buckingham boutique ltd

Live EstablishedMicro

buckingham boutique ltd Company Information

Share BUCKINGHAM BOUTIQUE LTD

Company Number

09433056

Directors

Yoel Friedman

Shareholders

yoel elimelech friedman

Group Structure

View All

Industry

Other retail sale in non-specialised stores

 

Registered Address

63 leicester road, salford, M7 4DA

Website

-

buckingham boutique ltd Estimated Valuation

£192.6k

Pomanda estimates the enterprise value of BUCKINGHAM BOUTIQUE LTD at £192.6k based on a Turnover of £486.7k and 0.4x industry multiple (adjusted for size and gross margin).

buckingham boutique ltd Estimated Valuation

£52.8k

Pomanda estimates the enterprise value of BUCKINGHAM BOUTIQUE LTD at £52.8k based on an EBITDA of £13.9k and a 3.81x industry multiple (adjusted for size and gross margin).

buckingham boutique ltd Estimated Valuation

£177.6k

Pomanda estimates the enterprise value of BUCKINGHAM BOUTIQUE LTD at £177.6k based on Net Assets of £58.7k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Buckingham Boutique Ltd Overview

Buckingham Boutique Ltd is a live company located in salford, M7 4DA with a Companies House number of 09433056. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in February 2015, it's largest shareholder is yoel elimelech friedman with a 100% stake. Buckingham Boutique Ltd is a established, micro sized company, Pomanda has estimated its turnover at £486.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Buckingham Boutique Ltd Health Check

Pomanda's financial health check has awarded Buckingham Boutique Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £486.7k, make it smaller than the average company (£1.1m)

£486.7k - Buckingham Boutique Ltd

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Buckingham Boutique Ltd

- - Industry AVG

production

Production

with a gross margin of 42.8%, this company has a comparable cost of product (42.8%)

42.8% - Buckingham Boutique Ltd

42.8% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (4.8%)

2.9% - Buckingham Boutique Ltd

4.8% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (26)

5 - Buckingham Boutique Ltd

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.3k, the company has an equivalent pay structure (£19.3k)

£19.3k - Buckingham Boutique Ltd

£19.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £97.3k, this is equally as efficient (£98.4k)

£97.3k - Buckingham Boutique Ltd

£98.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Buckingham Boutique Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Buckingham Boutique Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 268 days, this is more than average (89 days)

268 days - Buckingham Boutique Ltd

89 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (25 weeks)

1 weeks - Buckingham Boutique Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.4%, this is a higher level of debt than the average (66.2%)

82.4% - Buckingham Boutique Ltd

66.2% - Industry AVG

BUCKINGHAM BOUTIQUE LTD financials

EXPORTms excel logo

Buckingham Boutique Ltd's latest turnover from July 2023 is estimated at £486.7 thousand and the company has net assets of £58.7 thousand. According to their latest financial statements, Buckingham Boutique Ltd has 5 employees and maintains cash reserves of £4.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022May 2021May 2019May 2018May 2017May 2016
Turnover486,662719,104660,824292,389633,712230,455197,824
Other Income Or Grants
Cost Of Sales278,244416,569397,659164,728356,307132,642110,887
Gross Profit208,418302,535263,165127,661277,40597,81386,937
Admin Expenses194,565279,269218,785121,544262,16782,305109,037
Operating Profit13,85323,26644,3806,11715,23815,508-22,100
Interest Payable4,4873,3661,5256
Interest Receivable81718019313444
Pre-Tax Profit10,18320,08042,8566,13015,26915,542-22,056
Tax-2,546-3,815-8,143-1,165-2,901-2,953
Profit After Tax7,63716,26534,7134,96512,36812,589-22,056
Dividends Paid
Retained Profit7,63716,26534,7134,96512,36812,589-22,056
Employee Costs96,54096,39589,57174,324137,64248,74647,942
Number Of Employees5554833
EBITDA*13,85328,26450,10513,78924,26326,126-12,391

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022May 2021May 2019May 2018May 2017May 2016
Tangible Assets38,05235,40932,43543,47251,14460,16970,787
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets38,05235,40932,43543,47251,14460,16970,787
Stock & work in progress205,000150,000135,000125,000115,00090,00080,000
Trade Debtors40,00040,00030,000
Group Debtors32,63632,63617,46239,449
Misc Debtors52,426121,8542,06511,59876,22588,57957,947
Cash4,59728,0747322,3462,6869,79417,626
misc current assets
total current assets294,659372,564195,259178,393223,911188,373155,573
total assets332,711407,973227,694221,865275,055248,542226,360
Bank overdraft177
Bank loan
Trade Creditors
Group/Directors Accounts98,399236,38564,426156,887
other short term finances
hp & lease commitments
other current liabilities136,87877,65178,45556,835272,054257,909248,316
total current liabilities235,277314,036142,881213,899272,054257,909248,316
loans38,71942,85950,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities38,71942,85950,000
total liabilities273,996356,895192,881213,899272,054257,909248,316
net assets58,71551,07834,8137,9663,001-9,367-21,956
total shareholders funds58,71551,07834,8137,9663,001-9,367-21,956
Jul 2023Jul 2022May 2021May 2019May 2018May 2017May 2016
Operating Activities
Operating Profit13,85323,26644,3806,11715,23815,508-22,100
Depreciation4,9985,7257,6729,02510,6189,709
Amortisation
Tax-2,546-3,815-8,143-1,165-2,901-2,953
Stock55,00015,000135,00010,00025,00010,00080,000
Debtors-109,428134,96359,527-55,17817,64630,63257,947
Creditors
Accruals and Deferred Income59,227-80478,455-215,21914,1459,593248,316
Deferred Taxes & Provisions
Cash flow from operations124,962-126,318-74,110-157,417-7,139-7,86697,978
Investing Activities
capital expenditure-2,643-7,972-38,160-80,496
Change in Investments
cash flow from investments-2,643-7,972-38,160-80,496
Financing Activities
Bank loans
Group/Directors Accounts-137,986171,95964,426156,887
Other Short Term Loans
Long term loans-4,140-7,14150,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue100100
interest-3,670-3,186-1,52513313444
cash flow from financing-145,796161,632113,001156,9003134144
cash and cash equivalents
cash-23,47727,342732-340-7,108-7,83217,626
overdraft177
change in cash-23,47727,342732-517-7,108-7,83217,626

buckingham boutique ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for buckingham boutique ltd. Get real-time insights into buckingham boutique ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Buckingham Boutique Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for buckingham boutique ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in M 7 area or any other competitors across 12 key performance metrics.

buckingham boutique ltd Ownership

BUCKINGHAM BOUTIQUE LTD group structure

Buckingham Boutique Ltd has no subsidiary companies.

Ultimate parent company

BUCKINGHAM BOUTIQUE LTD

09433056

BUCKINGHAM BOUTIQUE LTD Shareholders

yoel elimelech friedman 100%

buckingham boutique ltd directors

Buckingham Boutique Ltd currently has 1 director, Mr Yoel Friedman serving since Feb 2015.

officercountryagestartendrole
Mr Yoel FriedmanEngland43 years Feb 2015- Director

P&L

July 2023

turnover

486.7k

-32%

operating profit

13.9k

0%

gross margin

42.9%

+1.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

58.7k

+0.15%

total assets

332.7k

-0.18%

cash

4.6k

-0.84%

net assets

Total assets minus all liabilities

buckingham boutique ltd company details

company number

09433056

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

February 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

63 leicester road, salford, M7 4DA

Bank

-

Legal Advisor

-

buckingham boutique ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to buckingham boutique ltd.

buckingham boutique ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUCKINGHAM BOUTIQUE LTD. This can take several minutes, an email will notify you when this has completed.

buckingham boutique ltd Companies House Filings - See Documents

datedescriptionview/download