Pomanda estimates the enterprise value of LONGEVITY PARTNERS LIMITED at £15.8m based on a Turnover of £13.6m and 1.16x industry multiple (adjusted for size and gross margin).
longevity partners limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LONGEVITY PARTNERS LIMITED at £0 based on an EBITDA of £-3.7m and a 8.31x industry multiple (adjusted for size and gross margin).
longevity partners limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LONGEVITY PARTNERS LIMITED at £0 based on Net Assets of £-5.1m and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Longevity Partners LimitedOverview
Longevity Partners Limited is a live company located in london, WC1R 4PS with a Companies House number of 09455491. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2015, it's largest shareholder is
longa bidco limited
with a 99.6% stake. Longevity Partners Limited is a established,
mid sized company, Pomanda has estimated its turnover at
£13.6m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Longevity Partners Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
6 Strong
0 Regular
6 Weak
Size
annual sales of £13.6m, make it larger than the average company (£4.8m)
£13.6m - Longevity Partners Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 63%, show it is growing at a faster rate (6.7%)
63% - Longevity Partners Limited
6.7% - Industry AVG
Production
with a gross margin of 94.1%, this company has a lower cost of product (38.2%)
94.1% - Longevity Partners Limited
38.2% - Industry AVG
Profitability
an operating margin of -27.8% make it less profitable than the average company (5.7%)
-27.8% - Longevity Partners Limited
5.7% - Industry AVG
Employees
with 176 employees, this is above the industry average (27)
176 - Longevity Partners Limited
27 - Industry AVG
Pay Structure
on an average salary of £66.4k, the company has a higher pay structure (£54k)
£66.4k - Longevity Partners Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £77.2k, this is less efficient (£171.4k)
£77.2k - Longevity Partners Limited
£171.4k - Industry AVG
Debtor Days
it gets paid by customers after 83 days, this is later than average (41 days)
83 days - Longevity Partners Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 213 days, this is slower than average (32 days)
213 days - Longevity Partners Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 3 days, this is less than average (33 days)
3 days - Longevity Partners Limited
33 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 4 weeks, this is less cash available to meet short term requirements (22 weeks)
4 weeks - Longevity Partners Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 195.3%, this is a higher level of debt than the average (62.6%)
195.3% - Longevity Partners Limited
62.6% - Industry AVG
LONGEVITY PARTNERS LIMITED financials
EXPORT
Longevity Partners Limited's latest turnover from December 2023 is £13.6 million and the company has net assets of -£5.1 million. According to their latest financial statements, Longevity Partners Limited has 176 employees and maintains cash reserves of £946 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Turnover
13,590,000
11,999,000
6,401,000
3,136,000
1,765,938
822,375
415,442
241,986
134,314
Other Income Or Grants
Cost Of Sales
800,000
963,000
546,000
176,000
574,263
302,636
117,354
44,807
16,841
Gross Profit
12,790,000
11,036,000
5,855,000
2,960,000
1,191,675
519,739
298,088
197,179
117,473
Admin Expenses
16,575,000
11,080,000
5,516,000
2,693,000
977,703
610,431
425,092
209,979
117,625
Operating Profit
-3,785,000
-44,000
339,000
267,000
213,972
-90,692
-127,004
-12,800
-152
Interest Payable
769,000
291,000
119,000
1,000
79,768
64,196
29,979
12,634
5,814
Interest Receivable
10,465
1,784
Pre-Tax Profit
-4,554,000
-335,000
220,000
266,000
144,669
-153,104
-156,983
-25,434
-5,966
Tax
-132,000
-82,000
-70,000
-69,000
-2,877
-613
485
-485
Profit After Tax
-4,686,000
-417,000
150,000
197,000
141,792
-153,717
-156,498
-25,434
-6,451
Dividends Paid
Retained Profit
-4,686,000
-417,000
150,000
197,000
141,792
-153,717
-156,498
-25,434
-6,451
Employee Costs
11,694,000
7,683,000
3,907,000
1,901,000
588,123
330,768
66,000
121,925
51,541
Number Of Employees
176
124
69
31
14
9
5
3
3
EBITDA*
-3,694,000
67,000
403,000
298,000
229,836
-80,012
-118,599
-7,547
1,752
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Tangible Assets
223,000
208,000
215,000
151,000
43,791
21,388
16,689
12,825
11,596
Intangible Assets
Investments & Other
103,739
102,853
Debtors (Due After 1 year)
Total Fixed Assets
223,000
208,000
215,000
151,000
147,530
124,241
16,689
12,825
11,596
Stock & work in progress
8,000
8,000
8,000
8,000
7,984
7,984
57,236
Trade Debtors
3,097,000
3,343,000
1,913,000
899,000
786,406
445,395
299,240
133,299
104,851
Group Debtors
170,488
87,207
70
Misc Debtors
1,095,000
420,000
347,000
164,000
59,805
42,799
28,136
18,798
16,338
Cash
946,000
934,000
509,000
396,000
26,751
10
21,754
misc current assets
total current assets
5,146,000
4,705,000
2,777,000
1,467,000
1,051,434
583,395
384,612
152,097
143,013
total assets
5,369,000
4,913,000
2,992,000
1,618,000
1,198,964
707,636
401,301
164,922
154,609
Bank overdraft
Bank loan
Trade Creditors
469,000
757,000
431,000
255,000
273,033
121,533
39,080
35,556
6,215
Group/Directors Accounts
7,708,000
3,331,000
1,997,000
1,103,000
985,851
844,872
456,136
140,352
135,623
other short term finances
hp & lease commitments
other current liabilities
2,287,000
1,234,000
552,000
401,000
140,288
83,231
94,368
20,799
19,122
total current liabilities
10,464,000
5,322,000
2,980,000
1,759,000
1,399,172
1,049,636
589,584
196,707
160,960
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
23,000
23,000
27,000
24,000
total long term liabilities
23,000
23,000
27,000
24,000
total liabilities
10,487,000
5,345,000
3,007,000
1,783,000
1,399,172
1,049,636
589,584
196,707
160,960
net assets
-5,118,000
-432,000
-15,000
-165,000
-200,208
-342,000
-188,283
-31,785
-6,351
total shareholders funds
-5,118,000
-432,000
-15,000
-165,000
-200,208
-342,000
-188,283
-31,785
-6,351
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Operating Activities
Operating Profit
-3,785,000
-44,000
339,000
267,000
213,972
-90,692
-127,004
-12,800
-152
Depreciation
91,000
111,000
64,000
31,000
15,864
10,680
8,405
5,253
1,904
Amortisation
Tax
-132,000
-82,000
-70,000
-69,000
-2,877
-613
485
-485
Stock
16
-49,252
57,236
Debtors
429,000
1,503,000
1,197,000
46,301
441,298
248,025
175,279
30,838
121,259
Creditors
-288,000
326,000
176,000
-18,033
151,500
82,453
3,524
29,341
6,215
Accruals and Deferred Income
1,053,000
682,000
151,000
260,712
57,057
-11,137
73,569
1,677
19,122
Deferred Taxes & Provisions
-4,000
3,000
24,000
Cash flow from operations
-3,490,000
-514,000
-534,000
449,362
-5,782
-208,082
-273,536
-7,367
-94,655
Investing Activities
capital expenditure
-106,000
-104,000
-128,000
-138,209
-38,267
-15,379
-12,269
-6,482
-13,500
Change in Investments
-103,739
886
102,853
cash flow from investments
-106,000
-104,000
-128,000
-34,470
-39,153
-118,232
-12,269
-6,482
-13,500
Financing Activities
Bank loans
Group/Directors Accounts
4,377,000
1,334,000
894,000
117,149
140,979
388,736
315,784
4,729
135,623
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-161,792
100
interest
-769,000
-291,000
-119,000
-1,000
-69,303
-62,412
-29,979
-12,634
-5,814
cash flow from financing
3,608,000
1,043,000
775,000
-45,643
71,676
326,324
285,805
-7,905
129,909
cash and cash equivalents
cash
12,000
425,000
113,000
369,249
26,741
10
-21,754
21,754
overdraft
change in cash
12,000
425,000
113,000
369,249
26,741
10
-21,754
21,754
longevity partners limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for longevity partners limited. Get real-time insights into longevity partners limited's credit score, group structure and payment trends.
Perform a competitor analysis for longevity partners limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in WC1R area or any other competitors across 12 key performance metrics.
longevity partners limited Ownership
LONGEVITY PARTNERS LIMITED group structure
Longevity Partners Limited has 2 subsidiary companies.
The largest shareholders in Longevity Partners Limited include Longa Bidco Limited and Etienne Jose Cadestin.
longa bidco limited
99.6%
etienne jose cadestin
0.4%
longevity partners limited directors
Longevity Partners Limited currently has 7 directors.
The longest serving directors include
Mr Etienne Cadestin (Feb 2015) and
Mr Roger Baumann (Jun 2020).
82990 - Other business support service activities n.e.c.
incorporation date
February 2015
age
10
incorporated
UK
ultimate parent company
LONGA BIDCO LTD
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
BDO LLP
address
work.life holborn, 20 red lion street, london, WC1R 4PS
Bank
-
Legal Advisor
-
longevity partners limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to longevity partners limited.
longevity partners limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONGEVITY PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.
longevity partners limitedCompanies House Filings - See Documents
