Pomanda estimates the enterprise value of TRAXX LIMITED at £1.3k based on a Turnover of £565 and 2.22x industry multiple (adjusted for size and gross margin).
traxx limitedEstimated Valuation
£2.4k
Pomanda estimates the enterprise value of TRAXX LIMITED at £2.4k based on an EBITDA of £419 and a 5.64x industry multiple (adjusted for size and gross margin).
traxx limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of TRAXX LIMITED at £0 based on Net Assets of £-2k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Traxx LimitedOverview
Traxx Limited is a live company located in london, N3 2LT with a Companies House number of 09456570. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2015, it's largest shareholder is
oliver james bruh
with a 49.9% stake. Traxx Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£565.4 with
declining
growth in recent years.
Pomanda's financial health check has awarded Traxx Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £565.4, make it smaller than the average company (£6.9m)
£565.4 - Traxx Limited
£6.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -87%, show it is growing at a slower rate (7.6%)
-87% - Traxx Limited
7.6% - Industry AVG
Production
with a gross margin of 55.9%, this company has a comparable cost of product (55.9%)
55.9% - Traxx Limited
55.9% - Industry AVG
Profitability
an operating margin of 60.1% make it more profitable than the average company (13.8%)
60.1% - Traxx Limited
13.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (38)
1 - Traxx Limited
38 - Industry AVG
Pay Structure
on an average salary of £39k, the company has an equivalent pay structure (£39k)
£39k - Traxx Limited
£39k - Industry AVG
Efficiency
resulting in sales per employee of £565.4, this is less efficient (£156.7k)
£565.4 - Traxx Limited
£156.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Traxx Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 224 days, this is slower than average (37 days)
224 days - Traxx Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Traxx Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (23 weeks)
0 weeks - Traxx Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.2%, this is a higher level of debt than the average (64.5%)
100.2% - Traxx Limited
64.5% - Industry AVG
TRAXX LIMITED financials
EXPORT
Traxx Limited's latest turnover from March 2024 is estimated at £565 and the company has net assets of -£2 thousand. According to their latest financial statements, we estimate that Traxx Limited has 1 employee and maintains cash reserves of £2.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Feb 2017
Feb 2016
Turnover
565
539
482
237,247
139,218
252,662
Other Income Or Grants
Cost Of Sales
249
223
200
98,458
53,764
97,131
Gross Profit
316
316
282
138,789
85,454
155,531
Admin Expenses
-24
485
2,224
140,632
87,859
157,659
-17,503
Operating Profit
340
-169
-1,942
-1,843
-2,405
-2,128
17,503
Interest Payable
4,104
4,316
1,516
Interest Receivable
196
157
188
24
1
595
396
Pre-Tax Profit
-3,569
-4,329
-3,270
-1,819
-2,404
-1,533
17,899
Tax
-3,401
Profit After Tax
-3,569
-4,329
-3,270
-1,819
-2,404
-1,533
14,498
Dividends Paid
Retained Profit
-3,569
-4,329
-3,270
-1,819
-2,404
-1,533
14,498
Employee Costs
38,984
37,189
35,178
66,335
65,342
64,165
Number Of Employees
1
1
1
2
2
2
EBITDA*
420
-62
-1,800
-1,653
-2,405
-2,128
17,503
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Feb 2017
Feb 2016
Tangible Assets
240
320
427
569
Intangible Assets
Investments & Other
200
200
200
200
200
200
200
Debtors (Due After 1 year)
Total Fixed Assets
440
520
627
769
200
200
200
Stock & work in progress
Trade Debtors
Group Debtors
852,456
892,522
937,317
979,099
993,649
1,022,152
885,816
Misc Debtors
393,868
393,864
397,877
369,494
417,494
Cash
2,738
4,713
2,652
47,536
530
486
158,069
200
misc current assets
2
total current assets
1,249,062
1,291,099
1,337,846
1,396,129
1,411,673
1,022,640
1,043,885
200
total assets
1,249,502
1,291,619
1,338,473
1,396,898
1,411,873
1,022,840
1,044,085
200
Bank overdraft
6,300
6,300
6,300
Bank loan
Trade Creditors
153
161
149
1
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,217,705
1,250,616
1,287,530
1,387,755
1,400,910
1,009,474
1,029,186
total current liabilities
1,224,158
1,257,077
1,293,979
1,387,755
1,400,911
1,009,474
1,029,186
loans
27,369
32,998
38,621
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
27,369
32,998
38,621
total liabilities
1,251,527
1,290,075
1,332,600
1,387,755
1,400,911
1,009,474
1,029,186
net assets
-2,025
1,544
5,873
9,143
10,962
13,366
14,899
200
total shareholders funds
-2,025
1,544
5,873
9,143
10,962
13,366
14,899
200
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Feb 2017
Feb 2016
Operating Activities
Operating Profit
340
-169
-1,942
-1,843
-2,405
-2,128
17,503
Depreciation
80
107
142
190
Amortisation
Tax
-3,401
Stock
Debtors
-40,062
-48,808
-13,399
-62,550
388,991
136,336
885,816
Creditors
-8
12
149
-1
1
Accruals and Deferred Income
-32,911
-36,914
-100,225
-13,155
391,436
-19,712
1,029,186
Deferred Taxes & Provisions
Cash flow from operations
7,563
11,844
-88,477
47,741
41
-158,176
157,472
Investing Activities
capital expenditure
-759
Change in Investments
200
cash flow from investments
-759
-200
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-5,629
-5,623
38,621
Hire Purchase and Lease Commitments
other long term liabilities
share issue
201
200
interest
-3,908
-4,159
-1,328
24
1
595
396
cash flow from financing
-9,537
-9,782
37,293
24
1
595
597
200
cash and cash equivalents
cash
-1,975
2,061
-44,884
47,006
44
-157,583
157,869
200
overdraft
6,300
change in cash
-1,975
2,061
-51,184
47,006
44
-157,583
157,869
200
traxx limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for traxx limited. Get real-time insights into traxx limited's credit score, group structure and payment trends.
Perform a competitor analysis for traxx limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68320 - Management of real estate on a fee or contract basis
incorporation date
February 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
WOLFSON ASSOCIATES LIMITED
auditor
-
address
1st floor, 314, regents park road, london, N3 2LT
Bank
-
Legal Advisor
-
traxx limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to traxx limited.
traxx limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TRAXX LIMITED. This can take several minutes, an email will notify you when this has completed.
traxx limitedCompanies House Filings - See Documents
