house crowd project 120 limited
house crowd project 120 limited Company Information
Company Number
09414576
Website
housecrowd-developments.comRegistered Address
the old town hall, 71 christchurch road, ringwood, BH24 1DH
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
08000842647
Next Accounts Due
September 2024
Group Structure
View All
Directors
Michael Hall2 Years
Shareholders
grahame taylor & joy taylor 15.2%
richard davies 12.1%
View Allhouse crowd project 120 limited Estimated Valuation
Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 120 LIMITED at £433.3k based on a Turnover of £192.9k and 2.25x industry multiple (adjusted for size and gross margin).
house crowd project 120 limited Estimated Valuation
Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 120 LIMITED at £0 based on an EBITDA of £-8.3k and a 4.75x industry multiple (adjusted for size and gross margin).
house crowd project 120 limited Estimated Valuation
Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 120 LIMITED at £55.1k based on Net Assets of £55.6k and 0.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
House Crowd Project 120 Limited Overview
House Crowd Project 120 Limited is a dissolved company that was located in ringwood, BH24 1DH with a Companies House number of 09414576. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2015, it's largest shareholder was grahame taylor & joy taylor with a 15.2% stake. The last turnover for House Crowd Project 120 Limited was estimated at £192.9k.
Upgrade for unlimited company reports & a free credit check
House Crowd Project 120 Limited Health Check
Pomanda's financial health check has awarded House Crowd Project 120 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £192.9k, make it smaller than the average company (£683k)
- House Crowd Project 120 Limited
£683k - Industry AVG
Growth
3 year (CAGR) sales growth of 146%, show it is growing at a faster rate (1%)
- House Crowd Project 120 Limited
1% - Industry AVG
Production
with a gross margin of 28%, this company has a higher cost of product (71.6%)
- House Crowd Project 120 Limited
71.6% - Industry AVG
Profitability
an operating margin of -4.3% make it less profitable than the average company (39.9%)
- House Crowd Project 120 Limited
39.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- House Crowd Project 120 Limited
4 - Industry AVG
Pay Structure
on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)
- House Crowd Project 120 Limited
£29.8k - Industry AVG
Efficiency
resulting in sales per employee of £192.9k, this is more efficient (£147.3k)
- House Crowd Project 120 Limited
£147.3k - Industry AVG
Debtor Days
it gets paid by customers after 117 days, this is later than average (38 days)
- House Crowd Project 120 Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (38 days)
- House Crowd Project 120 Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- House Crowd Project 120 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - House Crowd Project 120 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.4%, this is a lower level of debt than the average (65.5%)
10.4% - House Crowd Project 120 Limited
65.5% - Industry AVG
HOUSE CROWD PROJECT 120 LIMITED financials
House Crowd Project 120 Limited's latest turnover from January 2022 is estimated at £192.9 thousand and the company has net assets of £55.6 thousand. According to their latest financial statements, we estimate that House Crowd Project 120 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 66,012 | 66,012 | 66,012 | 66,012 | 64,856 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 66,012 | 66,012 | 66,012 | 66,012 | 64,856 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 64,856 |
| Trade Debtors | 62,094 | 157 | 3,121 | 3,200 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 5,163 | 6,115 | 3,150 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 62,094 | 157 | 3,121 | 3,200 | 5,163 | 6,115 | 68,006 |
| total assets | 62,094 | 66,169 | 69,133 | 69,212 | 71,175 | 70,971 | 68,006 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 6,449 | 2,263 | 2,245 | 1,392 | 3,542 | 3,023 | 1,481 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 6,449 | 2,263 | 2,245 | 1,392 | 3,542 | 3,023 | 1,481 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 6,449 | 2,263 | 2,245 | 1,392 | 3,542 | 3,023 | 1,481 |
| net assets | 55,645 | 63,906 | 66,888 | 67,820 | 67,633 | 67,948 | 66,525 |
| total shareholders funds | 55,645 | 63,906 | 66,888 | 67,820 | 67,633 | 67,948 | 66,525 |
| Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | -64,856 | 64,856 |
| Debtors | 61,937 | -2,964 | -79 | 3,200 | 0 | 0 | 0 |
| Creditors | 4,186 | 18 | 853 | -2,150 | 519 | 1,542 | 1,481 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | -5,163 | -952 | 2,965 | 3,150 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -5,163 | -952 | 2,965 | 3,150 |
house crowd project 120 limited Credit Report and Business Information
House Crowd Project 120 Limited Competitor Analysis
Perform a competitor analysis for house crowd project 120 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in BH24 area or any other competitors across 12 key performance metrics.
house crowd project 120 limited Ownership
HOUSE CROWD PROJECT 120 LIMITED group structure
House Crowd Project 120 Limited has no subsidiary companies.
Ultimate parent company
1 parent
HOUSE CROWD PROJECT 120 LIMITED
09414576
house crowd project 120 limited directors
House Crowd Project 120 Limited currently has 1 director, Mr Michael Hall serving since Oct 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Hall | England | 61 years | Oct 2021 | - | Director |
P&L
January 2022turnover
192.9k
+15810%
operating profit
-8.3k
0%
gross margin
28%
-3.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2022net assets
55.6k
-0.13%
total assets
62.1k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
house crowd project 120 limited company details
company number
09414576
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
January 2022
address
the old town hall, 71 christchurch road, ringwood, BH24 1DH
accountant
-
auditor
-
house crowd project 120 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to house crowd project 120 limited.
house crowd project 120 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
