satheebanu ltd

Live EstablishedSmallHigh

satheebanu ltd Company Information

Share SATHEEBANU LTD

Company Number

09449318

Shareholders

satheesh kumar ramasamy

banumathy satheesh

Group Structure

View All

Industry

General medical practice activities

 

Registered Address

38 station road, north harrow, harrow, HA2 7SE

Website

-

satheebanu ltd Estimated Valuation

£536.1k

Pomanda estimates the enterprise value of SATHEEBANU LTD at £536.1k based on a Turnover of £1.1m and 0.47x industry multiple (adjusted for size and gross margin).

satheebanu ltd Estimated Valuation

£354.5k

Pomanda estimates the enterprise value of SATHEEBANU LTD at £354.5k based on an EBITDA of £98.4k and a 3.6x industry multiple (adjusted for size and gross margin).

satheebanu ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of SATHEEBANU LTD at £1.3m based on Net Assets of £469.3k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Satheebanu Ltd Overview

Satheebanu Ltd is a live company located in harrow, HA2 7SE with a Companies House number of 09449318. It operates in the general medical practice activities sector, SIC Code 86210. Founded in February 2015, it's largest shareholder is satheesh kumar ramasamy with a 50% stake. Satheebanu Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Satheebanu Ltd Health Check

Pomanda's financial health check has awarded Satheebanu Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£1.5m)

£1.1m - Satheebanu Ltd

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (8.6%)

29% - Satheebanu Ltd

8.6% - Industry AVG

production

Production

with a gross margin of 24.2%, this company has a higher cost of product (47.2%)

24.2% - Satheebanu Ltd

47.2% - Industry AVG

profitability

Profitability

an operating margin of 8.6% make it more profitable than the average company (5.2%)

8.6% - Satheebanu Ltd

5.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Satheebanu Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)

£38.8k - Satheebanu Ltd

£38.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£93.3k)

£1.1m - Satheebanu Ltd

£93.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 164 days, this is later than average (39 days)

164 days - Satheebanu Ltd

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (25 days)

14 days - Satheebanu Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Satheebanu Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Satheebanu Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.5%, this is a lower level of debt than the average (49.8%)

8.5% - Satheebanu Ltd

49.8% - Industry AVG

SATHEEBANU LTD financials

EXPORTms excel logo

Satheebanu Ltd's latest turnover from December 2023 is estimated at £1.1 million and the company has net assets of £469.3 thousand. According to their latest financial statements, Satheebanu Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover1,138,240856,636645,277532,844491,107390,114261,739313,48742,284
Other Income Or Grants
Cost Of Sales862,404657,799496,476405,023366,641285,220180,375204,93930,315
Gross Profit275,836198,837148,801127,821124,466104,89481,363108,54811,969
Admin Expenses177,40751,75984,42381,70662,52546,57542,84957,329-9,497
Operating Profit98,429147,07864,37846,11561,94158,31938,51451,21921,466
Interest Payable
Interest Receivable55110
Pre-Tax Profit98,429147,07864,37846,11561,94158,31938,51451,27421,576
Tax-24,607-27,945-12,232-8,762-11,769-11,081-7,318-10,255-4,315
Profit After Tax73,822119,13352,14637,35350,17247,23831,19641,01917,261
Dividends Paid
Retained Profit73,822119,13352,14637,35350,17247,23831,19641,01917,261
Employee Costs38,81036,39635,60836,00072,84174,96872,650104,62930,473
Number Of Employees111122231
EBITDA*98,429147,07864,37846,11561,94158,31938,51451,21921,466

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets1,04795377320563497
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,04795377320563497
Stock & work in progress
Trade Debtors511,828432,683300,815238,911204,214155,992105,10674,8664,190
Group Debtors
Misc Debtors
Cash43,944
misc current assets
total current assets511,828432,683300,815238,911204,214155,992105,10674,86648,134
total assets512,875433,636300,815238,988204,534156,555105,60374,86648,134
Bank overdraft
Bank loan
Trade Creditors 33,92932,04018,9299,62512,50215,19816,12716,58628,526
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities33,92932,04018,9299,62512,50215,19816,12716,58628,526
loans
hp & lease commitments
Accruals and Deferred Income9,6066,0785,5015,1245,1464,643
other liabilities2,247
provisions
total long term liabilities9,6066,0785,5015,1245,1464,6432,247
total liabilities43,53538,11824,43014,74917,64819,84116,12716,58630,773
net assets469,340395,518276,385224,239186,886136,71489,47658,28017,361
total shareholders funds469,340395,518276,385224,239186,886136,71489,47658,28017,361
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit98,429147,07864,37846,11561,94158,31938,51451,21921,466
Depreciation
Amortisation
Tax-24,607-27,945-12,232-8,762-11,769-11,081-7,318-10,255-4,315
Stock
Debtors79,145131,86861,90434,69748,22250,88630,24070,6764,190
Creditors1,88913,1119,304-2,877-2,696-929-459-11,94028,526
Accruals and Deferred Income3,528577377-225034,643
Deferred Taxes & Provisions
Cash flow from operations94953-77-243-24366497-41,65241,487
Investing Activities
capital expenditure-94-95377243243-66-497
Change in Investments
cash flow from investments-94-95377243243-66-497
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,2472,247
share issue-100100
interest55110
cash flow from financing-2,2922,457
cash and cash equivalents
cash-43,94443,944
overdraft
change in cash-43,94443,944

satheebanu ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for satheebanu ltd. Get real-time insights into satheebanu ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Satheebanu Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for satheebanu ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in HA2 area or any other competitors across 12 key performance metrics.

satheebanu ltd Ownership

SATHEEBANU LTD group structure

Satheebanu Ltd has 1 subsidiary company.

Ultimate parent company

SATHEEBANU LTD

09449318

1 subsidiary

SATHEEBANU LTD Shareholders

satheesh kumar ramasamy 50%
banumathy satheesh 50%

satheebanu ltd directors

Satheebanu Ltd currently has 2 directors. The longest serving directors include Ms Banumathy Satheesh (Feb 2015) and Dr Satheesh Ramasamy (Feb 2015).

officercountryagestartendrole
Ms Banumathy SatheeshEngland44 years Feb 2015- Director
Dr Satheesh RamasamyEngland51 years Feb 2015- Director

P&L

December 2023

turnover

1.1m

+33%

operating profit

98.4k

0%

gross margin

24.3%

+4.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

469.3k

+0.19%

total assets

512.9k

+0.18%

cash

0

0%

net assets

Total assets minus all liabilities

satheebanu ltd company details

company number

09449318

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

February 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

38 station road, north harrow, harrow, HA2 7SE

Bank

-

Legal Advisor

-

satheebanu ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to satheebanu ltd.

satheebanu ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SATHEEBANU LTD. This can take several minutes, an email will notify you when this has completed.

satheebanu ltd Companies House Filings - See Documents

datedescriptionview/download