afs group holdings ltd

Live EstablishedLargeRapid

afs group holdings ltd Company Information

Share AFS GROUP HOLDINGS LTD

Company Number

09438039

Directors

Justin Ford

Michael Geddes

View All

Shareholders

aldermore group plc

sian lisa geddes

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

greenbank court challenge way, greenbank business park, blackburn, BB1 5QB

afs group holdings ltd Estimated Valuation

£84.2m

Pomanda estimates the enterprise value of AFS GROUP HOLDINGS LTD at £84.2m based on a Turnover of £51m and 1.65x industry multiple (adjusted for size and gross margin).

afs group holdings ltd Estimated Valuation

£32.6m

Pomanda estimates the enterprise value of AFS GROUP HOLDINGS LTD at £32.6m based on an EBITDA of £4.7m and a 6.97x industry multiple (adjusted for size and gross margin).

afs group holdings ltd Estimated Valuation

£7.9m

Pomanda estimates the enterprise value of AFS GROUP HOLDINGS LTD at £7.9m based on Net Assets of £6.2m and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Afs Group Holdings Ltd Overview

Afs Group Holdings Ltd is a live company located in blackburn, BB1 5QB with a Companies House number of 09438039. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2015, it's largest shareholder is aldermore group plc with a 48% stake. Afs Group Holdings Ltd is a established, large sized company, Pomanda has estimated its turnover at £51m with rapid growth in recent years.

View Sample
View Sample
View Sample

Afs Group Holdings Ltd Health Check

Pomanda's financial health check has awarded Afs Group Holdings Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £51m, make it larger than the average company (£19.3m)

£51m - Afs Group Holdings Ltd

£19.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (12.1%)

31% - Afs Group Holdings Ltd

12.1% - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a higher cost of product (34.8%)

17.3% - Afs Group Holdings Ltd

34.8% - Industry AVG

profitability

Profitability

an operating margin of 8.6% make it more profitable than the average company (4.5%)

8.6% - Afs Group Holdings Ltd

4.5% - Industry AVG

employees

Employees

with 51 employees, this is below the industry average (106)

51 - Afs Group Holdings Ltd

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.1k, the company has an equivalent pay structure (£44.9k)

£38.1k - Afs Group Holdings Ltd

£44.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £999.1k, this is more efficient (£192.8k)

£999.1k - Afs Group Holdings Ltd

£192.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is earlier than average (44 days)

17 days - Afs Group Holdings Ltd

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (43 days)

23 days - Afs Group Holdings Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Afs Group Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 71 weeks, this is more cash available to meet short term requirements (13 weeks)

71 weeks - Afs Group Holdings Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52%, this is a lower level of debt than the average (68.7%)

52% - Afs Group Holdings Ltd

68.7% - Industry AVG

AFS GROUP HOLDINGS LTD financials

EXPORTms excel logo

Afs Group Holdings Ltd's latest turnover from April 2024 is £51 million and the company has net assets of £6.2 million. According to their latest financial statements, Afs Group Holdings Ltd has 51 employees and maintains cash reserves of £9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Turnover50,954,93844,064,35632,661,18022,758,884745,935760,071767,896444,536447,488
Other Income Or Grants
Cost Of Sales42,114,98336,218,24426,731,08518,647,535491,242505,933514,338294,119300,050
Gross Profit8,839,9557,846,1125,930,0954,111,349254,693254,138253,558150,417147,438
Admin Expenses4,459,6613,484,0392,724,0811,961,030296,627168,475253,956149,285147,438
Operating Profit4,380,2944,362,0733,206,0142,150,319-41,93485,663-3981,132
Interest Payable23,31719,3239,2756,345
Interest Receivable47,0896,1664131,43496283132
Pre-Tax Profit4,404,0664,348,9163,197,1522,145,408-41,83885,946-3851,135
Tax-979,620-844,759-513,000-374,097-16,330-216
Profit After Tax3,424,4463,504,1572,684,1521,771,311-41,83869,616-385919
Dividends Paid3,003,0041,066,1711,638,8531,414,263
Retained Profit363,5632,365,843964,396319,199-41,83869,616-385919
Employee Costs1,943,6821,576,0171,275,5931,047,117183,415179,847172,10098,55698,572
Number Of Employees5140373055533
EBITDA*4,670,9074,598,1803,388,0742,287,805-41,93485,663-3981,132

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Tangible Assets359,875451,791407,027275,302
Intangible Assets876,930669,570419,460247,800
Investments & Other37,50037,500370370370376376
Debtors (Due After 1 year)
Total Fixed Assets1,274,3051,158,861826,487523,102370370370376376
Stock & work in progress
Trade Debtors2,468,3961,867,8901,617,9573,019,492
Group Debtors243,882151,807169,491214,274123,319
Misc Debtors491,455626,551371,596496,95822,2341,529999
Cash8,979,6178,432,0515,164,7463,551,625120,17872,0153,4401,86058
misc current assets
total current assets11,939,46810,926,4927,154,2997,068,075386,294225,351172,940216,143123,386
total assets13,213,77312,085,3537,980,7867,591,177386,664225,721173,310216,519123,762
Bank overdraft
Bank loan
Trade Creditors 2,659,1982,066,2741,383,4191,446,802
Group/Directors Accounts358,202155,421152,737152,94295,593
other short term finances
hp & lease commitments69,33283,01856,39186,083
other current liabilities3,804,5753,557,4422,664,0493,325,11519,88962,50828,019
total current liabilities6,533,1055,706,7344,103,8594,858,000358,202155,421172,626215,450123,612
loans7,5007,5007,5007,500
hp & lease commitments124,199219,949213,34061,143
Accruals and Deferred Income
other liabilities
provisions203,500170,00047,00048,000
total long term liabilities335,199397,449267,840116,643
total liabilities6,868,3046,104,1834,371,6994,974,643358,202155,421172,626215,450123,612
net assets6,202,7665,839,2033,473,3602,508,96328,46270,3006841,069150
total shareholders funds6,202,7665,839,2033,473,3602,508,96328,46270,3006841,069150
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Operating Activities
Operating Profit4,380,2944,362,0733,206,0142,150,319-41,93485,663-3981,132
Depreciation107,973125,592104,84575,536
Amortisation182,640110,51577,21561,950
Tax-979,620-844,759-513,000-374,097-16,330-216
Stock
Debtors465,410504,888-1,526,8973,250,334112,780-16,164-44,78390,955123,328
Creditors592,924682,855-63,3831,446,802
Accruals and Deferred Income247,133893,393-661,0663,325,115-19,889-42,61934,48928,019
Deferred Taxes & Provisions33,500123,000-1,00048,000
Cash flow from operations4,099,4344,947,7813,676,5223,483,291-154,71465,6081,766-55,550-95,309
Investing Activities
capital expenditure
Change in Investments37,500-370-6376
cash flow from investments-37,5003706-376
Financing Activities
Bank loans
Group/Directors Accounts-358,202202,7812,684-20557,34995,593
Other Short Term Loans
Long term loans7,500
Hire Purchase and Lease Commitments-109,43633,236122,505147,226
other long term liabilities
share issue12,161,302150
interest23,772-13,157-8,862-4,91196283132
cash flow from financing-85,66420,079113,6441,952,915202,8772,967-19257,35195,743
cash and cash equivalents
cash547,5663,267,3051,613,1213,431,44748,16368,5751,5801,80258
overdraft
change in cash547,5663,267,3051,613,1213,431,44748,16368,5751,5801,80258

afs group holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for afs group holdings ltd. Get real-time insights into afs group holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Afs Group Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for afs group holdings ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in BB1 area or any other competitors across 12 key performance metrics.

afs group holdings ltd Ownership

AFS GROUP HOLDINGS LTD group structure

Afs Group Holdings Ltd has 6 subsidiary companies.

AFS GROUP HOLDINGS LTD Shareholders

aldermore group plc 48%
sian lisa geddes 8.67%
justin john ford 8.67%
nicola ford 8.67%
michael david geddes 8.67%
lyn tracey simpson 8.67%
nicholas simpson 8.67%

afs group holdings ltd directors

Afs Group Holdings Ltd currently has 6 directors. The longest serving directors include Mr Justin Ford (Feb 2015) and Mr Michael Geddes (Feb 2015).

officercountryagestartendrole
Mr Justin FordEngland52 years Feb 2015- Director
Mr Michael GeddesEngland55 years Feb 2015- Director
Mr Nicholas SImpsonUnited Kingdom59 years Feb 2015- Director
Mr Andrew PriceUnited Kingdom50 years May 2022- Director
Mr David MetcalfeEngland58 years Oct 2024- Director
Mr Alexander MyersEngland42 years Feb 2025- Director

P&L

April 2024

turnover

51m

+16%

operating profit

4.4m

0%

gross margin

17.4%

-2.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

6.2m

+0.06%

total assets

13.2m

+0.09%

cash

9m

+0.06%

net assets

Total assets minus all liabilities

afs group holdings ltd company details

company number

09438039

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

February 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

PM & M SOLUTIONS FOR BUSINESS LLP

address

greenbank court challenge way, greenbank business park, blackburn, BB1 5QB

Bank

-

Legal Advisor

-

afs group holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to afs group holdings ltd.

afs group holdings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AFS GROUP HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.

afs group holdings ltd Companies House Filings - See Documents

datedescriptionview/download