coggeshall investment limited

Live EstablishedMicroDeclining

coggeshall investment limited Company Information

Share COGGESHALL INVESTMENT LIMITED

Company Number

09413632

Shareholders

lesley marsden

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 +1

Registered Address

s1 joscelyne 18-20 bank street, braintree, CM7 1UP

Website

-

coggeshall investment limited Estimated Valuation

£201.4k

Pomanda estimates the enterprise value of COGGESHALL INVESTMENT LIMITED at £201.4k based on a Turnover of £102k and 1.97x industry multiple (adjusted for size and gross margin).

coggeshall investment limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COGGESHALL INVESTMENT LIMITED at £0 based on an EBITDA of £-238 and a 4.43x industry multiple (adjusted for size and gross margin).

coggeshall investment limited Estimated Valuation

£550.6k

Pomanda estimates the enterprise value of COGGESHALL INVESTMENT LIMITED at £550.6k based on Net Assets of £309k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Coggeshall Investment Limited Overview

Coggeshall Investment Limited is a live company located in braintree, CM7 1UP with a Companies House number of 09413632. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2015, it's largest shareholder is lesley marsden with a 100% stake. Coggeshall Investment Limited is a established, micro sized company, Pomanda has estimated its turnover at £102k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Coggeshall Investment Limited Health Check

Pomanda's financial health check has awarded Coggeshall Investment Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £102k, make it smaller than the average company (£652.2k)

£102k - Coggeshall Investment Limited

£652.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (5.1%)

-24% - Coggeshall Investment Limited

5.1% - Industry AVG

production

Production

with a gross margin of 23.5%, this company has a higher cost of product (68.7%)

23.5% - Coggeshall Investment Limited

68.7% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (16.5%)

-0.2% - Coggeshall Investment Limited

16.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Coggeshall Investment Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £36k, the company has an equivalent pay structure (£36k)

£36k - Coggeshall Investment Limited

£36k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102k, this is less efficient (£143.2k)

£102k - Coggeshall Investment Limited

£143.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (40 days)

127 days - Coggeshall Investment Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (33 days)

4 days - Coggeshall Investment Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Coggeshall Investment Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Coggeshall Investment Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.3%, this is a lower level of debt than the average (63.5%)

14.3% - Coggeshall Investment Limited

63.5% - Industry AVG

COGGESHALL INVESTMENT LIMITED financials

EXPORTms excel logo

Coggeshall Investment Limited's latest turnover from January 2024 is estimated at £102 thousand and the company has net assets of £309 thousand. According to their latest financial statements, we estimate that Coggeshall Investment Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Turnover101,975158,064168,234234,889196,138103,16534,8681,95115,566
Other Income Or Grants
Cost Of Sales77,965121,673130,411183,839150,30678,57126,2011,41611,916
Gross Profit24,01036,39137,82351,05145,83224,5958,6675353,649
Admin Expenses24,24842,19949,36668,045-61,442-50,199-98,913-63,215-68,811
Operating Profit-238-5,808-11,543-16,994107,27474,794107,58063,75072,460
Interest Payable
Interest Receivable
Pre-Tax Profit-238-5,808-11,543-16,994107,27474,794107,58063,75072,460
Tax-20,382-14,211-20,440-12,750-14,492
Profit After Tax-238-5,808-11,543-16,99486,89260,58387,14051,00057,968
Dividends Paid
Retained Profit-238-5,808-11,543-16,99486,89260,58387,14051,00057,968
Employee Costs36,02235,36133,32430,75331,04430,31729,26028,38331,493
Number Of Employees111111111
EBITDA*-238-5,808-11,543-16,994107,27474,794107,58063,75072,460

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Tangible Assets324,897333,365361,816271,465273,464269,843261,503111,50355,003
Intangible Assets
Investments & Other9292929292
Debtors (Due After 1 year)
Total Fixed Assets324,989333,457361,816271,557273,556269,935261,503111,50355,003
Stock & work in progress
Trade Debtors35,64260,44677,78992,53272,02729,10614,7883,057
Group Debtors
Misc Debtors12,500
Cash
misc current assets
total current assets35,64260,44677,789105,03272,02729,10614,7883,057
total assets360,631393,903439,605376,589345,583299,041276,291111,50358,060
Bank overdraft
Bank loan
Trade Creditors 1,04625,36575,4862432,443
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,04625,36575,4862432,443
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities46,58549,30049,07350,00042,35079,940
provisions4,00010,0002,000
total long term liabilities50,58559,30049,07350,0002,00042,35079,940
total liabilities51,63184,665124,55950,0002,00042,35080,1832,443
net assets309,000309,238315,046326,589343,583256,691196,108109,06058,060
total shareholders funds309,000309,238315,046326,589343,583256,691196,108109,06058,060
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Operating Activities
Operating Profit-238-5,808-11,543-16,994107,27474,794107,58063,75072,460
Depreciation
Amortisation
Tax-20,382-14,211-20,440-12,750-14,492
Stock
Debtors-24,804-17,343-27,24333,00542,92114,31814,788-3,0573,057
Creditors-24,319-50,12175,486-243-2,2002,443
Accruals and Deferred Income
Deferred Taxes & Provisions-6,00010,000-2,0002,000
Cash flow from operations-5,753-28,58691,186-51,99945,97146,02270,15256,50054,911
Investing Activities
capital expenditure8,46828,451-90,3511,999-3,621-8,340-150,000-56,500-55,003
Change in Investments92-9292
cash flow from investments8,46828,359-90,2591,999-3,621-8,432-150,000-56,500-55,003
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,715227-92750,000-42,350-37,59079,940
share issue-9292
interest
cash flow from financing-2,715227-92750,000-42,350-37,59079,84892
cash and cash equivalents
cash
overdraft
change in cash

coggeshall investment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for coggeshall investment limited. Get real-time insights into coggeshall investment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Coggeshall Investment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for coggeshall investment limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CM7 area or any other competitors across 12 key performance metrics.

coggeshall investment limited Ownership

COGGESHALL INVESTMENT LIMITED group structure

Coggeshall Investment Limited has no subsidiary companies.

Ultimate parent company

COGGESHALL INVESTMENT LIMITED

09413632

COGGESHALL INVESTMENT LIMITED Shareholders

lesley marsden 100%

coggeshall investment limited directors

Coggeshall Investment Limited currently has 2 directors. The longest serving directors include Mr Jon Marsden (Oct 2019) and Mr Jon Marsden (Dec 2023).

officercountryagestartendrole
Mr Jon MarsdenUnited Kingdom73 years Oct 2019- Director
Mr Jon MarsdenUnited Kingdom73 years Dec 2023- Director

P&L

January 2024

turnover

102k

-35%

operating profit

-238

0%

gross margin

23.6%

+2.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

309k

0%

total assets

360.6k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

coggeshall investment limited company details

company number

09413632

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

s1 joscelyne 18-20 bank street, braintree, CM7 1UP

Bank

-

Legal Advisor

-

coggeshall investment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to coggeshall investment limited.

coggeshall investment limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COGGESHALL INVESTMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

coggeshall investment limited Companies House Filings - See Documents

datedescriptionview/download