frampton & associates ltd
frampton & associates ltd Company Information
Company Number
09434773
Website
-Registered Address
the lighthouse south gorley, ringwood, BH24 3NL
Industry
Advertising agencies
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Emma Frampton9 Years
Shareholders
emma frampton 100%
frampton & associates ltd Estimated Valuation
Pomanda estimates the enterprise value of FRAMPTON & ASSOCIATES LTD at £3.2k based on a Turnover of £8.3k and 0.39x industry multiple (adjusted for size and gross margin).
frampton & associates ltd Estimated Valuation
Pomanda estimates the enterprise value of FRAMPTON & ASSOCIATES LTD at £0 based on an EBITDA of £-1.6k and a 2.28x industry multiple (adjusted for size and gross margin).
frampton & associates ltd Estimated Valuation
Pomanda estimates the enterprise value of FRAMPTON & ASSOCIATES LTD at £6.5k based on Net Assets of £3.1k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Frampton & Associates Ltd Overview
Frampton & Associates Ltd is a dissolved company that was located in ringwood, BH24 3NL with a Companies House number of 09434773. It operated in the advertising agencies sector, SIC Code 73110. Founded in February 2015, it's largest shareholder was emma frampton with a 100% stake. The last turnover for Frampton & Associates Ltd was estimated at £8.3k.
Upgrade for unlimited company reports & a free credit check
Frampton & Associates Ltd Health Check
Pomanda's financial health check has awarded Frampton & Associates Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £8.3k, make it smaller than the average company (£6.7m)
- Frampton & Associates Ltd
£6.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (2.6%)
- Frampton & Associates Ltd
2.6% - Industry AVG
Production
with a gross margin of 23.2%, this company has a higher cost of product (43.6%)
- Frampton & Associates Ltd
43.6% - Industry AVG
Profitability
an operating margin of -19.7% make it less profitable than the average company (5%)
- Frampton & Associates Ltd
5% - Industry AVG
Employees
with 1 employees, this is below the industry average (41)
- Frampton & Associates Ltd
41 - Industry AVG
Pay Structure
on an average salary of £57.3k, the company has an equivalent pay structure (£57.3k)
- Frampton & Associates Ltd
£57.3k - Industry AVG
Efficiency
resulting in sales per employee of £8.3k, this is less efficient (£162.7k)
- Frampton & Associates Ltd
£162.7k - Industry AVG
Debtor Days
it gets paid by customers after 140 days, this is later than average (63 days)
- Frampton & Associates Ltd
63 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (47 days)
- Frampton & Associates Ltd
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Frampton & Associates Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Frampton & Associates Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.1%, this is a lower level of debt than the average (72.5%)
4.1% - Frampton & Associates Ltd
72.5% - Industry AVG
FRAMPTON & ASSOCIATES LTD financials
Frampton & Associates Ltd's latest turnover from February 2020 is estimated at £8.3 thousand and the company has net assets of £3.1 thousand. According to their latest financial statements, we estimate that Frampton & Associates Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 3,196 | 4,780 | 9,900 | 13,601 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 3,605 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,196 | 4,780 | 9,900 | 13,601 | 3,605 |
| total assets | 3,196 | 4,780 | 9,900 | 13,601 | 3,605 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 72 | 72 | 3,659 | 9,020 | 3,990 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 72 | 72 | 3,659 | 9,020 | 3,990 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 59 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 59 | 0 | 0 | 0 | 0 |
| total liabilities | 131 | 72 | 3,659 | 9,020 | 3,990 |
| net assets | 3,065 | 4,708 | 6,241 | 4,581 | -385 |
| total shareholders funds | 3,065 | 4,708 | 6,241 | 4,581 | -385 |
| Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,584 | -5,120 | -3,701 | 13,601 | 0 |
| Creditors | 0 | -3,587 | -5,361 | 5,030 | 3,990 |
| Accruals and Deferred Income | 59 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | -3,605 | 3,605 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -3,605 | 3,605 |
frampton & associates ltd Credit Report and Business Information
Frampton & Associates Ltd Competitor Analysis
Perform a competitor analysis for frampton & associates ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in BH24 area or any other competitors across 12 key performance metrics.
frampton & associates ltd Ownership
FRAMPTON & ASSOCIATES LTD group structure
Frampton & Associates Ltd has no subsidiary companies.
Ultimate parent company
FRAMPTON & ASSOCIATES LTD
09434773
frampton & associates ltd directors
Frampton & Associates Ltd currently has 1 director, Ms Emma Frampton serving since Feb 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Emma Frampton | England | 42 years | Feb 2015 | - | Director |
P&L
February 2020turnover
8.3k
-32%
operating profit
-1.6k
0%
gross margin
23.2%
+7.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2020net assets
3.1k
-0.35%
total assets
3.2k
-0.33%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
frampton & associates ltd company details
company number
09434773
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
February 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
February 2020
address
the lighthouse south gorley, ringwood, BH24 3NL
accountant
-
auditor
-
frampton & associates ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to frampton & associates ltd.
frampton & associates ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
