kdc resource group limited

Live EstablishedMicroRapid

kdc resource group limited Company Information

Share KDC RESOURCE GROUP LIMITED

Company Number

09444811

Shareholders

kiwi holdings limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

building 307 aviation park west, bournemouth airport, christchurch, dorset, BH23 6NW

kdc resource group limited Estimated Valuation

£211.8k

Pomanda estimates the enterprise value of KDC RESOURCE GROUP LIMITED at £211.8k based on a Turnover of £194k and 1.09x industry multiple (adjusted for size and gross margin).

kdc resource group limited Estimated Valuation

£57.7k

Pomanda estimates the enterprise value of KDC RESOURCE GROUP LIMITED at £57.7k based on an EBITDA of £12.7k and a 4.56x industry multiple (adjusted for size and gross margin).

kdc resource group limited Estimated Valuation

£141.3k

Pomanda estimates the enterprise value of KDC RESOURCE GROUP LIMITED at £141.3k based on Net Assets of £108.3k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kdc Resource Group Limited Overview

Kdc Resource Group Limited is a live company located in christchurch, BH23 6NW with a Companies House number of 09444811. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2015, it's largest shareholder is kiwi holdings limited with a 100% stake. Kdc Resource Group Limited is a established, micro sized company, Pomanda has estimated its turnover at £194k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kdc Resource Group Limited Health Check

Pomanda's financial health check has awarded Kdc Resource Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £194k, make it smaller than the average company (£18.9m)

£194k - Kdc Resource Group Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 110%, show it is growing at a faster rate (10.5%)

110% - Kdc Resource Group Limited

10.5% - Industry AVG

production

Production

with a gross margin of 36.4%, this company has a comparable cost of product (36.4%)

36.4% - Kdc Resource Group Limited

36.4% - Industry AVG

profitability

Profitability

an operating margin of 5.5% make it more profitable than the average company (4.5%)

5.5% - Kdc Resource Group Limited

4.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (104)

2 - Kdc Resource Group Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Kdc Resource Group Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £97k, this is less efficient (£191.2k)

£97k - Kdc Resource Group Limited

£191.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (45 days)

5 days - Kdc Resource Group Limited

45 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kdc Resource Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kdc Resource Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 718 weeks, this is more cash available to meet short term requirements (14 weeks)

718 weeks - Kdc Resource Group Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.9%, this is a lower level of debt than the average (69.6%)

0.9% - Kdc Resource Group Limited

69.6% - Industry AVG

KDC RESOURCE GROUP LIMITED financials

EXPORTms excel logo

Kdc Resource Group Limited's latest turnover from December 2023 is estimated at £194 thousand and the company has net assets of £108.3 thousand. According to their latest financial statements, Kdc Resource Group Limited has 2 employees and maintains cash reserves of £11 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover194,045136,834129,01120,81314,83432,5744,6055
Other Income Or Grants
Cost Of Sales123,50887,40083,89713,6579,68921,6253,0443
Gross Profit70,53749,43445,1137,1575,14410,9491,5612
Admin Expenses59,86476,92568,018-98,863-6,150-30,900-7,371-10,668592
Operating Profit10,673-27,491-22,905106,02011,29441,8498,93210,670-592
Interest Payable
Interest Receivable2,3753,08727380275140113
Pre-Tax Profit13,048-24,404-22,632106,10011,56941,9898,94310,673-592
Tax-3,262-20,159-2,198-7,978-1,699-2,134
Profit After Tax9,786-24,404-22,63285,9419,37134,0117,2448,538-592
Dividends Paid
Retained Profit9,786-24,404-22,63285,9419,37134,0117,2448,538-592
Employee Costs89,39783,67079,47838,56837,80436,26634,49333,710
Number Of Employees22211111
EBITDA*12,659-24,193-17,992110,96815,45845,5129,22410,670-592

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets1,3752,5465,3886,7997,5964,2914,394
Intangible Assets3239121,4992,087
Investments & Other10,05110,05110,00110,00110,00110,00110,00110,00110,001
Debtors (Due After 1 year)
Total Fixed Assets11,42612,59715,38917,12318,50915,79116,48210,00110,001
Stock & work in progress
Trade Debtors2,8123,9584,9404,4053,0257,274
Group Debtors83,3343,2773,2013,1403,073751
Misc Debtors7231,4086,3901,3448161,021
Cash10,98579,50896,874121,50738,60034,8492,4272,02687
misc current assets1
total current assets97,85488,151111,405130,39644,69842,8753,2432,0261,108
total assets109,280100,748126,794147,51963,20758,66619,72512,02711,109
Bank overdraft
Bank loan
Trade Creditors 7912,241356295669121
Group/Directors Accounts10,700
other short term finances
hp & lease commitments
other current liabilities7951,1097867861,9067,4472,1823,0801
total current liabilities7951,9003,0278212,5358,0133,0943,08110,701
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2223718861,1851,100452441
total long term liabilities2223718861,1851,100452441
total liabilities1,0172,2713,9132,0063,6358,4653,5353,08110,701
net assets108,26398,477122,881145,51359,57250,20116,1908,946408
total shareholders funds108,26398,477122,881145,51359,57250,20116,1908,946408
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit10,673-27,491-22,905106,02011,29441,8498,93210,670-592
Depreciation1,9863,2984,5904,3603,5773,075243
Amortisation32358858758849
Tax-3,262-20,159-2,198-7,978-1,699-2,134
Stock
Debtors78,226-5,8885,6422,791-1,9277,209816-1,0211,021
Creditors-791-1,4502,206-59463-3469111
Accruals and Deferred Income-314323-1,120-5,5415,265-8983,0791
Deferred Taxes & Provisions-149-515-2998564811441
Cash flow from operations-70,083-19,947-21,72786,38910,35735,2557,16312,637-1,612
Investing Activities
capital expenditure-815-456-3,179-3,562-6,882-2,972-6,773
Change in Investments5010,001
cash flow from investments-815-506-3,179-3,562-6,882-2,972-6,773-10,001
Financing Activities
Bank loans
Group/Directors Accounts-10,70010,700
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest2,3753,08727380275140113
cash flow from financing2,3753,0872738027514011-10,69711,700
cash and cash equivalents
cash-68,523-17,366-24,63382,9073,75132,4224011,93987
overdraft
change in cash-68,523-17,366-24,63382,9073,75132,4224011,93987

kdc resource group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kdc resource group limited. Get real-time insights into kdc resource group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kdc Resource Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kdc resource group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BH23 area or any other competitors across 12 key performance metrics.

kdc resource group limited Ownership

KDC RESOURCE GROUP LIMITED group structure

Kdc Resource Group Limited has 3 subsidiary companies.

KDC RESOURCE GROUP LIMITED Shareholders

kiwi holdings limited 100%

kdc resource group limited directors

Kdc Resource Group Limited currently has 3 directors. The longest serving directors include Mr Peter Burden (Feb 2015) and Mr Richard Parker (Jun 2015).

officercountryagestartendrole
Mr Peter BurdenUnited Kingdom51 years Feb 2015- Director
Mr Richard ParkerUnited Kingdom54 years Jun 2015- Director
Mr Andrew BarnettUnited Kingdom56 years May 2024- Director

P&L

December 2023

turnover

194k

+42%

operating profit

10.7k

0%

gross margin

36.4%

+0.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

108.3k

+0.1%

total assets

109.3k

+0.08%

cash

11k

-0.86%

net assets

Total assets minus all liabilities

kdc resource group limited company details

company number

09444811

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

February 2015

age

10

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

kdc group ltd (February 2023)

accountant

-

auditor

-

address

building 307 aviation park west, bournemouth airport, christchurch, dorset, BH23 6NW

Bank

-

Legal Advisor

-

kdc resource group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kdc resource group limited.

kdc resource group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KDC RESOURCE GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

kdc resource group limited Companies House Filings - See Documents

datedescriptionview/download