House Crowd Project 122 Limited

POWER SEARCH PRICING

SOLUTIONS

house crowd project 122 limited Company Information

Dissolved

Company Number

09437368

Website

Registered Address

the old town hall 71, christchurch road, ringwood, BH24 1DH

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

01616674264

Next Accounts Due

September 2024

Group Structure

View All

Directors

Michael Hall2 Years

Shareholders

kay mason 15.2%

paul roddick 15.2%

View All

house crowd project 122 limited Estimated Valuation

£201.1k

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 122 LIMITED at £201.1k based on a Turnover of £90.3k and 2.23x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

House Crowd Project 122 Limited is a dissolved company that was located in ringwood, BH24 1DH with a Companies House number of 09437368. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2015, it's largest shareholder was kay mason with a 15.2% stake. The last turnover for House Crowd Project 122 Limited was estimated at £90.3k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded House Crowd Project 122 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £90.3k, make it smaller than the average company (£679.8k)

Growth

3 year (CAGR) sales growth of 122%, show it is growing at a faster rate (1%)

EXPORT

House Crowd Project 122 Limited's latest turnover from February 2022 is estimated at £90.3 thousand and the company has net assets of £24 thousand. According to their latest financial statements, we estimate that House Crowd Project 122 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016
Turnover	90,255	9,857	13,945	8,270	4,966	8,076	2,592
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	65,544	7,033	10,042	5,786	3,460	5,401	1,825
Gross Profit	24,711	2,824	3,902	2,484	1,506	2,675	767
Admin Expenses	66,311	3,339	2,851	-76,574	-27	4,289	-1,233
Operating Profit	-41,600	-515	1,051	79,058	1,533	-1,614	2,000
Interest Payable	0	0	0	0	0	0	0
Interest Receivable	0	0	0	12	9	6	10
Pre-Tax Profit	-41,600	-515	1,051	79,070	1,542	-1,608	2,010
Tax	0	0	-200	-15,023	-293	0	-402
Profit After Tax	-41,600	-515	851	64,047	1,249	-1,608	1,608
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	-41,600	-515	851	64,047	1,249	-1,608	1,608
Employee Costs	29,725	26,942	28,291	27,387	26,295	25,705	26,393
Number Of Employees	1	1	1	1	1	1	1
EBITDA*	-41,600	-515	1,051	79,058	1,533	-1,614	2,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016
Tangible Assets	0	65,978	65,978	65,978	65,978	65,000	65,000
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	0	65,978	65,978	65,978	65,978	65,000	65,000
Stock & work in progress	0	0	0	0	0	0	0
Trade Debtors	28,919	2,502	3,151	1,900	992	1,761	0
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0
Cash	0	0	0	0	3,256	401	4,118
misc current assets	0	0	0	0	0	0	0
total current assets	28,919	2,502	3,151	1,900	4,248	2,162	4,118
total assets	28,919	68,480	69,129	67,878	70,226	67,162	69,118
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	4,887	2,848	2,982	2,582	3,976	2,161	2,509
Group/Directors Accounts	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0
total current liabilities	4,887	2,848	2,982	2,582	3,976	2,161	2,509
loans	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0
total liabilities	4,887	2,848	2,982	2,582	3,976	2,161	2,509
net assets	24,032	65,632	66,147	65,296	66,250	65,001	66,609
total shareholders funds	24,032	65,632	66,147	65,296	66,250	65,001	66,609

	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016
Operating Activities
Operating Profit	-41,600	-515	1,051	79,058	1,533	-1,614	2,000
Depreciation	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0
Tax	0	0	-200	-15,023	-293	0	-402
Stock	0	0	0	0	0	0	0
Debtors	26,417	-649	1,251	908	-769	1,761	0
Creditors	2,039	-134	400	-1,394	1,815	-348	2,509
Accruals and Deferred Income	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0
Cash flow from operations	-65,978	0	0	61,733	3,824	-3,723	4,107
Investing Activities
capital expenditure	65,978	0	0	0	-978	0	-65,000
Change in Investments	0	0	0	0	0	0	0
cash flow from investments	65,978	0	0	0	-978	0	-65,000
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0
share issue	0	0	0	-65,001	0	0	65,001
interest	0	0	0	12	9	6	10
cash flow from financing	0	0	0	-64,989	9	6	65,011
cash and cash equivalents
cash	0	0	0	-3,256	2,855	-3,717	4,118
overdraft	0	0	0	0	0	0	0
change in cash	0	0	0	-3,256	2,855	-3,717	4,118

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for house crowd project 122 limited. Get real-time insights into house crowd project 122 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for house crowd project 122 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in BH24 area or any other competitors across 12 key performance metrics.

HOUSE CROWD PROJECT 122 LIMITED group structure

House Crowd Project 122 Limited has no subsidiary companies.

Ultimate parent company

HOUSE CROWD PROPERTY MANAGEMENT LIMITED

08964668

1 parent

HOUSE CROWD PROJECT 122 LIMITED

09437368

HOUSE CROWD PROJECT 122 LIMITED Shareholders

kay mason	15.15%
paul roddick	15.15%
dilip shah & nalina shah	7.58%
peter cogley	7.58%
gerard gardner	7.58%
john donelly	7.58%
philip evans	7.58%
volha johnson	6.06%
derrick warner	3.03%
paul geddis	3.03%

House Crowd Project 122 Limited currently has 1 director, Mr Michael Hall serving since Oct 2021.

officer	country	age	start	end	role
Mr Michael Hall	England	61 years	Oct 2021	-	Director

P&L

February 2022

turnover

90.3k

+816%

operating profit

-41.6k

gross margin

27.4%

-4.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2022

net assets

24k

-0.63%

total assets

28.9k

-0.58%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

the metropolitan apartments limited

2.5

belfast properties limited

worthitt properties limited

elmbride ltd

evolution care property ltd

company number

09437368

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2015

accounts

Micro-Entity Accounts

ultimate parent company

HOUSE CROWD PROPERTY MANAGEMENT LIMITED

previous names

N/A

last accounts submitted

February 2022

address

the old town hall 71, christchurch road, ringwood, BH24 1DH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to house crowd project 122 limited.

house crowd project 122 limited Company Information

house crowd project 122 limited Estimated Valuation

house crowd project 122 limited Estimated Valuation

house crowd project 122 limited Estimated Valuation

House Crowd Project 122 Limited Overview

House Crowd Project 122 Limited Health Check

HOUSE CROWD PROJECT 122 LIMITED financials

house crowd project 122 limited Credit Report and Business Information

House Crowd Project 122 Limited Competitor Analysis

house crowd project 122 limited Ownership

house crowd project 122 limited directors

house crowd project 122 limited company details

house crowd project 122 limited Charges & Mortgages

house crowd project 122 limited Companies House Filings - See Documents