bsm securities limited

1

bsm securities limited Company Information

Share BSM SECURITIES LIMITED
Live 
YoungMicro

Company Number

09417907

Website

-

Registered Address

floor 2 59-60 grosvenor street, mayfair, london, W1K 3HZ

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Mark Stephen9 Years

Shareholders

mark james stephen 100%

bsm securities limited Estimated Valuation

£215.2k

Pomanda estimates the enterprise value of BSM SECURITIES LIMITED at £215.2k based on a Turnover of £142.3k and 1.51x industry multiple (adjusted for size and gross margin).

bsm securities limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BSM SECURITIES LIMITED at £0 based on an EBITDA of £-179.3k and a 6.29x industry multiple (adjusted for size and gross margin).

bsm securities limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BSM SECURITIES LIMITED at £0 based on Net Assets of £-114.5k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bsm Securities Limited Overview

Bsm Securities Limited is a live company located in london, W1K 3HZ with a Companies House number of 09417907. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in February 2015, it's largest shareholder is mark james stephen with a 100% stake. Bsm Securities Limited is a young, micro sized company, Pomanda has estimated its turnover at £142.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bsm Securities Limited Health Check

Pomanda's financial health check has awarded Bsm Securities Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £142.3k, make it smaller than the average company (£4.6m)

£142.3k - Bsm Securities Limited

£4.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Bsm Securities Limited

- - Industry AVG

production

Production

with a gross margin of 61.1%, this company has a comparable cost of product (61.1%)

61.1% - Bsm Securities Limited

61.1% - Industry AVG

profitability

Profitability

an operating margin of -126% make it less profitable than the average company (10.8%)

-126% - Bsm Securities Limited

10.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Bsm Securities Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.2k, the company has an equivalent pay structure (£79.2k)

£79.2k - Bsm Securities Limited

£79.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £142.3k, this is less efficient (£226.4k)

£142.3k - Bsm Securities Limited

£226.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (30 days)

38 days - Bsm Securities Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (38 days)

51 days - Bsm Securities Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bsm Securities Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (38 weeks)

0 weeks - Bsm Securities Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102%, this is a higher level of debt than the average (58.9%)

102% - Bsm Securities Limited

58.9% - Industry AVG

BSM SECURITIES LIMITED financials

EXPORTms excel logo

Bsm Securities Limited's latest turnover from December 2022 is estimated at £142.3 thousand and the company has net assets of -£114.5 thousand. According to their latest financial statements, we estimate that Bsm Securities Limited has 1 employee and maintains cash reserves of £39.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Turnover142,33318,1230026,76035,827,098108,037,923
Other Income Or Grants0000000
Cost Of Sales55,3146,657009,08612,289,42738,248,627
Gross Profit87,01911,4650017,67423,537,67169,789,296
Admin Expenses266,30211,302-49,4851,013,075-1,794,18022,966,48969,226,737
Operating Profit-179,28316349,485-1,013,0751,811,854571,182562,559
Interest Payable4,5813,0891,525239,060428,080562,806387,445
Interest Receivable11,1064351383,0522,400615859
Pre-Tax Profit-172,758-2,49148,099-1,249,0831,386,1748,990175,973
Tax00-9,1390-263,373-1,708-35,194
Profit After Tax-172,758-2,49138,960-1,249,0831,122,8017,282140,778
Dividends Paid0000000
Retained Profit-172,758-2,49138,960-1,249,0831,122,8017,282140,778
Employee Costs79,24168,6190067,24612,285,24736,993,708
Number Of Employees11001189590
EBITDA*-179,28316349,485-1,013,0751,811,854571,182562,559

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Tangible Assets0000000
Intangible Assets0000000
Investments & Other1001001001002001000
Debtors (Due After 1 year)0000213,7661,041,620386,324
Total Fixed Assets100100100100213,9661,041,720386,324
Stock & work in progress0000000
Trade Debtors15,0000002,9705,091,87011,317,461
Group Debtors00000308,7680
Misc Debtors5,823,2288,045,8847,071,5097,029,1208,149,44126,25250,001
Cash39,547595,092274,6792,208811,728148,139343,584
misc current assets0000000
total current assets5,877,7758,640,9767,346,1887,031,3288,964,1395,575,02911,711,046
total assets5,877,8758,641,0767,346,2887,031,4289,178,1056,616,74912,097,370
Bank overdraft0000000
Bank loan7,052000000
Trade Creditors 7,7405,724006,90018,4300
Group/Directors Accounts000010000
other short term finances00007,083,2736,088,40511,921,396
hp & lease commitments0000000
other current liabilities5,939,4718,525,8397,235,5487,009,648816,969361,85235,194
total current liabilities5,954,2638,531,5637,235,5487,009,6487,907,2426,468,68711,956,590
loans38,12151,26450,0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities38,12151,26450,0000000
total liabilities5,992,3848,582,8277,285,5487,009,6487,907,2426,468,68711,956,590
net assets-114,50958,24960,74021,7801,270,863148,062140,780
total shareholders funds-114,50958,24960,74021,7801,270,863148,062140,780
Dec 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit-179,28316349,485-1,013,0751,811,854571,182562,559
Depreciation0000000
Amortisation0000000
Tax00-9,1390-263,373-1,708-35,194
Stock0000000
Debtors-2,207,656974,37542,389-1,337,0571,897,667-5,285,27611,753,786
Creditors2,0165,7240-6,900-11,53018,4300
Accruals and Deferred Income-2,586,3681,290,291225,9006,192,679455,117326,65835,194
Deferred Taxes & Provisions0000000
Cash flow from operations-555,979321,803223,8576,509,76194,4016,199,838-11,191,227
Investing Activities
capital expenditure0000000
Change in Investments000-1001001000
cash flow from investments000100-100-1000
Financing Activities
Bank loans7,052000000
Group/Directors Accounts000-10010000
Other Short Term Loans 000-7,083,273994,868-5,832,99111,921,396
Long term loans-13,1431,26450,0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000002
interest6,525-2,654-1,387-236,008-425,680-562,191-386,586
cash flow from financing434-1,39048,613-7,319,381569,288-6,395,18211,534,812
cash and cash equivalents
cash-555,545320,413272,471-809,520663,589-195,445343,584
overdraft0000000
change in cash-555,545320,413272,471-809,520663,589-195,445343,584

bsm securities limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bsm securities limited. Get real-time insights into bsm securities limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bsm Securities Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for bsm securities limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in W1K area or any other competitors across 12 key performance metrics.

bsm securities limited Ownership

BSM SECURITIES LIMITED group structure

Bsm Securities Limited has 3 subsidiary companies.

Ultimate parent company

BSM SECURITIES LIMITED

09417907

3 subsidiaries

BSM SECURITIES LIMITED Shareholders

mark james stephen 100%

bsm securities limited directors

Bsm Securities Limited currently has 1 director, Mr Mark Stephen serving since Feb 2015.

officercountryagestartendrole
Mr Mark StephenUnited Kingdom44 years Feb 2015- Director

P&L

December 2022

turnover

142.3k

+685%

operating profit

-179.3k

0%

gross margin

61.2%

-3.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-114.5k

-2.97%

total assets

5.9m

-0.32%

cash

39.5k

-0.93%

net assets

Total assets minus all liabilities

bsm securities limited company details

company number

09417907

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

February 2015

age

9

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

floor 2 59-60 grosvenor street, mayfair, london, W1K 3HZ

last accounts submitted

December 2022

bsm securities limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bsm securities limited.

charges

bsm securities limited Companies House Filings - See Documents

datedescriptionview/download