Pomanda estimates the enterprise value of WISEMANN LAW LIMITED at £684.5k based on a Turnover of £1.2m and 0.56x industry multiple (adjusted for size and gross margin).
wisemann law limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WISEMANN LAW LIMITED at £0 based on an EBITDA of £-189.6k and a 3.04x industry multiple (adjusted for size and gross margin).
wisemann law limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WISEMANN LAW LIMITED at £0 based on Net Assets of £-106.8k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wisemann Law LimitedOverview
Wisemann Law Limited is a live company located in bolton, BL6 4SD with a Companies House number of 09411174. It operates in the solicitors sector, SIC Code 69102. Founded in January 2015, it's largest shareholder is
mark gough
with a 100% stake. Wisemann Law Limited is a established,
small sized company, Pomanda has estimated its turnover at
£1.2m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Wisemann Law Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
4 Regular
4 Weak
Size
annual sales of £1.2m, make it in line with the average company (£1m)
£1.2m - Wisemann Law Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (6.5%)
48% - Wisemann Law Limited
6.5% - Industry AVG
Production
with a gross margin of 60.2%, this company has a comparable cost of product (60.2%)
60.2% - Wisemann Law Limited
60.2% - Industry AVG
Profitability
an operating margin of -15.6% make it less profitable than the average company (9.8%)
-15.6% - Wisemann Law Limited
9.8% - Industry AVG
Employees
with 12 employees, this is similar to the industry average (15)
12 - Wisemann Law Limited
15 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
£33.1k - Wisemann Law Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £101.5k, this is more efficient (£61.1k)
£101.5k - Wisemann Law Limited
£61.1k - Industry AVG
Debtor Days
it gets paid by customers after 104 days, this is later than average (62 days)
104 days - Wisemann Law Limited
62 days - Industry AVG
Creditor Days
its suppliers are paid after 162 days, this is slower than average (29 days)
162 days - Wisemann Law Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wisemann Law Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 16 weeks, this is less cash available to meet short term requirements (32 weeks)
16 weeks - Wisemann Law Limited
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 120.4%, this is a higher level of debt than the average (60.2%)
120.4% - Wisemann Law Limited
60.2% - Industry AVG
WISEMANN LAW LIMITED financials
EXPORT
Wisemann Law Limited's latest turnover from May 2021 is estimated at £1.2 million and the company has net assets of -£106.8 thousand. According to their latest financial statements, Wisemann Law Limited has 12 employees and maintains cash reserves of £145.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
Turnover
1,217,570
803,257
916,653
374,827
526,936
339,753
Other Income Or Grants
Cost Of Sales
484,966
330,555
348,329
99,667
131,164
117,705
Gross Profit
732,603
472,702
568,324
275,161
395,772
222,048
Admin Expenses
922,181
458,307
537,991
-205,427
568,351
382,299
Operating Profit
-189,578
14,395
30,333
480,588
-172,579
-160,251
Interest Payable
6,680
2,755
2,649
Interest Receivable
151
136
919
519
152
111
Pre-Tax Profit
-196,106
14,531
31,252
478,352
-175,076
-160,140
Tax
-2,761
-5,938
-90,887
Profit After Tax
-196,106
11,770
25,314
387,465
-175,076
-160,140
Dividends Paid
Retained Profit
-196,106
11,770
25,314
387,465
-175,076
-160,140
Employee Costs
396,950
298,599
231,909
282,630
450,966
305,293
Number Of Employees
12
9
7
9
15
10
EBITDA*
-189,576
14,948
52,028
505,119
-148,261
-154,461
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
Tangible Assets
2
555
22,250
46,781
14,593
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2
555
22,250
46,781
14,593
Stock & work in progress
Trade Debtors
347,587
205,608
278,181
3,957
6,788
5,203
Group Debtors
Misc Debtors
31,116
12,476
412,345
336,139
20,806
Cash
145,761
156,935
114,808
130,144
77,342
44,245
misc current assets
9,356
total current assets
524,464
375,019
402,345
546,446
420,269
70,254
total assets
524,464
375,021
402,900
568,696
467,050
84,847
Bank overdraft
43,800
84,756
Bank loan
Trade Creditors
216,322
159,375
223,725
347,965
239,883
20,871
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
195,914
126,312
101,506
164,698
477,626
224,115
total current liabilities
456,036
285,687
325,231
512,663
802,265
244,986
loans
175,200
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
105
3,783
total long term liabilities
175,200
105
3,783
total liabilities
631,236
285,687
325,336
516,446
802,265
244,986
net assets
-106,772
89,334
77,564
52,250
-335,215
-160,139
total shareholders funds
-106,772
89,334
77,564
52,250
-335,215
-160,139
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
Operating Activities
Operating Profit
-189,578
14,395
30,333
480,588
-172,579
-160,251
Depreciation
2
553
21,695
24,531
24,318
5,790
Amortisation
Tax
-2,761
-5,938
-90,887
Stock
Debtors
160,619
-60,097
-138,121
73,375
316,918
26,009
Creditors
56,947
-64,350
-124,240
108,082
219,012
20,871
Accruals and Deferred Income
69,602
24,806
-63,192
-312,928
253,511
224,115
Deferred Taxes & Provisions
-105
-3,678
3,783
Cash flow from operations
-223,646
32,635
-6,899
139,794
7,344
64,516
Investing Activities
capital expenditure
-56,506
-20,383
Change in Investments
cash flow from investments
-56,506
-20,383
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
175,200
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
-6,529
136
919
-2,236
-2,497
111
cash flow from financing
168,671
136
919
-2,236
-2,497
112
cash and cash equivalents
cash
-11,174
42,127
-15,336
52,802
33,097
44,245
overdraft
43,800
-84,756
84,756
change in cash
-54,974
42,127
-15,336
137,558
-51,659
44,245
wisemann law limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wisemann law limited. Get real-time insights into wisemann law limited's credit score, group structure and payment trends.
Perform a competitor analysis for wisemann law limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in BL6 area or any other competitors across 12 key performance metrics.
wisemann law limited Ownership
WISEMANN LAW LIMITED group structure
Wisemann Law Limited has no subsidiary companies.
Ultimate parent company
WISEMANN LAW LIMITED
09411174
WISEMANN LAW LIMITED Shareholders
The sole shareholder of Wisemann Law Limited is Mark Gough.
mark gough
100%
wisemann law limited directors
Wisemann Law Limited currently has 1 director, Mr Mark Gough serving since Apr 2015.
cowgills limited, fourth floor unit 5b, bolton, BL6 4SD
Bank
-
Legal Advisor
-
wisemann law limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to wisemann law limited. Currently there are 1 open charges and 0 have been satisfied in the past.
wisemann law limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WISEMANN LAW LIMITED. This can take several minutes, an email will notify you when this has completed.
wisemann law limitedCompanies House Filings - See Documents
