sara wendy johnson limited
sara wendy johnson limited Company Information
Company Number
09415138
Website
-Registered Address
23 railway road, newbury, berkshire, RG14 7PE
Industry
Public relations and communication activities
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Sara Johnson9 Years
Shareholders
sara johnson 100%
sara wendy johnson limited Estimated Valuation
Pomanda estimates the enterprise value of SARA WENDY JOHNSON LIMITED at £20.8k based on a Turnover of £32.1k and 0.65x industry multiple (adjusted for size and gross margin).
sara wendy johnson limited Estimated Valuation
Pomanda estimates the enterprise value of SARA WENDY JOHNSON LIMITED at £0 based on an EBITDA of £-1.7k and a 4.02x industry multiple (adjusted for size and gross margin).
sara wendy johnson limited Estimated Valuation
Pomanda estimates the enterprise value of SARA WENDY JOHNSON LIMITED at £0 based on Net Assets of £-3.1k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sara Wendy Johnson Limited Overview
Sara Wendy Johnson Limited is a dissolved company that was located in berkshire, RG14 7PE with a Companies House number of 09415138. It operated in the public relations and communications activities sector, SIC Code 70210. Founded in January 2015, it's largest shareholder was sara johnson with a 100% stake. The last turnover for Sara Wendy Johnson Limited was estimated at £32.1k.
Upgrade for unlimited company reports & a free credit check
Sara Wendy Johnson Limited Health Check
Pomanda's financial health check has awarded Sara Wendy Johnson Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £32.1k, make it smaller than the average company (£1.4m)
- Sara Wendy Johnson Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.8%)
- Sara Wendy Johnson Limited
5.8% - Industry AVG
Production
with a gross margin of 46.4%, this company has a higher cost of product (73%)
- Sara Wendy Johnson Limited
73% - Industry AVG
Profitability
an operating margin of -5.2% make it less profitable than the average company (8.2%)
- Sara Wendy Johnson Limited
8.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
1 - Sara Wendy Johnson Limited
25 - Industry AVG
Pay Structure
on an average salary of £58.1k, the company has an equivalent pay structure (£58.1k)
- Sara Wendy Johnson Limited
£58.1k - Industry AVG
Efficiency
resulting in sales per employee of £32.1k, this is less efficient (£125.1k)
- Sara Wendy Johnson Limited
£125.1k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is earlier than average (60 days)
- Sara Wendy Johnson Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 84 days, this is slower than average (48 days)
- Sara Wendy Johnson Limited
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sara Wendy Johnson Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sara Wendy Johnson Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 428.8%, this is a higher level of debt than the average (65.1%)
428.8% - Sara Wendy Johnson Limited
65.1% - Industry AVG
SARA WENDY JOHNSON LIMITED financials
Sara Wendy Johnson Limited's latest turnover from January 2020 is estimated at £32.1 thousand and the company has net assets of -£3.1 thousand. According to their latest financial statements, Sara Wendy Johnson Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 931 | 930 | 2,796 | 10,145 | 6,615 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 8,681 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 931 | 930 | 2,796 | 10,145 | 15,296 |
| total assets | 931 | 930 | 2,796 | 10,145 | 15,296 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,992 | 2,316 | 2,696 | 10,045 | 12,565 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,992 | 2,316 | 2,696 | 10,045 | 12,565 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,992 | 2,316 | 2,696 | 10,045 | 12,565 |
| net assets | -3,061 | -1,386 | 100 | 100 | 2,731 |
| total shareholders funds | -3,061 | -1,386 | 100 | 100 | 2,731 |
| Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1 | -1,866 | -7,349 | 3,530 | 6,615 |
| Creditors | 1,676 | -380 | -7,349 | -2,520 | 12,565 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | -8,681 | 8,681 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -8,681 | 8,681 |
sara wendy johnson limited Credit Report and Business Information
Sara Wendy Johnson Limited Competitor Analysis
Perform a competitor analysis for sara wendy johnson limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in RG14 area or any other competitors across 12 key performance metrics.
sara wendy johnson limited Ownership
SARA WENDY JOHNSON LIMITED group structure
Sara Wendy Johnson Limited has no subsidiary companies.
Ultimate parent company
SARA WENDY JOHNSON LIMITED
09415138
sara wendy johnson limited directors
Sara Wendy Johnson Limited currently has 1 director, Miss Sara Johnson serving since Jan 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Sara Johnson | United Kingdom | 43 years | Jan 2015 | - | Director |
P&L
January 2020turnover
32.1k
-1%
operating profit
-1.7k
0%
gross margin
46.5%
-5.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2020net assets
-3.1k
+1.21%
total assets
931
0%
cash
0
0%
net assets
Total assets minus all liabilities
sara wendy johnson limited company details
company number
09415138
Type
Private limited with Share Capital
industry
70210 - Public relations and communication activities
incorporation date
January 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2020
previous names
N/A
accountant
-
auditor
-
address
23 railway road, newbury, berkshire, RG14 7PE
Bank
-
Legal Advisor
-
sara wendy johnson limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sara wendy johnson limited.
sara wendy johnson limited Companies House Filings - See Documents
| date | description | view/download |
|---|
