sustainable bright ltd

Live EstablishedMidRapid

sustainable bright ltd Company Information

Share SUSTAINABLE BRIGHT LTD

Company Number

09442212

Shareholders

vasile-doru bocian

roxana oprisoreanu

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

building 2, guildford business park, guildford, surrey, GU2 8XG

sustainable bright ltd Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of SUSTAINABLE BRIGHT LTD at £2.4m based on a Turnover of £5.6m and 0.42x industry multiple (adjusted for size and gross margin).

sustainable bright ltd Estimated Valuation

£333k

Pomanda estimates the enterprise value of SUSTAINABLE BRIGHT LTD at £333k based on an EBITDA of £78.8k and a 4.23x industry multiple (adjusted for size and gross margin).

sustainable bright ltd Estimated Valuation

£829.4k

Pomanda estimates the enterprise value of SUSTAINABLE BRIGHT LTD at £829.4k based on Net Assets of £388.9k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sustainable Bright Ltd Overview

Sustainable Bright Ltd is a live company located in guildford, GU2 8XG with a Companies House number of 09442212. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in February 2015, it's largest shareholder is vasile-doru bocian with a 50% stake. Sustainable Bright Ltd is a established, mid sized company, Pomanda has estimated its turnover at £5.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sustainable Bright Ltd Health Check

Pomanda's financial health check has awarded Sustainable Bright Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £5.6m, make it smaller than the average company (£7.1m)

£5.6m - Sustainable Bright Ltd

£7.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 127%, show it is growing at a faster rate (11.8%)

127% - Sustainable Bright Ltd

11.8% - Industry AVG

production

Production

with a gross margin of 25%, this company has a comparable cost of product (25%)

25% - Sustainable Bright Ltd

25% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (6.4%)

1.3% - Sustainable Bright Ltd

6.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (29)

3 - Sustainable Bright Ltd

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Sustainable Bright Ltd

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.9m, this is more efficient (£198k)

£1.9m - Sustainable Bright Ltd

£198k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is near the average (52 days)

60 days - Sustainable Bright Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 95 days, this is slower than average (36 days)

95 days - Sustainable Bright Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sustainable Bright Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (20 weeks)

27 weeks - Sustainable Bright Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.2%, this is a higher level of debt than the average (59.2%)

76.2% - Sustainable Bright Ltd

59.2% - Industry AVG

SUSTAINABLE BRIGHT LTD financials

EXPORTms excel logo

Sustainable Bright Ltd's latest turnover from April 2024 is estimated at £5.6 million and the company has net assets of £388.9 thousand. According to their latest financial statements, Sustainable Bright Ltd has 3 employees and maintains cash reserves of £658.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Feb 2016
Turnover5,627,6315,988,269833,410483,273307,074479,850191,582242,564
Other Income Or Grants
Cost Of Sales4,218,8494,490,761626,727370,853230,872357,685142,664178,621
Gross Profit1,408,7821,497,508206,683112,42076,201122,16548,91963,943
Admin Expenses1,335,7481,182,136221,292110,84823,68395,95930,86647,854
Operating Profit73,034315,372-14,6091,57252,51826,20618,05316,089
Interest Payable
Interest Receivable19,2204,456737705649638567
Pre-Tax Profit92,255319,828-13,8721,64252,57426,70118,43816,156
Tax-23,064-79,957-312-9,989-5,073-3,503-3,070
Profit After Tax69,191239,871-13,8721,33042,58521,62814,93513,086
Dividends Paid
Retained Profit69,191239,871-13,8721,33042,58521,62814,93513,086
Employee Costs149,544230,134217,886249,615170,166127,00383,27780,723
Number Of Employees35564322
EBITDA*78,799325,824-9,2499,72363,83231,81318,55918,457

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Feb 2016
Tangible Assets7,54751,68610,72116,08146,96820,5431,1257,065
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,54751,68610,72116,08146,96820,5431,1257,065
Stock & work in progress22,5005,0005,000
Trade Debtors926,4531,173,723200,94891,97838,071118,15720,88435,959
Group Debtors
Misc Debtors38,05239,93940,7132,10116,34924,3784,00054,519100
Cash658,89473,307136,39060,14280,15731,565100,60353,423
misc current assets141,96114,215
total current assets1,623,3991,428,930392,266154,221134,577196,600130,487148,901100
total assets1,630,9461,480,616402,987170,302181,545217,143131,612155,966100
Bank overdraft4
Bank loan
Trade Creditors 1,106,4871,150,77935,76510,28020,56915,212
Group/Directors Accounts
other short term finances
hp & lease commitments3,7583,7583,758
other current liabilities135,60510,174272,54247,71141,387148,279103,262141,438
total current liabilities1,242,0921,160,953312,06561,74965,714163,491103,266141,438
loans
hp & lease commitments11,13014,88918,647
Accruals and Deferred Income
other liabilities
provisions4,8503,9032251,342
total long term liabilities11,13014,88923,4973,9032251,342
total liabilities1,242,0921,160,953323,19576,63889,211167,394103,491142,780
net assets388,854319,66379,79293,66492,33449,74928,12113,186100
total shareholders funds388,854319,66379,79293,66492,33449,74928,12113,186100
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Feb 2016
Operating Activities
Operating Profit73,034315,372-14,6091,57252,51826,20618,05316,089
Depreciation5,76510,4525,3608,15111,3145,6075062,368
Amortisation
Tax-23,064-79,957-312-9,989-5,073-3,503-3,070
Stock-22,50017,5005,000
Debtors-249,157972,001147,58239,659-88,115117,651-65,59490,378100
Creditors-44,2921,115,01425,485-10,2895,35715,212
Accruals and Deferred Income125,431-262,368224,8316,324-106,89245,017-38,176141,438
Deferred Taxes & Provisions-4,8509473,678-1,1171,342
Cash flow from operations386,031126,51293,485-39,06363,870-44,50441,35762,789-100
Investing Activities
capital expenditure38,374-51,41722,736-37,739-25,0255,434-9,433
Change in Investments
cash flow from investments38,374-51,41722,736-37,739-25,0255,434-9,433
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-14,888-3,759-3,75822,405
other long term liabilities
share issue100
interest19,2204,456737705649638567
cash flow from financing19,220-10,432-3,022-3,68822,46149638567100
cash and cash equivalents
cash585,587-63,08376,248-20,01548,592-69,03847,18053,423
overdraft-44
change in cash585,587-63,08376,248-20,01548,592-69,03447,17653,423

sustainable bright ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sustainable bright ltd. Get real-time insights into sustainable bright ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sustainable Bright Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sustainable bright ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in GU2 area or any other competitors across 12 key performance metrics.

sustainable bright ltd Ownership

SUSTAINABLE BRIGHT LTD group structure

Sustainable Bright Ltd has no subsidiary companies.

Ultimate parent company

SUSTAINABLE BRIGHT LTD

09442212

SUSTAINABLE BRIGHT LTD Shareholders

vasile-doru bocian 50%
roxana oprisoreanu 50%

sustainable bright ltd directors

Sustainable Bright Ltd currently has 2 directors. The longest serving directors include Mr Vasile-Doru Bocian (Feb 2015) and Mrs Roxana Oprisoreanu (Oct 2016).

officercountryagestartendrole
Mr Vasile-Doru BocianEngland45 years Feb 2015- Director
Mrs Roxana OprisoreanuEngland40 years Oct 2016- Director

P&L

April 2024

turnover

5.6m

-6%

operating profit

73k

0%

gross margin

25.1%

+0.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

388.9k

+0.22%

total assets

1.6m

+0.1%

cash

658.9k

+7.99%

net assets

Total assets minus all liabilities

sustainable bright ltd company details

company number

09442212

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

February 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

four v system ltd (August 2016)

accountant

-

auditor

-

address

building 2, guildford business park, guildford, surrey, GU2 8XG

Bank

-

Legal Advisor

-

sustainable bright ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to sustainable bright ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

sustainable bright ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUSTAINABLE BRIGHT LTD. This can take several minutes, an email will notify you when this has completed.

sustainable bright ltd Companies House Filings - See Documents

datedescriptionview/download