baymoon properties limited

Live EstablishedMicroDeclining

baymoon properties limited Company Information

Share BAYMOON PROPERTIES LIMITED

Company Number

09441266

Directors

Adam Davis

Shareholders

adam feizollah davis

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

ground floor cooper house, 316 regents park road, london, N3 2JX

Website

-

baymoon properties limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BAYMOON PROPERTIES LIMITED at £1.2m based on a Turnover of £399.5k and 2.99x industry multiple (adjusted for size and gross margin).

baymoon properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BAYMOON PROPERTIES LIMITED at £0 based on an EBITDA of £-35.3k and a 6.42x industry multiple (adjusted for size and gross margin).

baymoon properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BAYMOON PROPERTIES LIMITED at £0 based on Net Assets of £-78.7k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Baymoon Properties Limited Overview

Baymoon Properties Limited is a live company located in london, N3 2JX with a Companies House number of 09441266. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2015, it's largest shareholder is adam feizollah davis with a 100% stake. Baymoon Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £399.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Baymoon Properties Limited Health Check

Pomanda's financial health check has awarded Baymoon Properties Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £399.5k, make it smaller than the average company (£823.2k)

£399.5k - Baymoon Properties Limited

£823.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (3.1%)

0% - Baymoon Properties Limited

3.1% - Industry AVG

production

Production

with a gross margin of 67.3%, this company has a comparable cost of product (67.3%)

67.3% - Baymoon Properties Limited

67.3% - Industry AVG

profitability

Profitability

an operating margin of -8.8% make it less profitable than the average company (27.1%)

-8.8% - Baymoon Properties Limited

27.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Baymoon Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - Baymoon Properties Limited

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £199.7k, this is equally as efficient (£199.7k)

£199.7k - Baymoon Properties Limited

£199.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Baymoon Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Baymoon Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Baymoon Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)

0 weeks - Baymoon Properties Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 125.6%, this is a higher level of debt than the average (62.6%)

125.6% - Baymoon Properties Limited

62.6% - Industry AVG

BAYMOON PROPERTIES LIMITED financials

EXPORTms excel logo

Baymoon Properties Limited's latest turnover from March 2024 is estimated at £399.5 thousand and the company has net assets of -£78.7 thousand. According to their latest financial statements, Baymoon Properties Limited has 2 employees and maintains cash reserves of £291 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover399,471398,220408,651399,699185,07314,813
Other Income Or Grants
Cost Of Sales130,610134,039140,195129,97959,4334,766
Gross Profit268,860264,181268,456269,720125,64010,047
Admin Expenses304,128264,142270,626144,35370,746-35,653-46,06811,99692,827
Operating Profit-35,26839-2,170125,36754,89435,65346,068-1,949-92,827
Interest Payable17,41619,83339,72744,44343,19620,767
Interest Receivable312099181067372737
Pre-Tax Profit-52,65358-2,071105,55215,177-8,7242,909-22,688-92,790
Tax-11-20,055-2,884-553
Profit After Tax-52,65347-2,07185,49712,293-8,7242,356-22,688-92,790
Dividends Paid
Retained Profit-52,65347-2,07185,49712,293-8,7242,356-22,688-92,790
Employee Costs77,13371,60073,16371,30377,62635,000
Number Of Employees222221
EBITDA*-35,26839-2,170125,36754,89435,65346,068-1,949-92,827

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets
Intangible Assets
Investments & Other248,269715,356715,356715,356715,356711,858
Debtors (Due After 1 year)
Total Fixed Assets248,269715,356715,356715,356715,356711,858
Stock & work in progress
Trade Debtors2,510893
Group Debtors
Misc Debtors58,47858,32457,381109,55216,8338,77155,074
Cash2918922626,4489,47610,2357,5337,08514,844
misc current assets
total current assets58,76959,21657,407136,00028,81919,0067,5337,97869,918
total assets307,03859,21657,407136,000744,175734,362722,889723,334781,776
Bank overdraft664,560
Bank loan309,617650,250652,282
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities76,15285,29483,532160,054203,476203,924171,449174,271874,564
total current liabilities385,76985,29483,532160,054853,726856,206836,009174,271874,564
loans664,539
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities664,539
total liabilities385,76985,29483,532160,054853,726856,206836,009838,810874,564
net assets-78,731-26,078-26,125-24,054-109,551-121,844-113,120-115,476-92,788
total shareholders funds-78,731-26,078-26,125-24,054-109,551-121,844-113,120-115,476-92,788
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-35,26839-2,170125,36754,89435,65346,068-1,949-92,827
Depreciation
Amortisation
Tax-11-20,055-2,884-553
Stock
Debtors154943-52,17190,20910,5728,771-893-54,18155,074
Creditors
Accruals and Deferred Income-9,1421,762-76,522-43,422-44832,475-2,822-700,293874,564
Deferred Taxes & Provisions
Cash flow from operations-44,564847-26,521-28,31940,99059,35743,586-648,061726,663
Investing Activities
capital expenditure
Change in Investments248,269-715,3563,498711,858
cash flow from investments-248,269715,356-3,498-711,858
Financing Activities
Bank loans309,617-650,250-2,032652,282
Group/Directors Accounts
Other Short Term Loans
Long term loans-664,539664,539
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest-17,3852099-19,815-39,717-44,376-43,159-20,74037
cash flow from financing292,2322099-670,065-41,749607,906-707,698643,79939
cash and cash equivalents
cash-601866-26,42216,972-7592,702448-7,75914,844
overdraft-664,560664,560
change in cash-601866-26,42216,972-759667,262-664,112-7,75914,844

baymoon properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for baymoon properties limited. Get real-time insights into baymoon properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Baymoon Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for baymoon properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

baymoon properties limited Ownership

BAYMOON PROPERTIES LIMITED group structure

Baymoon Properties Limited has no subsidiary companies.

Ultimate parent company

BAYMOON PROPERTIES LIMITED

09441266

BAYMOON PROPERTIES LIMITED Shareholders

adam feizollah davis 100%

baymoon properties limited directors

Baymoon Properties Limited currently has 1 director, Mr Adam Davis serving since Feb 2015.

officercountryagestartendrole
Mr Adam DavisUnited Kingdom37 years Feb 2015- Director

P&L

March 2024

turnover

399.5k

0%

operating profit

-35.3k

0%

gross margin

67.4%

+1.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-78.7k

+2.02%

total assets

307k

+4.19%

cash

291

-0.67%

net assets

Total assets minus all liabilities

baymoon properties limited company details

company number

09441266

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

RICHARD ANTHONY

auditor

-

address

ground floor cooper house, 316 regents park road, london, N3 2JX

Bank

-

Legal Advisor

-

baymoon properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to baymoon properties limited. Currently there are 1 open charges and 2 have been satisfied in the past.

baymoon properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BAYMOON PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

baymoon properties limited Companies House Filings - See Documents

datedescriptionview/download