
Group Structure
View All
Industry
Retail sale via mail order houses or via Internet
+1Registered Address
blakelands 1 yeomans drive, blakelands, milton keynes, MK14 5LZ
Website
-Pomanda estimates the enterprise value of INFORMATION CONTROL AND PLANNING LIMITED at £6.4m based on a Turnover of £14.5m and 0.44x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of INFORMATION CONTROL AND PLANNING LIMITED at £6.5m based on an EBITDA of £1.6m and a 4.09x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of INFORMATION CONTROL AND PLANNING LIMITED at £5.9m based on Net Assets of £2.5m and 2.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Information Control And Planning Limited is a live company located in milton keynes, MK14 5LZ with a Companies House number of 09435615. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in February 2015, it's largest shareholder is colufinsa sl with a 100% stake. Information Control And Planning Limited is a established, mid sized company, Pomanda has estimated its turnover at £14.5m with rapid growth in recent years.
Pomanda's financial health check has awarded Information Control And Planning Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 0 areas for improvement. Company Health Check FAQs
7 Strong
4 Regular
0 Weak
Size
annual sales of £14.5m, make it larger than the average company (£471.3k)
- Information Control And Planning Limited
£471.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (4.4%)
- Information Control And Planning Limited
4.4% - Industry AVG
Production
with a gross margin of 34%, this company has a comparable cost of product (34%)
- Information Control And Planning Limited
34% - Industry AVG
Profitability
an operating margin of 6.6% make it more profitable than the average company (2.9%)
- Information Control And Planning Limited
2.9% - Industry AVG
Employees
with 40 employees, this is above the industry average (6)
40 - Information Control And Planning Limited
6 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
- Information Control And Planning Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £362.3k, this is more efficient (£157.8k)
- Information Control And Planning Limited
£157.8k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is near the average (33 days)
- Information Control And Planning Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 74 days, this is slower than average (27 days)
- Information Control And Planning Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Information Control And Planning Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 21 weeks, this is average cash available to meet short term requirements (23 weeks)
21 weeks - Information Control And Planning Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.6%, this is a lower level of debt than the average (64%)
54.6% - Information Control And Planning Limited
64% - Industry AVG
Information Control And Planning Limited's latest turnover from December 2023 is estimated at £14.5 million and the company has net assets of £2.5 million. According to their latest financial statements, Information Control And Planning Limited has 40 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | 40 | 43 | 27 | 18 | 20 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,800,353 | 2,390,339 | 153,009 | 192,897 | 235,450 | 226,890 | 96,017 | 128,440 | 151,049 |
Intangible Assets | 204,860 | 230,468 | |||||||
Investments & Other | |||||||||
Debtors (Due After 1 year) | |||||||||
Total Fixed Assets | 2,005,213 | 2,620,807 | 153,009 | 192,897 | 235,450 | 226,890 | 96,017 | 128,440 | 151,049 |
Stock & work in progress | |||||||||
Trade Debtors | 1,553,772 | 1,846,861 | 1,461,621 | 746,868 | 684,901 | 393,456 | 154,028 | 138,311 | 49,827 |
Group Debtors | |||||||||
Misc Debtors | 827,769 | 277,486 | 202,767 | 282,653 | 138,706 | 4,088 | 124,973 | 92,203 | 102,909 |
Cash | 1,152,094 | 576,442 | 740,014 | 556,706 | 476,082 | 707,716 | 258,815 | 217,435 | 90,148 |
misc current assets | 16,627 | 825 | |||||||
total current assets | 3,533,635 | 2,700,789 | 2,404,402 | 1,586,227 | 1,299,689 | 1,105,260 | 554,443 | 447,949 | 243,709 |
total assets | 5,538,848 | 5,321,596 | 2,557,411 | 1,779,124 | 1,535,139 | 1,332,150 | 650,460 | 576,389 | 394,758 |
Bank overdraft | |||||||||
Bank loan | |||||||||
Trade Creditors | 1,962,186 | 2,184,617 | 311,483 | 115,642 | 127,092 | 81,837 | 59,118 | 28,317 | 12,216 |
Group/Directors Accounts | 500,000 | 500,000 | 500,000 | 500,000 | |||||
other short term finances | 681,483 | 681,483 | 280,485 | 500,000 | 500,000 | ||||
hp & lease commitments | |||||||||
other current liabilities | 156,403 | 215,345 | 389,233 | 207,862 | 218,083 | 413,361 | 2,376 | 1,753 | |
total current liabilities | 2,800,072 | 3,081,445 | 981,201 | 823,504 | 845,175 | 995,198 | 561,494 | 530,070 | 512,216 |
loans | |||||||||
hp & lease commitments | |||||||||
Accruals and Deferred Income | |||||||||
other liabilities | 226,492 | 426,431 | |||||||
provisions | |||||||||
total long term liabilities | 226,492 | 426,431 | |||||||
total liabilities | 3,026,564 | 3,507,876 | 981,201 | 823,504 | 845,175 | 995,198 | 561,494 | 530,070 | 512,216 |
net assets | 2,512,284 | 1,813,720 | 1,576,210 | 955,620 | 689,964 | 336,952 | 88,966 | 46,319 | -117,458 |
total shareholders funds | 2,512,284 | 1,813,720 | 1,576,210 | 955,620 | 689,964 | 336,952 | 88,966 | 46,319 | -117,458 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 608,295 | 297,004 | 51,721 | 66,207 | 66,833 | 45,496 | 33,348 | 39,426 | 16,201 |
Amortisation | 25,608 | ||||||||
Tax | |||||||||
Stock | |||||||||
Debtors | 257,194 | 459,959 | 634,867 | 205,914 | 426,063 | 118,543 | 48,487 | 77,778 | 152,736 |
Creditors | -222,431 | 1,873,134 | 195,841 | -11,450 | 45,255 | 22,719 | 30,801 | 16,101 | 12,216 |
Accruals and Deferred Income | -58,942 | -173,888 | 181,371 | -10,221 | -195,278 | 410,985 | 623 | 1,753 | |
Deferred Taxes & Provisions | |||||||||
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | |||||||||
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | |||||||||
Group/Directors Accounts | -500,000 | 500,000 | |||||||
Other Short Term Loans | 400,998 | -219,515 | 500,000 | ||||||
Long term loans | |||||||||
Hire Purchase and Lease Commitments | |||||||||
other long term liabilities | -199,939 | 426,431 | |||||||
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | 575,652 | -163,572 | 183,308 | 80,624 | -231,634 | 448,901 | 41,380 | 127,287 | 90,148 |
overdraft | |||||||||
change in cash | 575,652 | -163,572 | 183,308 | 80,624 | -231,634 | 448,901 | 41,380 | 127,287 | 90,148 |
Perform a competitor analysis for information control and planning limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in MK14 area or any other competitors across 12 key performance metrics.
INFORMATION CONTROL AND PLANNING LIMITED group structure
Information Control And Planning Limited has no subsidiary companies.
Ultimate parent company
COLUFINSA S L
#0100014
1 parent
INFORMATION CONTROL AND PLANNING LIMITED
09435615
Information Control And Planning Limited currently has 1 director, Mr Rafael Lusarreta Ripa serving since Feb 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Rafael Lusarreta Ripa | Spain | 63 years | Feb 2015 | - | Director |
P&L
December 2023turnover
14.5m
-10%
operating profit
962.7k
0%
gross margin
34%
+3.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.5m
+0.39%
total assets
5.5m
+0.04%
cash
1.2m
+1%
net assets
Total assets minus all liabilities
company number
09435615
Type
Private limited with Share Capital
industry
47910 - Retail sale via mail order houses or via Internet
53202 - Unlicensed Carriers
incorporation date
February 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
blakelands 1 yeomans drive, blakelands, milton keynes, MK14 5LZ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to information control and planning limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INFORMATION CONTROL AND PLANNING LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|