Pomanda estimates the enterprise value of LUASA LTD at £7.9k based on a Turnover of £24.1k and 0.33x industry multiple (adjusted for size and gross margin).
luasa ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LUASA LTD at £0 based on an EBITDA of £-622 and a 2.8x industry multiple (adjusted for size and gross margin).
luasa ltdEstimated Valuation
£1.4k
Pomanda estimates the enterprise value of LUASA LTD at £1.4k based on Net Assets of £536 and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Luasa LtdOverview
Luasa Ltd is a live company located in london, WC2H 9JQ with a Companies House number of 09410955. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2015, it's largest shareholder is
edward collins-hughes
with a 100% stake. Luasa Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£24.1k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Luasa Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
5 Weak
Size
annual sales of £24.1k, make it smaller than the average company (£421.3k)
£24.1k - Luasa Ltd
£421.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (9.6%)
8% - Luasa Ltd
9.6% - Industry AVG
Production
with a gross margin of 26.3%, this company has a higher cost of product (60.9%)
26.3% - Luasa Ltd
60.9% - Industry AVG
Profitability
an operating margin of -2.6% make it less profitable than the average company (8.4%)
-2.6% - Luasa Ltd
8.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Luasa Ltd
5 - Industry AVG
Pay Structure
on an average salary of £50k, the company has an equivalent pay structure (£50k)
£50k - Luasa Ltd
£50k - Industry AVG
Efficiency
resulting in sales per employee of £24.1k, this is less efficient (£120.4k)
£24.1k - Luasa Ltd
£120.4k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (65 days)
8 days - Luasa Ltd
65 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Luasa Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Luasa Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Luasa Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Luasa Ltd
- - Industry AVG
LUASA LTD financials
EXPORT
Luasa Ltd's latest turnover from January 2024 is estimated at £24.1 thousand and the company has net assets of £536. According to their latest financial statements, Luasa Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Turnover
24,095
24,031
21,283
19,058
19,382
300
340
Other Income Or Grants
Cost Of Sales
17,768
17,724
15,750
14,057
14,319
214
238
Gross Profit
6,327
6,307
5,533
5,001
5,063
87
103
Admin Expenses
6,949
7,049
4,479
4,316
4,638
71
-61
-1
Operating Profit
-622
-742
1,054
685
425
16
164
1
Interest Payable
Interest Receivable
Pre-Tax Profit
-622
-742
1,054
685
425
16
164
1
Tax
-200
-130
-81
-3
-31
Profit After Tax
-622
-742
854
555
344
13
133
1
Dividends Paid
Retained Profit
-622
-742
854
555
344
13
133
1
Employee Costs
50,000
47,748
46,849
43,238
46,946
52,931
46,269
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
-622
-742
1,054
685
425
16
164
1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Tangible Assets
Intangible Assets
Investments & Other
1
1
1
1
1
Debtors (Due After 1 year)
Total Fixed Assets
1
1
1
1
1
Stock & work in progress
Trade Debtors
536
1,158
3,191
1,488
577
156
133
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
536
1,158
3,191
1,488
577
156
133
total assets
536
1,158
3,192
1,489
577
157
134
1
Bank overdraft
Bank loan
Trade Creditors
1,292
443
86
10
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,292
443
86
10
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,292
443
86
10
net assets
536
1,158
1,900
1,046
491
147
134
1
total shareholders funds
536
1,158
1,900
1,046
491
147
134
1
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Operating Activities
Operating Profit
-622
-742
1,054
685
425
16
164
1
Depreciation
Amortisation
Tax
-200
-130
-81
-3
-31
Stock
Debtors
-622
-2,033
1,703
911
421
23
133
Creditors
-1,292
849
357
76
10
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1
1
-1
1
Investing Activities
capital expenditure
Change in Investments
-1
1
-1
1
cash flow from investments
1
-1
1
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
luasa ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for luasa ltd. Get real-time insights into luasa ltd's credit score, group structure and payment trends.
Perform a competitor analysis for luasa ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.
luasa ltd Ownership
LUASA LTD group structure
Luasa Ltd has no subsidiary companies.
Ultimate parent company
LUASA LTD
09410955
LUASA LTD Shareholders
The sole shareholder of Luasa Ltd is Edward Collins-Hughes.
edward collins-hughes
100%
luasa ltd directors
Luasa Ltd currently has 1 director, Dr Edward Collins-Hughes serving since Oct 2016.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to luasa ltd.
luasa ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LUASA LTD. This can take several minutes, an email will notify you when this has completed.
