
Company Number
09413068
Next Accounts
138 days late
Shareholders
stanley fink
sarah chenevix-trench
View AllGroup Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
third floor, tringham house, deansleigh road, bournemouth, BH7 7DT
Website
ahh.org.ukPomanda estimates the enterprise value of AFFORDABLE HOUSING AND HEALTHCARE GROUP SECURED LENDING LIMITED at £3m based on a Turnover of £2.5m and 1.2x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AFFORDABLE HOUSING AND HEALTHCARE GROUP SECURED LENDING LIMITED at £6.1m based on an EBITDA of £1.4m and a 4.36x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AFFORDABLE HOUSING AND HEALTHCARE GROUP SECURED LENDING LIMITED at £17.7m based on Net Assets of £14.4m and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Affordable Housing And Healthcare Group Secured Lending Limited is a live company located in bournemouth, BH7 7DT with a Companies House number of 09413068. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in January 2015, it's largest shareholder is stanley fink with a 19.9% stake. Affordable Housing And Healthcare Group Secured Lending Limited is a established, small sized company, Pomanda has estimated its turnover at £2.5m with healthy growth in recent years.
Pomanda's financial health check has awarded Affordable Housing And Healthcare Group Secured Lending Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £2.5m, make it smaller than the average company (£4.3m)
£2.5m - Affordable Housing And Healthcare Group Secured Lending Limited
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (3.7%)
11% - Affordable Housing And Healthcare Group Secured Lending Limited
3.7% - Industry AVG
Production
with a gross margin of 59.8%, this company has a comparable cost of product (58.4%)
59.8% - Affordable Housing And Healthcare Group Secured Lending Limited
58.4% - Industry AVG
Profitability
an operating margin of 56% make it more profitable than the average company (10.5%)
56% - Affordable Housing And Healthcare Group Secured Lending Limited
10.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (12)
2 - Affordable Housing And Healthcare Group Secured Lending Limited
12 - Industry AVG
Pay Structure
on an average salary of £73.9k, the company has an equivalent pay structure (£73.9k)
- Affordable Housing And Healthcare Group Secured Lending Limited
£73.9k - Industry AVG
Efficiency
resulting in sales per employee of £1.2m, this is more efficient (£199.6k)
£1.2m - Affordable Housing And Healthcare Group Secured Lending Limited
£199.6k - Industry AVG
Debtor Days
it gets paid by customers after 749 days, this is later than average (32 days)
749 days - Affordable Housing And Healthcare Group Secured Lending Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (47 days)
1 days - Affordable Housing And Healthcare Group Secured Lending Limited
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Affordable Housing And Healthcare Group Secured Lending Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 56 weeks, this is more cash available to meet short term requirements (33 weeks)
56 weeks - Affordable Housing And Healthcare Group Secured Lending Limited
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44%, this is a lower level of debt than the average (67.5%)
44% - Affordable Housing And Healthcare Group Secured Lending Limited
67.5% - Industry AVG
Affordable Housing And Healthcare Group Secured Lending Limited's latest turnover from March 2023 is £2.5 million and the company has net assets of £14.4 million. According to their latest financial statements, Affordable Housing And Healthcare Group Secured Lending Limited has 2 employees and maintains cash reserves of £1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | 2,475,118 | 2,152,534 | 2,185,645 | 1,795,723 | 1,521,279 | 522,389 | 220,248 | 21,975 |
Other Income Or Grants | ||||||||
Cost Of Sales | 996,062 | 936,567 | 649,630 | 689,704 | 581,539 | 96,000 | ||
Gross Profit | 1,479,056 | 1,215,967 | 1,536,015 | 1,106,019 | 939,740 | 426,389 | ||
Admin Expenses | 93,142 | 91,933 | 72,976 | 268,961 | 87,122 | -42,560 | ||
Operating Profit | 1,385,914 | 1,124,034 | 1,463,039 | 837,058 | 852,618 | 468,949 | 190,712 | 9,923 |
Interest Payable | 581,539 | 96,000 | 71,440 | |||||
Interest Receivable | 2 | 7 | 441 | 6,086 | 953 | 1,759 | 1,517 | |
Pre-Tax Profit | 1,385,916 | 1,124,041 | 1,463,039 | 837,499 | 858,704 | 373,902 | 121,031 | 11,440 |
Tax | -263,873 | -215,447 | -304,998 | -153,671 | -164,253 | -72,155 | -23,671 | -2,614 |
Profit After Tax | 1,122,043 | 908,594 | 1,158,041 | 683,828 | 694,451 | 301,747 | 97,360 | 8,826 |
Dividends Paid | 1,126,272 | 819,436 | 1,026,713 | 585,798 | 923,595 | 302,797 | 97,532 | 8,424 |
Retained Profit | -4,229 | 89,158 | 131,328 | 98,030 | -229,144 | -1,050 | -172 | 402 |
Employee Costs | 7,000 | |||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
EBITDA* | 1,388,806 | 1,126,926 | 1,465,930 | 839,950 | 855,510 | 471,841 | 193,604 | 9,923 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||
Intangible Assets | 7,045 | 9,937 | 12,829 | 15,720 | 18,612 | 21,504 | 24,396 | 27,288 |
Investments & Other | ||||||||
Debtors (Due After 1 year) | 19,514,929 | 22,619,928 | 24,924,930 | 26,276,750 | 26,811,749 | 11,864,250 | 3,039,608 | |
Total Fixed Assets | 19,521,974 | 22,629,865 | 24,937,759 | 26,292,470 | 26,830,361 | 11,885,754 | 3,064,004 | 27,288 |
Stock & work in progress | ||||||||
Trade Debtors | 5,080,000 | 578,439 | 644,245 | 615,680 | 429,313 | 244,819 | 815,429 | |
Group Debtors | 37,500 | |||||||
Misc Debtors | 3,506 | 1,820 | 1,762 | 18,257 | 588 | 3,566 | 988 | |
Cash | 1,037,630 | 372,776 | 397,480 | 29,176 | 150,419 | 65,638 | 78,923 | 1,437,154 |
misc current assets | ||||||||
total current assets | 6,121,136 | 953,035 | 1,043,487 | 663,113 | 580,320 | 314,023 | 78,923 | 2,291,071 |
total assets | 25,643,110 | 23,582,900 | 25,981,246 | 26,955,583 | 27,410,681 | 12,199,777 | 3,142,927 | 2,318,359 |
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | 3,271 | 13,477 | 30,405 | 7,235 | 25,171 | 7,303 | 28,919 | |
Group/Directors Accounts | ||||||||
other short term finances | ||||||||
hp & lease commitments | ||||||||
other current liabilities | 945,765 | 641,120 | 1,142,102 | 730,362 | 771,660 | 261,092 | 60,394 | 14,038 |
total current liabilities | 949,036 | 654,597 | 1,142,102 | 760,767 | 778,895 | 286,263 | 67,697 | 42,957 |
loans | ||||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | 10,335,000 | 12,090,000 | 14,300,000 | 15,300,000 | 17,135,000 | 800,000 | 800,000 | |
provisions | ||||||||
total long term liabilities | 10,335,000 | 12,090,000 | 14,300,000 | 15,300,000 | 17,135,000 | 800,000 | 800,000 | |
total liabilities | 11,284,036 | 12,744,597 | 15,442,102 | 16,060,767 | 17,913,895 | 1,086,263 | 867,697 | 42,957 |
net assets | 14,359,074 | 10,838,303 | 10,539,144 | 10,894,816 | 9,496,786 | 11,113,514 | 2,275,230 | 2,275,402 |
total shareholders funds | 14,359,074 | 10,838,303 | 10,539,144 | 10,894,816 | 9,496,786 | 11,113,514 | 2,275,230 | 2,275,402 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | 1,385,914 | 1,124,034 | 1,463,039 | 837,058 | 852,618 | 468,949 | 190,712 | 9,923 |
Depreciation | ||||||||
Amortisation | 2,892 | 2,892 | 2,891 | 2,892 | 2,892 | 2,892 | 2,892 | |
Tax | -263,873 | -215,447 | -304,998 | -153,671 | -164,253 | -72,155 | -23,671 | -2,614 |
Stock | ||||||||
Debtors | 1,398,248 | -2,370,750 | -1,339,750 | -330,963 | 15,129,015 | 9,073,027 | 2,185,691 | 853,917 |
Creditors | -10,206 | 13,477 | -30,405 | 23,170 | -17,936 | 17,868 | -21,616 | 28,919 |
Accruals and Deferred Income | 304,645 | -500,982 | 411,740 | -41,298 | 510,568 | 200,698 | 46,356 | 14,038 |
Deferred Taxes & Provisions | ||||||||
Cash flow from operations | 21,124 | 2,794,724 | 2,882,017 | 999,114 | -13,945,126 | -8,454,775 | -1,991,018 | -803,651 |
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | ||||||||
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | ||||||||
Other Short Term Loans | ||||||||
Long term loans | ||||||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | -1,755,000 | -2,210,000 | -1,000,000 | -1,835,000 | 16,335,000 | 800,000 | ||
share issue | ||||||||
interest | 2 | 7 | 441 | -575,453 | -95,047 | -69,681 | 1,517 | |
cash flow from financing | 1,770,002 | -1,999,992 | -1,487,000 | -534,559 | 14,371,963 | 8,744,287 | 730,319 | 2,276,517 |
cash and cash equivalents | ||||||||
cash | 664,854 | -24,704 | 368,304 | -121,243 | 84,781 | -13,285 | -1,358,231 | 1,437,154 |
overdraft | ||||||||
change in cash | 664,854 | -24,704 | 368,304 | -121,243 | 84,781 | -13,285 | -1,358,231 | 1,437,154 |
Perform a competitor analysis for affordable housing and healthcare group secured lending limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in BH7 area or any other competitors across 12 key performance metrics.
AFFORDABLE HOUSING AND HEALTHCARE GROUP SECURED LENDING LIMITED group structure
Affordable Housing And Healthcare Group Secured Lending Limited has no subsidiary companies.
Ultimate parent company
AFFORDABLE HOUSING AND HEALTHCARE GROUP SECURED LENDING LIMITED
09413068
Affordable Housing And Healthcare Group Secured Lending Limited currently has 2 directors. The longest serving directors include Mr David Hines (Jul 2017) and Mr Julian Shaffer (May 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Hines | England | 66 years | Jul 2017 | - | Director |
Mr Julian Shaffer | England | 56 years | May 2018 | - | Director |
P&L
March 2023turnover
2.5m
+15%
operating profit
1.4m
+23%
gross margin
59.8%
+5.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
14.4m
+0.32%
total assets
25.6m
+0.09%
cash
1m
+1.78%
net assets
Total assets minus all liabilities
company number
09413068
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
January 2015
age
10
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2023
previous names
quantum secured lending limited (January 2019)
quantum secured lending plc (October 2018)
accountant
-
auditor
SAFFERY LLP
address
third floor, tringham house, deansleigh road, bournemouth, BH7 7DT
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to affordable housing and healthcare group secured lending limited. Currently there are 0 open charges and 4 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AFFORDABLE HOUSING AND HEALTHCARE GROUP SECURED LENDING LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|