Pomanda estimates the enterprise value of SDA PROPERTY SOLUTIONS LTD at £1.2m based on a Turnover of £372k and 3.17x industry multiple (adjusted for size and gross margin).
sda property solutions ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SDA PROPERTY SOLUTIONS LTD at £0 based on an EBITDA of £-173k and a 6.18x industry multiple (adjusted for size and gross margin).
sda property solutions ltdEstimated Valuation
£613.7k
Pomanda estimates the enterprise value of SDA PROPERTY SOLUTIONS LTD at £613.7k based on Net Assets of £364.7k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sda Property Solutions LtdOverview
Sda Property Solutions Ltd is a live company located in suffolk, IP14 4ST with a Companies House number of 09436001. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2015, it's largest shareholder is
gemma lydia anderson
with a 50% stake. Sda Property Solutions Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£372k with
declining
growth in recent years.
Pomanda's financial health check has awarded Sda Property Solutions Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
6 Weak
Size
annual sales of £372k, make it smaller than the average company (£952.8k)
£372k - Sda Property Solutions Ltd
£952.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (4.8%)
-13% - Sda Property Solutions Ltd
4.8% - Industry AVG
Production
with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)
72.5% - Sda Property Solutions Ltd
72.5% - Industry AVG
Profitability
an operating margin of -46.5% make it less profitable than the average company (25%)
-46.5% - Sda Property Solutions Ltd
25% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Sda Property Solutions Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
£32.6k - Sda Property Solutions Ltd
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £186k, this is equally as efficient (£186k)
£186k - Sda Property Solutions Ltd
£186k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sda Property Solutions Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sda Property Solutions Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sda Property Solutions Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
0 weeks - Sda Property Solutions Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82%, this is a higher level of debt than the average (68.7%)
82% - Sda Property Solutions Ltd
68.7% - Industry AVG
SDA PROPERTY SOLUTIONS LTD financials
EXPORT
Sda Property Solutions Ltd's latest turnover from February 2024 is estimated at £372 thousand and the company has net assets of £364.7 thousand. According to their latest financial statements, Sda Property Solutions Ltd has 2 employees and maintains cash reserves of £12.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Turnover
371,957
349,333
592,257
562,958
590,860
2,351,852
771,430
180,432
1,347,585
Other Income Or Grants
Cost Of Sales
102,224
96,568
168,848
153,882
176,438
684,362
214,577
48,226
409,817
Gross Profit
269,733
252,765
423,409
409,076
414,422
1,667,489
556,853
132,207
937,768
Admin Expenses
442,770
147,291
435,364
432,491
452,541
1,666,945
654,743
137,616
937,296
Operating Profit
-173,037
105,474
-11,955
-23,415
-38,119
544
-97,890
-5,409
472
Interest Payable
143,775
126,803
83,732
77,267
41,681
Interest Receivable
555
371
205
65
213
8
16
Pre-Tax Profit
-316,257
-20,958
-95,482
-100,617
-79,587
544
-97,890
-5,401
488
Tax
-103
-97
Profit After Tax
-316,257
-20,958
-95,482
-100,617
-79,587
441
-97,890
-5,401
390
Dividends Paid
Retained Profit
-316,257
-20,958
-95,482
-100,617
-79,587
441
-97,890
-5,401
390
Employee Costs
65,260
62,000
119,631
108,132
113,216
109,552
105,945
103,549
239,486
Number Of Employees
2
2
4
4
4
4
4
4
9
EBITDA*
-173,037
136,423
41,035
29,575
14,779
544
-97,890
-5,409
472
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Tangible Assets
2,015,000
859,263
890,212
943,202
996,192
419,469
632,450
21,800
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,015,000
859,263
890,212
943,202
996,192
419,469
632,450
21,800
Stock & work in progress
502,482
Trade Debtors
278,071
24,563
3,189
Group Debtors
Misc Debtors
Cash
12,314
8,844
9,699
72,466
56,765
6,254
misc current assets
total current assets
12,314
8,844
9,699
72,466
56,765
278,071
24,563
3,189
508,736
total assets
2,027,314
868,107
899,911
1,015,668
1,052,957
697,540
657,013
24,989
508,736
Bank overdraft
43,358
43,358
23,000
73,000
Bank loan
Trade Creditors
800,000
759,914
30,000
508,342
Group/Directors Accounts
9,207
other short term finances
1,254,642
1,214,642
1,255,053
1,225,328
1,235,000
hp & lease commitments
other current liabilities
total current liabilities
1,298,000
1,267,207
1,278,053
1,298,328
1,235,000
800,000
759,914
30,000
508,342
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
364,657
provisions
total long term liabilities
364,657
total liabilities
1,662,657
1,267,207
1,278,053
1,298,328
1,235,000
800,000
759,914
30,000
508,342
net assets
364,657
-399,100
-378,142
-282,660
-182,043
-102,460
-102,901
-5,011
394
total shareholders funds
364,657
-399,100
-378,142
-282,660
-182,043
-102,460
-102,901
-5,011
394
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Operating Activities
Operating Profit
-173,037
105,474
-11,955
-23,415
-38,119
544
-97,890
-5,409
472
Depreciation
30,949
52,990
52,990
52,898
Amortisation
Tax
-103
-97
Stock
-502,482
502,482
Debtors
-278,071
253,508
21,374
3,189
Creditors
-800,000
40,086
729,914
-478,342
508,342
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-173,037
136,423
41,035
29,575
-507,150
-212,981
610,650
15,542
6,235
Investing Activities
capital expenditure
-1,155,737
-629,621
212,981
-610,650
-21,800
Change in Investments
cash flow from investments
-1,155,737
-629,621
212,981
-610,650
-21,800
Financing Activities
Bank loans
Group/Directors Accounts
-9,207
9,207
Other Short Term Loans
40,000
-40,411
29,725
-9,672
1,235,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
364,657
share issue
1,080,014
4
-4
4
interest
-143,220
-126,432
-83,527
-77,202
-41,468
8
16
cash flow from financing
1,332,244
-157,636
-53,802
-86,874
1,193,536
4
20
cash and cash equivalents
cash
3,470
-855
-62,767
15,701
56,765
-6,254
6,254
overdraft
20,358
-50,000
73,000
change in cash
3,470
-21,213
-12,767
-57,299
56,765
-6,254
6,254
sda property solutions ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sda property solutions ltd. Get real-time insights into sda property solutions ltd's credit score, group structure and payment trends.
Perform a competitor analysis for sda property solutions ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IP14 area or any other competitors across 12 key performance metrics.
sda property solutions ltd Ownership
SDA PROPERTY SOLUTIONS LTD group structure
Sda Property Solutions Ltd has no subsidiary companies.
Ultimate parent company
SDA PROPERTY SOLUTIONS LTD
09436001
SDA PROPERTY SOLUTIONS LTD Shareholders
The largest shareholders in Sda Property Solutions Ltd include Gemma Lydia Anderson and Simon Richard Anderson.
gemma lydia anderson
50%
simon richard anderson
50%
sda property solutions ltd directors
Sda Property Solutions Ltd currently has 2 directors.
The longest serving directors include
Ms Gemma Anderson (Feb 2015) and
Mr Simon Anderson (Feb 2015).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
wishing well the street, westhorpe, suffolk, IP14 4ST
Bank
-
Legal Advisor
-
sda property solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sda property solutions ltd.
sda property solutions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SDA PROPERTY SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.
sda property solutions ltdCompanies House Filings - See Documents
