226-37,047-27,145
Change in Investments
cash flow from investments-115,538-137,335-11,109-33,259-56,085-8,37619,226-37,047-27,145
Financing Activities
Bank loans-75,000118,750
Group/Directors Accounts-1,204-1,204-6,6867,890
Other Short Term Loans
Long term loans-44,22739,58346,875
Hire Purchase and Lease Commitments
other long term liabilities45,000-22,91722,917
share issue100-100100
interest-10,125-12,870-5,09857115
cash flow from financing-54,352-48,287160,627-1,20443,796-29,60330,807-43215
cash and cash equivalents
cash66,844-56,81462,169-45,82545,825
overdraft
change in cash66,844-56,81462,169-45,82545,825

snapdragon holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for snapdragon holdings limited. Get real-time insights into snapdragon holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Snapdragon Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for snapdragon holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in GU35 area or any other competitors across 12 key performance metrics.

snapdragon holdings limited Ownership

SNAPDRAGON HOLDINGS LIMITED group structure

Snapdragon Holdings Limited has 2 subsidiary companies.

Ultimate parent company

SNAPDRAGON HOLDINGS LIMITED

09408808

2 subsidiaries

SNAPDRAGON HOLDINGS LIMITED Shareholders

scott naish 49%
christopher mckenzie 49%
claire butler 1%
katrina reading 1%

snapdragon holdings limited directors

Snapdragon Holdings Limited currently has 2 directors. The longest serving directors include Mr Scott Naish (Jan 2015) and Mr Christopher McKenzie (Mar 2021).

officercountryagestartendrole
Mr Scott NaishEngland54 years Jan 2015- Director
Mr Christopher McKenzieEngland50 years Mar 2021- Director

P&L

December 2023

turnover

3.5m

+35%

operating profit

131.1k

0%

gross margin

58.8%

+0.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

648.6k

+0.16%

total assets

1.3m

+0.27%

cash

72.2k

+12.48%

net assets

Total assets minus all liabilities

snapdragon holdings limited company details

company number

09408808

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

snapdragon composites limited (December 2023)

accountant

-

auditor

-

address

unit 19 broxhead house, 60 barbados road, bordon, GU35 0FX

Bank

-

Legal Advisor

-

snapdragon holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to snapdragon holdings limited.

snapdragon holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SNAPDRAGON HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

snapdragon holdings limited Companies House Filings - See Documents

datedescriptionview/download