ascot cable ltd

Dissolved 

ascot cable ltd Company Information

Share ASCOT CABLE LTD

Company Number

09418225

Directors

-

Shareholders

richard stuart yeabsley

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

lynton house, 7-12 tavistock square, london, WC1H 9LT

ascot cable ltd Estimated Valuation

£6.4m

Pomanda estimates the enterprise value of ASCOT CABLE LTD at £6.4m based on a Turnover of £9.4m and 0.68x industry multiple (adjusted for size and gross margin).

ascot cable ltd Estimated Valuation

£681.2k

Pomanda estimates the enterprise value of ASCOT CABLE LTD at £681.2k based on an EBITDA of £167.7k and a 4.06x industry multiple (adjusted for size and gross margin).

ascot cable ltd Estimated Valuation

£311.6k

Pomanda estimates the enterprise value of ASCOT CABLE LTD at £311.6k based on Net Assets of £129.2k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ascot Cable Ltd Overview

Ascot Cable Ltd is a dissolved company that was located in london, WC1H 9LT with a Companies House number of 09418225. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2015, it's largest shareholder was richard stuart yeabsley with a 100% stake. The last turnover for Ascot Cable Ltd was estimated at £9.4m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ascot Cable Ltd Health Check

Pomanda's financial health check has awarded Ascot Cable Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £9.4m, make it larger than the average company (£679k)

£9.4m - Ascot Cable Ltd

£679k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ascot Cable Ltd

- - Industry AVG

production

Production

with a gross margin of 21.2%, this company has a higher cost of product (40.9%)

21.2% - Ascot Cable Ltd

40.9% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (8.2%)

1.7% - Ascot Cable Ltd

8.2% - Industry AVG

employees

Employees

with 55 employees, this is above the industry average (19)

55 - Ascot Cable Ltd

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)

£27.1k - Ascot Cable Ltd

£27.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £171.3k, this is more efficient (£80.8k)

£171.3k - Ascot Cable Ltd

£80.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (30 days)

79 days - Ascot Cable Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (39 days)

81 days - Ascot Cable Ltd

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 193 days, this is more than average (34 days)

193 days - Ascot Cable Ltd

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (44 weeks)

10 weeks - Ascot Cable Ltd

44 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98%, this is a higher level of debt than the average (47.3%)

98% - Ascot Cable Ltd

47.3% - Industry AVG

ASCOT CABLE LTD financials

EXPORTms excel logo

Ascot Cable Ltd's latest turnover from January 2016 is estimated at £9.4 million and the company has net assets of £129.2 thousand. According to their latest financial statements, we estimate that Ascot Cable Ltd has 55 employees and maintains cash reserves of £322 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2016
Turnover9,422,413
Other Income Or Grants
Cost Of Sales7,425,283
Gross Profit1,997,130
Admin Expenses1,838,955
Operating Profit158,175
Interest Payable
Interest Receivable805
Pre-Tax Profit158,980
Tax-31,796
Profit After Tax127,184
Dividends Paid
Retained Profit127,184
Employee Costs1,489,884
Number Of Employees55
EBITDA*167,659

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2016
Tangible Assets49,107
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets49,107
Stock & work in progress3,941,321
Trade Debtors2,045,906
Group Debtors
Misc Debtors
Cash321,988
misc current assets
total current assets6,309,215
total assets6,358,322
Bank overdraft
Bank loan
Trade Creditors 1,661,629
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,661,629
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities4,567,509
provisions
total long term liabilities4,567,509
total liabilities6,229,138
net assets129,184
total shareholders funds129,184
Jan 2016
Operating Activities
Operating Profit158,175
Depreciation9,484
Amortisation
Tax-31,796
Stock3,941,321
Debtors2,045,906
Creditors1,661,629
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-4,189,735
Investing Activities
capital expenditure-58,591
Change in Investments
cash flow from investments-58,591
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities4,567,509
share issue2,000
interest805
cash flow from financing4,570,314
cash and cash equivalents
cash321,988
overdraft
change in cash321,988

ascot cable ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ascot cable ltd. Get real-time insights into ascot cable ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ascot Cable Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ascot cable ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in WC1H area or any other competitors across 12 key performance metrics.

ascot cable ltd Ownership

ASCOT CABLE LTD group structure

Ascot Cable Ltd has no subsidiary companies.

Ultimate parent company

ASCOT CABLE LTD

09418225

ASCOT CABLE LTD Shareholders

richard stuart yeabsley 100%

ascot cable ltd directors

Ascot Cable Ltd currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

January 2016

turnover

9.4m

0%

operating profit

158.2k

0%

gross margin

21.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2016

net assets

129.2k

0%

total assets

6.4m

0%

cash

322k

0%

net assets

Total assets minus all liabilities

ascot cable ltd company details

company number

09418225

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

January 2016

previous names

N/A

accountant

-

auditor

-

address

lynton house, 7-12 tavistock square, london, WC1H 9LT

Bank

-

Legal Advisor

-

ascot cable ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ascot cable ltd.

ascot cable ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASCOT CABLE LTD. This can take several minutes, an email will notify you when this has completed.

ascot cable ltd Companies House Filings - See Documents

datedescriptionview/download