bsm securities limited Company Information
Company Number
09417907
Website
-Registered Address
floor 2 59-60 grosvenor street, mayfair, london, W1K 3HZ
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Mark Stephen9 Years
Shareholders
mark james stephen 100%
bsm securities limited Estimated Valuation
Pomanda estimates the enterprise value of BSM SECURITIES LIMITED at £215.2k based on a Turnover of £142.3k and 1.51x industry multiple (adjusted for size and gross margin).
bsm securities limited Estimated Valuation
Pomanda estimates the enterprise value of BSM SECURITIES LIMITED at £0 based on an EBITDA of £-179.3k and a 6.29x industry multiple (adjusted for size and gross margin).
bsm securities limited Estimated Valuation
Pomanda estimates the enterprise value of BSM SECURITIES LIMITED at £0 based on Net Assets of £-114.5k and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bsm Securities Limited Overview
Bsm Securities Limited is a live company located in london, W1K 3HZ with a Companies House number of 09417907. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in February 2015, it's largest shareholder is mark james stephen with a 100% stake. Bsm Securities Limited is a young, micro sized company, Pomanda has estimated its turnover at £142.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bsm Securities Limited Health Check
Pomanda's financial health check has awarded Bsm Securities Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £142.3k, make it smaller than the average company (£4.6m)
- Bsm Securities Limited
£4.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Bsm Securities Limited
- - Industry AVG
Production
with a gross margin of 61.1%, this company has a comparable cost of product (61.1%)
- Bsm Securities Limited
61.1% - Industry AVG
Profitability
an operating margin of -126% make it less profitable than the average company (10.8%)
- Bsm Securities Limited
10.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
- Bsm Securities Limited
15 - Industry AVG
Pay Structure
on an average salary of £79.2k, the company has an equivalent pay structure (£79.2k)
- Bsm Securities Limited
£79.2k - Industry AVG
Efficiency
resulting in sales per employee of £142.3k, this is less efficient (£226.4k)
- Bsm Securities Limited
£226.4k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is later than average (30 days)
- Bsm Securities Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 51 days, this is slower than average (38 days)
- Bsm Securities Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bsm Securities Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (38 weeks)
0 weeks - Bsm Securities Limited
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102%, this is a higher level of debt than the average (58.9%)
102% - Bsm Securities Limited
58.9% - Industry AVG
BSM SECURITIES LIMITED financials
Bsm Securities Limited's latest turnover from December 2022 is estimated at £142.3 thousand and the company has net assets of -£114.5 thousand. According to their latest financial statements, we estimate that Bsm Securities Limited has 1 employee and maintains cash reserves of £39.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 100 | 100 | 100 | 100 | 200 | 100 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 213,766 | 1,041,620 | 386,324 |
Total Fixed Assets | 100 | 100 | 100 | 100 | 213,966 | 1,041,720 | 386,324 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 15,000 | 0 | 0 | 0 | 2,970 | 5,091,870 | 11,317,461 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 308,768 | 0 |
Misc Debtors | 5,823,228 | 8,045,884 | 7,071,509 | 7,029,120 | 8,149,441 | 26,252 | 50,001 |
Cash | 39,547 | 595,092 | 274,679 | 2,208 | 811,728 | 148,139 | 343,584 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,877,775 | 8,640,976 | 7,346,188 | 7,031,328 | 8,964,139 | 5,575,029 | 11,711,046 |
total assets | 5,877,875 | 8,641,076 | 7,346,288 | 7,031,428 | 9,178,105 | 6,616,749 | 12,097,370 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 7,052 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 7,740 | 5,724 | 0 | 0 | 6,900 | 18,430 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 100 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 7,083,273 | 6,088,405 | 11,921,396 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 5,939,471 | 8,525,839 | 7,235,548 | 7,009,648 | 816,969 | 361,852 | 35,194 |
total current liabilities | 5,954,263 | 8,531,563 | 7,235,548 | 7,009,648 | 7,907,242 | 6,468,687 | 11,956,590 |
loans | 38,121 | 51,264 | 50,000 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 38,121 | 51,264 | 50,000 | 0 | 0 | 0 | 0 |
total liabilities | 5,992,384 | 8,582,827 | 7,285,548 | 7,009,648 | 7,907,242 | 6,468,687 | 11,956,590 |
net assets | -114,509 | 58,249 | 60,740 | 21,780 | 1,270,863 | 148,062 | 140,780 |
total shareholders funds | -114,509 | 58,249 | 60,740 | 21,780 | 1,270,863 | 148,062 | 140,780 |
Dec 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -2,207,656 | 974,375 | 42,389 | -1,337,057 | 1,897,667 | -5,285,276 | 11,753,786 |
Creditors | 2,016 | 5,724 | 0 | -6,900 | -11,530 | 18,430 | 0 |
Accruals and Deferred Income | -2,586,368 | 1,290,291 | 225,900 | 6,192,679 | 455,117 | 326,658 | 35,194 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | -100 | 100 | 100 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 7,052 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -100 | 100 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | -7,083,273 | 994,868 | -5,832,991 | 11,921,396 |
Long term loans | -13,143 | 1,264 | 50,000 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -555,545 | 320,413 | 272,471 | -809,520 | 663,589 | -195,445 | 343,584 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -555,545 | 320,413 | 272,471 | -809,520 | 663,589 | -195,445 | 343,584 |
bsm securities limited Credit Report and Business Information
Bsm Securities Limited Competitor Analysis
Perform a competitor analysis for bsm securities limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in W1K area or any other competitors across 12 key performance metrics.
bsm securities limited Ownership
BSM SECURITIES LIMITED group structure
Bsm Securities Limited has 3 subsidiary companies.
Ultimate parent company
BSM SECURITIES LIMITED
09417907
3 subsidiaries
bsm securities limited directors
Bsm Securities Limited currently has 1 director, Mr Mark Stephen serving since Feb 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Stephen | United Kingdom | 44 years | Feb 2015 | - | Director |
P&L
December 2022turnover
142.3k
+685%
operating profit
-179.3k
0%
gross margin
61.2%
-3.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-114.5k
-2.97%
total assets
5.9m
-0.32%
cash
39.5k
-0.93%
net assets
Total assets minus all liabilities
bsm securities limited company details
company number
09417907
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
February 2015
age
9
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
floor 2 59-60 grosvenor street, mayfair, london, W1K 3HZ
last accounts submitted
December 2022
bsm securities limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bsm securities limited.
bsm securities limited Companies House Filings - See Documents
date | description | view/download |
---|