duton's (uk) ltd
duton's (uk) ltd Company Information
Company Number
09449999
Website
-Registered Address
office 303b 10 courtenay road, east lane business park, wembley, HA9 7ND
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
May 2025
Group Structure
View All
Directors
Jiahe Tian0 Years
Shareholders
jiahe tian 76%
geng du 24%
duton's (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of DUTON'S (UK) LTD at £1.6m based on a Turnover of £3.4m and 0.49x industry multiple (adjusted for size and gross margin).
duton's (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of DUTON'S (UK) LTD at £0 based on an EBITDA of £-6k and a 3.45x industry multiple (adjusted for size and gross margin).
duton's (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of DUTON'S (UK) LTD at £5.1m based on Net Assets of £1.8m and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Duton's (uk) Ltd Overview
Duton's (uk) Ltd is a live company located in wembley, HA9 7ND with a Companies House number of 09449999. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2015, it's largest shareholder is jiahe tian with a 76% stake. Duton's (uk) Ltd is a young, small sized company, Pomanda has estimated its turnover at £3.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Duton's (uk) Ltd Health Check
Pomanda's financial health check has awarded Duton'S (Uk) Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £3.4m, make it larger than the average company (£277.6k)
- Duton's (uk) Ltd
£277.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (7%)
- Duton's (uk) Ltd
7% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (55.5%)
- Duton's (uk) Ltd
55.5% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (8.4%)
- Duton's (uk) Ltd
8.4% - Industry AVG
Employees
with 17 employees, this is above the industry average (3)
- Duton's (uk) Ltd
3 - Industry AVG
Pay Structure
on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)
- Duton's (uk) Ltd
£41.5k - Industry AVG
Efficiency
resulting in sales per employee of £198.3k, this is more efficient (£109.8k)
- Duton's (uk) Ltd
£109.8k - Industry AVG
Debtor Days
it gets paid by customers after 208 days, this is later than average (70 days)
- Duton's (uk) Ltd
70 days - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (27 days)
- Duton's (uk) Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Duton's (uk) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Duton's (uk) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5%, this is a lower level of debt than the average (55.5%)
5% - Duton's (uk) Ltd
55.5% - Industry AVG
DUTON'S (UK) LTD financials
Duton'S (Uk) Ltd's latest turnover from August 2023 is estimated at £3.4 million and the company has net assets of £1.8 million. According to their latest financial statements, we estimate that Duton'S (Uk) Ltd has 17 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Sep 2017 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Sep 2017 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 1 | 12,848 | 25,695 | 38,542 | 0 | 0 | 1,554 | 1,635 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 1 | 12,848 | 25,695 | 38,542 | 0 | 0 | 1,554 | 1,635 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,641 |
| Trade Debtors | 1,924,080 | 1,934,934 | 1,957,775 | 1,975,370 | 1,993,473 | 1,955,104 | 65,611 | 15,918 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,768 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,924,080 | 1,934,934 | 1,957,775 | 1,975,370 | 1,993,473 | 1,955,104 | 65,611 | 15,918 | 14,409 |
| total assets | 1,924,080 | 1,934,935 | 1,970,623 | 2,001,065 | 2,032,015 | 1,955,104 | 65,611 | 17,472 | 16,044 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 93,120 | 98,120 | 98,211 | 100,692 | 98,757 | 111,210 | 331,285 | 189,005 | 74,094 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 93,120 | 98,120 | 98,211 | 100,692 | 98,757 | 111,210 | 331,285 | 189,005 | 74,094 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 2,350 | 2,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,350 | 2,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 95,470 | 100,320 | 98,211 | 100,692 | 98,757 | 111,210 | 331,285 | 189,005 | 74,094 |
| net assets | 1,828,610 | 1,834,615 | 1,872,412 | 1,900,373 | 1,933,258 | 1,843,894 | -265,674 | -171,533 | -58,050 |
| total shareholders funds | 1,828,610 | 1,834,615 | 1,872,412 | 1,900,373 | 1,933,258 | 1,843,894 | -265,674 | -171,533 | -58,050 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Sep 2017 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 545 | |||||||
| Amortisation | 0 | 0 | |||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -11,641 | -11,641 | 11,641 |
| Debtors | -10,854 | -22,841 | -17,595 | -18,103 | 38,369 | 1,889,493 | 65,611 | 15,918 | 0 |
| Creditors | -5,000 | -91 | -2,481 | 1,935 | -12,453 | -220,075 | 257,191 | 114,911 | 74,094 |
| Accruals and Deferred Income | 150 | 2,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -2,768 | -2,768 | 2,768 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -2,768 | -2,768 | 2,768 |
duton's (uk) ltd Credit Report and Business Information
Duton's (uk) Ltd Competitor Analysis
Perform a competitor analysis for duton's (uk) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in HA9 area or any other competitors across 12 key performance metrics.
duton's (uk) ltd Ownership
DUTON'S (UK) LTD group structure
Duton'S (Uk) Ltd has no subsidiary companies.
Ultimate parent company
DUTON'S (UK) LTD
09449999
duton's (uk) ltd directors
Duton'S (Uk) Ltd currently has 1 director, Mr Jiahe Tian serving since Dec 2023.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jiahe Tian | United Kingdom | 68 years | Dec 2023 | - | Director |
P&L
August 2023turnover
3.4m
+7%
operating profit
-6k
0%
gross margin
25.5%
+1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
1.8m
0%
total assets
1.9m
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
duton's (uk) ltd company details
company number
09449999
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
February 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
duton's ltd (September 2016)
ding tian international (uk) art limited (September 2016)
last accounts submitted
August 2023
address
office 303b 10 courtenay road, east lane business park, wembley, HA9 7ND
accountant
-
auditor
-
duton's (uk) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to duton's (uk) ltd.
duton's (uk) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
