Si Crowther Ltd

POWER SEARCH PRICING

SOLUTIONS

si crowther ltd Company Information

Company Number

09440242

Next Accounts

Mar 2025

Directors

Simon Crowther

Shareholders

simon crowther

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

Registered Address

36 st thomas street, lymington, hampshire, SO41 9NE

Website

jwcrowther.co.uk

si crowther ltd Estimated Valuation

£33.1k

Pomanda estimates the enterprise value of SI CROWTHER LTD at £33.1k based on a Turnover of £72.9k and 0.45x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Si Crowther Ltd is a dissolved company that was located in hampshire, SO41 9NE with a Companies House number of 09440242. It operated in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in February 2015, it's largest shareholder was simon crowther with a 100% stake. The last turnover for Si Crowther Ltd was estimated at £72.9k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Si Crowther Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

2 Regular

7 Weak

Size

annual sales of £72.9k, make it smaller than the average company (£1.7m)

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (2.3%)

EXPORT

Si Crowther Ltd's latest turnover from February 2022 is estimated at £72.9 thousand and the company has net assets of -£44.3 thousand. According to their latest financial statements, Si Crowther Ltd has 1 employee and maintains cash reserves of £868 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016
Turnover	72,862	39,924	34,159	39,414	26,079	18,117	44,535
Other Income Or Grants
Cost Of Sales	56,045	30,549	25,067	29,146	19,287	13,305	32,533
Gross Profit	16,817	9,375	9,092	10,268	6,792	4,812	12,003
Admin Expenses	27,178	22,659	17,609	21,554	21,954	26,767	-33,198
Operating Profit	-10,361	-13,284	-8,517	-11,286	-15,162	-21,955	45,201
Interest Payable
Interest Receivable	4	1	8	26	36	17	14
Pre-Tax Profit	-10,357	-13,283	-8,509	-11,260	-15,126	-21,939	45,215
Tax							-9,043
Profit After Tax	-10,357	-13,283	-8,509	-11,260	-15,126	-21,939	36,172
Dividends Paid
Retained Profit	-10,357	-13,283	-8,509	-11,260	-15,126	-21,939	36,172
Employee Costs	46,118	44,000	44,372	44,150	43,608	43,336	43,020
Number Of Employees	1	1	1	1	1	1	1
EBITDA*	-6,337	-7,413	-1,647	-2,968	-4,884	-8,882	59,990

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016
Tangible Assets	8,004	11,428	13,800	17,131	21,617	27,871	33,100
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	8,004	11,428	13,800	17,131	21,617	27,871	33,100
Stock & work in progress
Trade Debtors	11,840	11,369	7,089	5,865	1,437	1,437	11,631
Group Debtors
Misc Debtors		467	5,739
Cash	868	671	2,090	157	6,905	7,437	5,762
misc current assets
total current assets	12,708	12,507	14,918	6,022	8,342	8,874	17,393
total assets	20,712	23,935	28,718	23,153	29,959	36,745	50,493
Bank overdraft
Bank loan
Trade Creditors	63,913	1,050	1,313	34,405	30,026	21,836	14,320
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities		56,829	48,066
total current liabilities	63,913	57,879	49,379	34,405	30,026	21,836	14,320
loans
hp & lease commitments
Accruals and Deferred Income	1,100			900	825	675
other liabilities
provisions
total long term liabilities	1,100			900	825	675
total liabilities	65,013	57,879	49,379	35,305	30,851	22,511	14,320
net assets	-44,301	-33,944	-20,661	-12,152	-892	14,234	36,173
total shareholders funds	-44,301	-33,944	-20,661	-12,152	-892	14,234	36,173

	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016
Operating Activities
Operating Profit	-10,361	-13,284	-8,517	-11,286	-15,162	-21,955	45,201
Depreciation	4,024	5,871	6,870	8,318	10,278	13,073	14,789
Amortisation
Tax							-9,043
Stock
Debtors	4	-992	6,963	4,428		-10,194	11,631
Creditors	62,863	-263	-33,092	4,379	8,190	7,516	14,320
Accruals and Deferred Income	-55,729	8,763	47,166	75	150	675
Deferred Taxes & Provisions
Cash flow from operations	793	2,079	5,464	-2,942	3,456	9,503	53,636
Investing Activities
capital expenditure	-600	-3,499	-3,539	-3,832	-4,024	-7,844	-47,889
Change in Investments
cash flow from investments	-600	-3,499	-3,539	-3,832	-4,024	-7,844	-47,889
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue							1
interest	4	1	8	26	36	17	14
cash flow from financing	4	1	8	26	36	17	15
cash and cash equivalents
cash	197	-1,419	1,933	-6,748	-532	1,675	5,762
overdraft
change in cash	197	-1,419	1,933	-6,748	-532	1,675	5,762

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for si crowther ltd. Get real-time insights into si crowther ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for si crowther ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SO41 area or any other competitors across 12 key performance metrics.

SI CROWTHER LTD group structure

Si Crowther Ltd has no subsidiary companies.

Ultimate parent company

SI CROWTHER LTD

09440242

SI CROWTHER LTD Shareholders

simon crowther

100%

Si Crowther Ltd currently has 1 director, Mr Simon Crowther serving since Feb 2015.

officer	country	age	start	end	role
Mr Simon Crowther	United Kingdom	51 years	Feb 2015	-	Director

P&L

February 2022

turnover

72.9k

+83%

operating profit

-10.4k

gross margin

23.1%

-1.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2022

net assets

-44.3k

+0.31%

total assets

20.7k

-0.13%

cash

868

+0.29%

net assets

Total assets minus all liabilities

Similar Companies

lg therapy services limited

cyclops air ltd

4.5

fire & insurance risk engineering ltd

js marine limited

penal reform solutions limited

1.5

company number

09440242

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

February 2015

ultimate parent company

None

previous names

N/A

address

36 st thomas street, lymington, hampshire, SO41 9NE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to si crowther ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SI CROWTHER LTD. This can take several minutes, an email will notify you when this has completed.

si crowther ltd Company Information

si crowther ltd Estimated Valuation

si crowther ltd Estimated Valuation

si crowther ltd Estimated Valuation

Si Crowther Ltd Overview

Si Crowther Ltd Health Check

SI CROWTHER LTD financials

si crowther ltd Credit Report and Business Information

Si Crowther Ltd Competitor Analysis

si crowther ltd Ownership

si crowther ltd directors

si crowther ltd company details

si crowther ltd Charges & Mortgages

si crowther ltd Capital Raised & Share Issues BETA

si crowther ltd Companies House Filings - See Documents