wainwright properties limited

3

wainwright properties limited Company Information

Share WAINWRIGHT PROPERTIES LIMITED
Live 
YoungSmallRapid

Company Number

09435895

Website

-

Registered Address

178 hinckley road, nuneaton, warwickshire, CV11 6LP

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

February 2025

Group Structure

View All

Directors

Gary Wainwright9 Years

Susan Wainwright9 Years

Shareholders

gary john wainwright 100%

wainwright properties limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of WAINWRIGHT PROPERTIES LIMITED at £1.2m based on a Turnover of £538k and 2.27x industry multiple (adjusted for size and gross margin).

wainwright properties limited Estimated Valuation

£464.8k

Pomanda estimates the enterprise value of WAINWRIGHT PROPERTIES LIMITED at £464.8k based on an EBITDA of £93.3k and a 4.98x industry multiple (adjusted for size and gross margin).

wainwright properties limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of WAINWRIGHT PROPERTIES LIMITED at £1.4m based on Net Assets of £853.2k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wainwright Properties Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Wainwright Properties Limited Overview

Wainwright Properties Limited is a live company located in warwickshire, CV11 6LP with a Companies House number of 09435895. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2015, it's largest shareholder is gary john wainwright with a 100% stake. Wainwright Properties Limited is a young, small sized company, Pomanda has estimated its turnover at £538k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wainwright Properties Limited Health Check

Pomanda's financial health check has awarded Wainwright Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £538k, make it smaller than the average company (£857.3k)

£538k - Wainwright Properties Limited

£857.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 89%, show it is growing at a faster rate (2.2%)

89% - Wainwright Properties Limited

2.2% - Industry AVG

production

Production

with a gross margin of 28.6%, this company has a higher cost of product (71.6%)

28.6% - Wainwright Properties Limited

71.6% - Industry AVG

profitability

Profitability

an operating margin of 17.3% make it less profitable than the average company (27.4%)

17.3% - Wainwright Properties Limited

27.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Wainwright Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.5k, the company has an equivalent pay structure (£31.5k)

£31.5k - Wainwright Properties Limited

£31.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £269k, this is more efficient (£187.6k)

£269k - Wainwright Properties Limited

£187.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wainwright Properties Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 469 days, this is slower than average (35 days)

469 days - Wainwright Properties Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wainwright Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)

1 weeks - Wainwright Properties Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.1%, this is a similar level of debt than the average (67.2%)

61.1% - Wainwright Properties Limited

67.2% - Industry AVG

wainwright properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wainwright properties limited. Get real-time insights into wainwright properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wainwright Properties Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for wainwright properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

wainwright properties limited Ownership

WAINWRIGHT PROPERTIES LIMITED group structure

Wainwright Properties Limited has no subsidiary companies.

Ultimate parent company

WAINWRIGHT PROPERTIES LIMITED

09435895

WAINWRIGHT PROPERTIES LIMITED Shareholders

gary john wainwright 100%

wainwright properties limited directors

Wainwright Properties Limited currently has 2 directors. The longest serving directors include Mr Gary Wainwright (Feb 2015) and Susan Wainwright (Mar 2015).

officercountryagestartendrole
Mr Gary WainwrightEngland58 years Feb 2015- Director
Susan WainwrightEngland54 years Mar 2015- Director

WAINWRIGHT PROPERTIES LIMITED financials

EXPORTms excel logo

Wainwright Properties Limited's latest turnover from May 2023 is estimated at £538 thousand and the company has net assets of £853.2 thousand. According to their latest financial statements, we estimate that Wainwright Properties Limited has 2 employees and maintains cash reserves of £10.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Turnover537,958435,062387,04979,56775,06657,65049,62353,557
Other Income Or Grants00000000
Cost Of Sales383,891313,827278,66955,42752,83039,78033,45436,454
Gross Profit154,067121,234108,38024,14022,23617,87016,16917,102
Admin Expenses60,789185,94666,2089,294-120,3394,656-13,841-7,898
Operating Profit93,278-64,71242,17214,846142,57513,21430,01025,000
Interest Payable56,62442,49121,6725,5106,4496,5347,2564,200
Interest Receivable4441007311967
Pre-Tax Profit37,097-107,10320,5079,338136,1376,68922,75920,806
Tax-9,2740-3,896-1,774-25,866-1,271-4,324-4,161
Profit After Tax27,823-107,10316,6117,564110,2715,41818,43516,645
Dividends Paid00000000
Retained Profit27,823-107,10316,6117,564110,2715,41818,43516,645
Employee Costs62,97560,25955,00527,88027,78626,58825,68826,102
Number Of Employees22211111
EBITDA*93,278-64,71242,17214,846142,57513,21430,01025,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other2,179,8981,954,8981,334,898354,351354,351224,351224,351209,351
Debtors (Due After 1 year)00000000
Total Fixed Assets2,179,8981,954,8981,334,898354,351354,351224,351224,351209,351
Stock & work in progress00000000
Trade Debtors00000000
Group Debtors00000000
Misc Debtors00000000
Cash10,5799,13510,9283,9261,2581,6732,1172,634
misc current assets00000000
total current assets10,5799,13510,9283,9261,2581,6732,1172,634
total assets2,190,4771,964,0331,345,826358,277355,609226,024226,468211,985
Bank overdraft00000000
Bank loan00000000
Trade Creditors 494,017395,128390,48763,15362,72963,02063,38263,888
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities494,017395,128390,48763,15362,72963,02063,38263,888
loans487,395591,163622,87487,67092,99098,085102,964129,237
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities108,400129,900130,00021,60021,60021,60021,6000
provisions247,460145,32027,52027,52027,5202,8203,4412,214
total long term liabilities843,255866,383780,394136,790142,110122,505128,005131,451
total liabilities1,337,2721,261,5111,170,881199,943204,839185,525191,387195,339
net assets853,205702,522174,945158,334150,77040,49935,08116,646
total shareholders funds853,205702,522174,945158,334150,77040,49935,08116,646
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Operating Activities
Operating Profit93,278-64,71242,17214,846142,57513,21430,01025,000
Depreciation00000000
Amortisation00000000
Tax-9,2740-3,896-1,774-25,866-1,271-4,324-4,161
Stock00000000
Debtors00000000
Creditors98,8894,641327,334424-291-362-50663,888
Accruals and Deferred Income00000000
Deferred Taxes & Provisions102,140117,8000024,700-6211,2272,214
Cash flow from operations285,03357,729365,61013,496141,11810,96026,40786,941
Investing Activities
capital expenditure00000000
Change in Investments225,000620,000980,5470130,000015,000209,351
cash flow from investments-225,000-620,000-980,5470-130,0000-15,000-209,351
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans-103,768-31,711535,204-5,320-5,095-4,879-26,273129,237
Hire Purchase and Lease Commitments00000000
other long term liabilities-21,500-100108,40000021,6000
share issue122,860634,680000001
interest-56,180-42,391-21,665-5,507-6,438-6,525-7,250-4,193
cash flow from financing-58,588560,478621,939-10,827-11,533-11,404-11,923125,045
cash and cash equivalents
cash1,444-1,7937,0022,668-415-444-5172,634
overdraft00000000
change in cash1,444-1,7937,0022,668-415-444-5172,634

P&L

May 2023

turnover

538k

+24%

operating profit

93.3k

0%

gross margin

28.7%

+2.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

853.2k

+0.21%

total assets

2.2m

+0.12%

cash

10.6k

+0.16%

net assets

Total assets minus all liabilities

wainwright properties limited company details

company number

09435895

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2015

age

9

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

UK

address

178 hinckley road, nuneaton, warwickshire, CV11 6LP

last accounts submitted

May 2023

wainwright properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to wainwright properties limited. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

wainwright properties limited Companies House Filings - See Documents

datedescriptionview/download