jasper and chrysolyte company limitedEstimated Valuation
£14.4k
Pomanda estimates the enterprise value of JASPER AND CHRYSOLYTE COMPANY LIMITED at £14.4k based on a Turnover of £38.5k and 0.37x industry multiple (adjusted for size and gross margin).
jasper and chrysolyte company limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JASPER AND CHRYSOLYTE COMPANY LIMITED at £0 based on an EBITDA of £0 and a 2.84x industry multiple (adjusted for size and gross margin).
jasper and chrysolyte company limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JASPER AND CHRYSOLYTE COMPANY LIMITED at £0 based on Net Assets of £-12.8k and 2.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jasper And Chrysolyte Company LimitedOverview
Jasper And Chrysolyte Company Limited is a live company located in rochester, ME3 8FL with a Companies House number of 09410729. It operates in the other human health activities sector, SIC Code 86900. Founded in January 2015, it's largest shareholder is
olatomiwa japheth oladipo
with a 50% stake. Jasper And Chrysolyte Company Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£38.5k with
low
growth in recent years.
Jasper And Chrysolyte Company Limited Health Check
Pomanda's financial health check has awarded Jasper And Chrysolyte Company Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £38.5k, make it smaller than the average company (£646.1k)
£38.5k - Jasper And Chrysolyte Company Limited
£646.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.4%)
0% - Jasper And Chrysolyte Company Limited
7.4% - Industry AVG
Production
with a gross margin of 22.4%, this company has a higher cost of product (38.6%)
22.4% - Jasper And Chrysolyte Company Limited
38.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Jasper And Chrysolyte Company Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Jasper And Chrysolyte Company Limited
16 - Industry AVG
Pay Structure
on an average salary of £26.2k, the company has an equivalent pay structure (£26.2k)
£26.2k - Jasper And Chrysolyte Company Limited
£26.2k - Industry AVG
Efficiency
resulting in sales per employee of £38.5k, this is less efficient (£48.4k)
£38.5k - Jasper And Chrysolyte Company Limited
£48.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Jasper And Chrysolyte Company Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 156 days, this is slower than average (18 days)
156 days - Jasper And Chrysolyte Company Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jasper And Chrysolyte Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jasper And Chrysolyte Company Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Jasper And Chrysolyte Company Limited
- - Industry AVG
JASPER AND CHRYSOLYTE COMPANY LIMITED financials
EXPORT
Jasper And Chrysolyte Company Limited's latest turnover from January 2024 is estimated at £38.5 thousand and the company has net assets of -£12.8 thousand. According to their latest financial statements, Jasper And Chrysolyte Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Turnover
38,484
37,630
38,950
38,206
25,720
41,191
3,901
6,999
2,845
Other Income Or Grants
Cost Of Sales
29,881
29,498
30,959
30,472
20,180
32,459
3,006
5,258
2,201
Gross Profit
8,603
8,132
7,992
7,734
5,540
8,732
895
1,741
644
Admin Expenses
8,603
8,132
7,993
24,941
3,840
7,541
-350
199
805
Operating Profit
-1
-17,207
1,700
1,191
1,245
1,542
-161
Interest Payable
Interest Receivable
7
5
1
1
Pre-Tax Profit
-1
-17,207
1,700
1,198
1,249
1,543
-160
Tax
-323
-228
-237
-308
Profit After Tax
-1
-17,207
1,377
970
1,012
1,234
-160
Dividends Paid
Retained Profit
-1
-17,207
1,377
970
1,012
1,234
-160
Employee Costs
26,213
24,980
23,967
23,064
22,794
22,275
21,647
21,533
21,098
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
-1
-17,207
1,700
1,191
1,245
1,542
-161
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
4,756
7,344
486
1,344
Group Debtors
Misc Debtors
Cash
1,840
572
misc current assets
total current assets
4,756
7,344
2,326
1,344
572
total assets
4,756
7,344
2,326
1,344
572
Bank overdraft
Bank loan
Trade Creditors
12,775
12,775
12,775
12,774
323
4,288
268
730
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
12,775
12,775
12,775
12,774
323
4,288
268
730
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
238
provisions
total long term liabilities
238
total liabilities
12,775
12,775
12,775
12,774
323
4,288
238
268
730
net assets
-12,775
-12,775
-12,775
-12,774
4,433
3,056
2,088
1,076
-158
total shareholders funds
-12,775
-12,775
-12,775
-12,774
4,433
3,056
2,088
1,076
-158
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Operating Activities
Operating Profit
-1
-17,207
1,700
1,191
1,245
1,542
-161
Depreciation
Amortisation
Tax
-323
-228
-237
-308
Stock
Debtors
-4,756
-2,588
6,858
-858
1,344
Creditors
1
12,451
-3,965
4,288
-268
-462
730
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1,607
1,598
-572
569
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-238
238
share issue
-2
2
interest
7
5
1
1
cash flow from financing
-233
243
1
3
cash and cash equivalents
cash
-1,840
1,840
-572
572
overdraft
change in cash
-1,840
1,840
-572
572
jasper and chrysolyte company limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jasper and chrysolyte company limited. Get real-time insights into jasper and chrysolyte company limited's credit score, group structure and payment trends.
Jasper And Chrysolyte Company Limited Competitor Analysis
Perform a competitor analysis for jasper and chrysolyte company limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in ME3 area or any other competitors across 12 key performance metrics.
jasper and chrysolyte company limited Ownership
JASPER AND CHRYSOLYTE COMPANY LIMITED group structure
Jasper And Chrysolyte Company Limited has no subsidiary companies.
Ultimate parent company
JASPER AND CHRYSOLYTE COMPANY LIMITED
09410729
JASPER AND CHRYSOLYTE COMPANY LIMITED Shareholders
The largest shareholders in Jasper And Chrysolyte Company Limited include Olatomiwa Japheth Oladipo and Christianah Oladipo.
olatomiwa japheth oladipo
50%
christianah oladipo
50%
jasper and chrysolyte company limited directors
Jasper And Chrysolyte Company Limited currently has 1 director, Dr Japhet Oladipo serving since Oct 2022.
jasper and chrysolyte company limited company details
company number
09410729
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
January 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
jadela consultancy company limited (July 2020)
jasper and chrysolyte company limited (June 2020)
accountant
-
auditor
-
address
42 glimmer way, wainscott, rochester, ME3 8FL
Bank
-
Legal Advisor
-
jasper and chrysolyte company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jasper and chrysolyte company limited.
jasper and chrysolyte company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JASPER AND CHRYSOLYTE COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
jasper and chrysolyte company limitedCompanies House Filings - See Documents
