marc leighton productions limited
marc leighton productions limited Company Information
Company Number
09428247
Website
-Registered Address
howbery business park, benson lane, wallingford, OX10 8BA
Industry
Artistic creation
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Marc Leighton9 Years
Shareholders
marc leonard leighton 100%
marc leighton productions limited Estimated Valuation
Pomanda estimates the enterprise value of MARC LEIGHTON PRODUCTIONS LIMITED at £14k based on a Turnover of £35.9k and 0.39x industry multiple (adjusted for size and gross margin).
marc leighton productions limited Estimated Valuation
Pomanda estimates the enterprise value of MARC LEIGHTON PRODUCTIONS LIMITED at £25k based on an EBITDA of £12.7k and a 1.97x industry multiple (adjusted for size and gross margin).
marc leighton productions limited Estimated Valuation
Pomanda estimates the enterprise value of MARC LEIGHTON PRODUCTIONS LIMITED at £561 based on Net Assets of £891 and 0.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Marc Leighton Productions Limited Overview
Marc Leighton Productions Limited is a dissolved company that was located in wallingford, OX10 8BA with a Companies House number of 09428247. It operated in the artistic creation sector, SIC Code 90030. Founded in February 2015, it's largest shareholder was marc leonard leighton with a 100% stake. The last turnover for Marc Leighton Productions Limited was estimated at £35.9k.
Upgrade for unlimited company reports & a free credit check
Marc Leighton Productions Limited Health Check
Pomanda's financial health check has awarded Marc Leighton Productions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £35.9k, make it smaller than the average company (£264.1k)
£35.9k - Marc Leighton Productions Limited
£264.1k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Marc Leighton Productions Limited
- - Industry AVG
Production
with a gross margin of 54.9%, this company has a comparable cost of product (54.9%)
54.9% - Marc Leighton Productions Limited
54.9% - Industry AVG
Profitability
an operating margin of 30.1% make it more profitable than the average company (14.2%)
30.1% - Marc Leighton Productions Limited
14.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Marc Leighton Productions Limited
5 - Industry AVG
Pay Structure
on an average salary of £24.8k, the company has an equivalent pay structure (£24.8k)
- Marc Leighton Productions Limited
£24.8k - Industry AVG
Efficiency
resulting in sales per employee of £35.9k, this is less efficient (£72.7k)
- Marc Leighton Productions Limited
£72.7k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is later than average (18 days)
30 days - Marc Leighton Productions Limited
18 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Marc Leighton Productions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Marc Leighton Productions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (91 weeks)
16 weeks - Marc Leighton Productions Limited
91 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.9%, this is a higher level of debt than the average (32.3%)
92.9% - Marc Leighton Productions Limited
32.3% - Industry AVG
MARC LEIGHTON PRODUCTIONS LIMITED financials
Marc Leighton Productions Limited's latest turnover from March 2018 is £35.9 thousand and the company has net assets of £891. According to their latest financial statements, we estimate that Marc Leighton Productions Limited has 1 employee and maintains cash reserves of £3.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2018 | Mar 2017 | Feb 2016 | |
|---|---|---|---|
| Turnover | 35,900 | 15,800 | 58,800 |
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | 10,792 | -15,596 | 37,587 |
| Interest Payable | 0 | 0 | 0 |
| Interest Receivable | 8 | 11 | 18 |
| Pre-Tax Profit | 10,800 | -15,585 | 37,605 |
| Tax | 0 | 5,070 | -7,000 |
| Profit After Tax | 10,800 | -10,515 | 30,605 |
| Dividends Paid | 10,000 | 20,000 | 0 |
| Retained Profit | 800 | -30,515 | 30,605 |
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* | 12,694 | -12,032 | 38,615 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2018 | Mar 2017 | Feb 2016 | |
|---|---|---|---|
| Tangible Assets | 5,706 | 7,608 | 5,144 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 5,706 | 7,608 | 5,144 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 3,000 | 0 | 8,360 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 3,766 | 3,228 | 6,756 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 6,766 | 3,228 | 15,116 |
| total assets | 12,472 | 10,836 | 20,260 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 11,581 | 10,745 | 9,654 |
| total current liabilities | 11,581 | 10,745 | 9,654 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 11,581 | 10,745 | 9,654 |
| net assets | 891 | 91 | 10,606 |
| total shareholders funds | 891 | 91 | 10,606 |
| Mar 2018 | Mar 2017 | Feb 2016 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | 10,792 | -15,596 | 37,587 |
| Depreciation | 1,902 | 3,564 | 1,028 |
| Amortisation | 0 | 0 | 0 |
| Tax | 0 | 5,070 | -7,000 |
| Stock | 0 | 0 | 0 |
| Debtors | 3,000 | -8,360 | 8,360 |
| Creditors | 0 | 0 | 0 |
| Accruals and Deferred Income | 836 | 1,091 | 9,654 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | 10,530 | 2,489 | 32,909 |
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | 8 | 11 | 18 |
| cash flow from financing | 8 | 20,011 | -19,981 |
| cash and cash equivalents | |||
| cash | 538 | -3,528 | 6,756 |
| overdraft | 0 | 0 | 0 |
| change in cash | 538 | -3,528 | 6,756 |
marc leighton productions limited Credit Report and Business Information
Marc Leighton Productions Limited Competitor Analysis
Perform a competitor analysis for marc leighton productions limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in OX10 area or any other competitors across 12 key performance metrics.
marc leighton productions limited Ownership
MARC LEIGHTON PRODUCTIONS LIMITED group structure
Marc Leighton Productions Limited has no subsidiary companies.
Ultimate parent company
MARC LEIGHTON PRODUCTIONS LIMITED
09428247
marc leighton productions limited directors
Marc Leighton Productions Limited currently has 1 director, Mr Marc Leighton serving since Feb 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Marc Leighton | United Kingdom | 43 years | Feb 2015 | - | Director |
P&L
March 2018turnover
35.9k
+127%
operating profit
10.8k
-169%
gross margin
54.9%
-0.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2018net assets
891
+8.79%
total assets
12.5k
+0.15%
cash
3.8k
+0.17%
net assets
Total assets minus all liabilities
marc leighton productions limited company details
company number
09428247
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
February 2015
age
9
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2018
address
howbery business park, benson lane, wallingford, OX10 8BA
accountant
-
auditor
-
marc leighton productions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to marc leighton productions limited.
marc leighton productions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
