Management consultancy activities (other than financial management)
Registered Address
office 303b 10 courtenay road, east lane business park, wembley, HA9 7ND
Website
-
duton's (uk) ltdEstimated Valuation
£1.4m
Pomanda estimates the enterprise value of DUTON'S (UK) LTD at £1.4m based on a Turnover of £3.8m and 0.36x industry multiple (adjusted for size and gross margin).
duton's (uk) ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of DUTON'S (UK) LTD at £0 based on an EBITDA of £-6k and a 3.07x industry multiple (adjusted for size and gross margin).
duton's (uk) ltdEstimated Valuation
£4.6m
Pomanda estimates the enterprise value of DUTON'S (UK) LTD at £4.6m based on Net Assets of £1.8m and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Duton's (uk) LtdOverview
Duton's (uk) Ltd is a live company located in wembley, HA9 7ND with a Companies House number of 09449999. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2015, it's largest shareholder is
jiahe tian
with a 76% stake. Duton's (uk) Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£3.8m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Duton'S (Uk) Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
5 Strong
1 Regular
4 Weak
Size
annual sales of £3.8m, make it larger than the average company (£402.3k)
£3.8m - Duton's (uk) Ltd
£402.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.1%)
13% - Duton's (uk) Ltd
7.1% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (59.9%)
26.4% - Duton's (uk) Ltd
59.9% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (8.2%)
-0.2% - Duton's (uk) Ltd
8.2% - Industry AVG
Employees
with 18 employees, this is above the industry average (5)
18 - Duton's (uk) Ltd
5 - Industry AVG
Pay Structure
on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)
£47.5k - Duton's (uk) Ltd
£47.5k - Industry AVG
Efficiency
resulting in sales per employee of £210.8k, this is more efficient (£120.5k)
£210.8k - Duton's (uk) Ltd
£120.5k - Industry AVG
Debtor Days
it gets paid by customers after 185 days, this is later than average (67 days)
185 days - Duton's (uk) Ltd
67 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (27 days)
12 days - Duton's (uk) Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Duton's (uk) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Duton's (uk) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5%, this is a lower level of debt than the average (55.5%)
5% - Duton's (uk) Ltd
55.5% - Industry AVG
DUTON'S (UK) LTD financials
EXPORT
Duton'S (Uk) Ltd's latest turnover from August 2023 is estimated at £3.8 million and the company has net assets of £1.8 million. According to their latest financial statements, we estimate that Duton'S (Uk) Ltd has 18 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Sep 2017
Feb 2017
Feb 2016
Turnover
3,793,644
3,436,640
3,203,240
2,620,549
3,775,545
3,847,800
265,561
113,884
100,399
Other Income Or Grants
Cost Of Sales
2,791,689
2,533,576
2,377,696
1,936,644
2,784,900
2,706,277
183,455
78,087
71,078
Gross Profit
1,001,955
903,064
825,544
683,905
990,645
1,141,522
82,107
35,796
29,321
Admin Expenses
1,007,960
940,861
853,505
716,790
880,319
-1,462,883
289,634
149,182
87,478
Operating Profit
-6,005
-37,797
-27,961
-32,885
110,326
2,604,405
-207,527
-113,386
-58,157
Interest Payable
Interest Receivable
3
3
7
Pre-Tax Profit
-6,005
-37,797
-27,961
-32,885
110,326
2,604,405
-207,524
-113,383
-58,150
Tax
-20,962
-494,837
Profit After Tax
-6,005
-37,797
-27,961
-32,885
89,364
2,109,568
-207,524
-113,383
-58,150
Dividends Paid
Retained Profit
-6,005
-37,797
-27,961
-32,885
89,364
2,109,568
-207,524
-113,383
-58,150
Employee Costs
855,558
802,725
767,010
41,356
837,018
853,196
92,914
51,974
51,333
Number Of Employees
18
17
17
1
17
17
2
1
1
EBITDA*
-6,005
-37,797
-27,961
-32,885
110,326
2,604,405
-207,527
-113,386
-57,612
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Sep 2017
Feb 2017
Feb 2016
Tangible Assets
1
12,848
25,695
38,542
1,554
1,635
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1
12,848
25,695
38,542
1,554
1,635
Stock & work in progress
11,641
Trade Debtors
1,924,080
1,934,934
1,957,775
1,975,370
1,993,473
1,955,104
65,611
15,918
Group Debtors
Misc Debtors
Cash
2,768
misc current assets
total current assets
1,924,080
1,934,934
1,957,775
1,975,370
1,993,473
1,955,104
65,611
15,918
14,409
total assets
1,924,080
1,934,935
1,970,623
2,001,065
2,032,015
1,955,104
65,611
17,472
16,044
Bank overdraft
Bank loan
Trade Creditors
93,120
98,120
98,211
100,692
98,757
111,210
331,285
189,005
74,094
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
93,120
98,120
98,211
100,692
98,757
111,210
331,285
189,005
74,094
loans
hp & lease commitments
Accruals and Deferred Income
2,350
2,200
other liabilities
provisions
total long term liabilities
2,350
2,200
total liabilities
95,470
100,320
98,211
100,692
98,757
111,210
331,285
189,005
74,094
net assets
1,828,610
1,834,615
1,872,412
1,900,373
1,933,258
1,843,894
-265,674
-171,533
-58,050
total shareholders funds
1,828,610
1,834,615
1,872,412
1,900,373
1,933,258
1,843,894
-265,674
-171,533
-58,050
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Sep 2017
Feb 2017
Feb 2016
Operating Activities
Operating Profit
-6,005
-37,797
-27,961
-32,885
110,326
2,604,405
-207,527
-113,386
-58,157
Depreciation
545
Amortisation
Tax
-20,962
-494,837
Stock
-11,641
-11,641
11,641
Debtors
-10,854
-22,841
-17,595
-18,103
38,369
1,889,493
65,611
15,918
Creditors
-5,000
-91
-2,481
1,935
-12,453
-220,075
257,191
114,911
74,094
Accruals and Deferred Income
150
2,200
Deferred Taxes & Provisions
Cash flow from operations
-1
-12,847
-12,847
-12,847
38,542
-4,306
-2,752
4,841
Investing Activities
capital expenditure
1
12,847
12,847
12,847
-38,542
1,635
81
-2,180
Change in Investments
cash flow from investments
1
12,847
12,847
12,847
-38,542
1,635
81
-2,180
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
-100
100
interest
3
3
7
cash flow from financing
-97
-97
107
cash and cash equivalents
cash
-2,768
-2,768
2,768
overdraft
change in cash
-2,768
-2,768
2,768
duton's (uk) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for duton's (uk) ltd. Get real-time insights into duton's (uk) ltd's credit score, group structure and payment trends.
Perform a competitor analysis for duton's (uk) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in HA9 area or any other competitors across 12 key performance metrics.
duton's (uk) ltd Ownership
DUTON'S (UK) LTD group structure
Duton'S (Uk) Ltd has no subsidiary companies.
Ultimate parent company
DUTON'S (UK) LTD
09449999
DUTON'S (UK) LTD Shareholders
The largest shareholders in Duton'S (Uk) Ltd include Jiahe Tian and Geng Du.
jiahe tian
76%
geng du
24%
duton's (uk) ltd directors
Duton'S (Uk) Ltd currently has 1 director, Mr Jiahe Tian serving since Dec 2023.
70229 - Management consultancy activities (other than financial management)
incorporation date
February 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
duton's ltd (September 2016)
ding tian international (uk) art limited (September 2016)
accountant
-
auditor
-
address
office 303b 10 courtenay road, east lane business park, wembley, HA9 7ND
Bank
-
Legal Advisor
-
duton's (uk) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to duton's (uk) ltd.
duton's (uk) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DUTON'S (UK) LTD. This can take several minutes, an email will notify you when this has completed.
duton's (uk) ltdCompanies House Filings - See Documents
